Here is the latest financial fact sheet of NDR AUTO COMPONENTS. For more details, see the NDR AUTO COMPONENTS quarterly results and NDR AUTO COMPONENTS share price. For a sector overview, read our auto ancillaries sector report.
1 Day | % | 2.0 |
No. of shares | m | 11.89 |
1 Week | % | 2.1 |
1 Month | % | 4.3 |
1 Year | % | 182.7 |
52 week H/L | Rs | 988.0/283.8 |
No. of Mths Year Ending |
12 Mar-20* |
12 Mar-21* |
12 Mar-22* |
12 Mar-23* |
5-Yr Chart Click to enlarge
|
---|
NDR AUTO COMPONENTS EQUITY SHARE DATA | |||||||
---|---|---|---|---|---|---|---|
High | Rs | NA | 283 | 499 | 715 | ||
Low | Rs | NA | 115 | 187 | 301 | ||
Sales per share (Unadj.) | Rs | 162.4 | 191.8 | 390.8 | 660.1 | ||
Earnings per share (Unadj.) | Rs | 0.9 | 10.7 | 25.0 | 47.2 | ||
Diluted earnings per share | Rs | 0.5 | 5.4 | 12.5 | 23.6 | ||
Cash flow per share (Unadj.) | Rs | 13.3 | 19.1 | 37.3 | 61.8 | ||
Dividends per share (Unadj.) | Rs | 0 | 1.00 | 2.50 | 5.00 | ||
Adj. dividends per share | Rs | 0.00 | 0.50 | 1.25 | 2.50 | ||
Avg Dividend yield | % | 0 | 0.5 | 0.7 | 1.0 | ||
Book value per share (Unadj.) | Rs | 285.0 | 299.5 | 321.4 | 366.3 | ||
Adj. book value per share | Rs | 142.6 | 149.8 | 160.8 | 183.2 | ||
Shares outstanding (eoy) | m | 5.95 | 5.95 | 5.95 | 5.95 | ||
Price / Sales ratio | x | 0 | 1.0 | 0.9 | 0.8 | ||
Avg P/E ratio | x | 0 | 18.6 | 13.7 | 10.8 | ||
P/CF ratio (eoy) | x | 0 | 10.4 | 9.2 | 8.2 | ||
Price / Book Value ratio | x | 0 | 0.7 | 1.1 | 1.4 | ||
Dividend payout | % | 0 | 9.3 | 10.0 | 10.6 | ||
Avg Mkt Cap | Rs m | 0 | 1,183 | 2,040 | 3,022 | ||
Total wages/salary | Rs m | 49 | 55 | 91 | 124 |
NDR AUTO COMPONENTS INCOME DATA | |||||||
---|---|---|---|---|---|---|---|
Net Sales | Rs m | 966 | 1,141 | 2,325 | 3,928 | ||
Other income | Rs m | 81 | 77 | 77 | 63 | ||
Total revenues | Rs m | 1,047 | 1,219 | 2,402 | 3,991 | ||
Gross profit | Rs m | -7 | 64 | 186 | 394 | ||
Depreciation | Rs m | 74 | 50 | 73 | 87 | ||
Interest | Rs m | 2 | 1 | 7 | 18 | ||
Profit before tax | Rs m | -1 | 90 | 182 | 352 | ||
Minority Interest | Rs m | 0 | 0 | 0 | 0 | ||
Prior Period Items | Rs m | 0 | 0 | 0 | 0 | ||
Extraordinary Inc (Exp) | Rs m | 0 | 0 | 0 | 0 | ||
Tax | Rs m | -7 | 26 | 34 | 71 | ||
Profit after tax | Rs m | 6 | 64 | 149 | 281 | ||
Gross profit margin | % | -0.7 | 5.6 | 8.0 | 10.0 | ||
Effective tax rate | % | 621.2 | 29.2 | 18.4 | 20.2 | ||
Net profit margin | % | 0.6 | 5.6 | 6.4 | 7.2 |
NDR AUTO COMPONENTS BALANCE SHEET DATA | |||||||
---|---|---|---|---|---|---|---|
Current assets | Rs m | 1,153 | 1,326 | 1,243 | 1,311 | ||
Current liabilities | Rs m | 189 | 392 | 465 | 944 | ||
Net working cap to sales | % | 99.8 | 81.8 | 33.4 | 9.3 | ||
Current ratio | x | 6.1 | 3.4 | 2.7 | 1.4 | ||
Inventory Days | Days | 148 | 143 | 70 | 61 | ||
Debtors Days | Days | 229 | 995 | 478 | 289 | ||
Net fixed assets | Rs m | 727 | 891 | 1,240 | 2,119 | ||
Share capital | Rs m | 59 | 59 | 59 | 59 | ||
"Free" reserves | Rs m | 1,636 | 1,722 | 1,853 | 2,120 | ||
Net worth | Rs m | 1,696 | 1,782 | 1,912 | 2,179 | ||
Long term debt | Rs m | 0 | 0 | 18 | 17 | ||
Total assets | Rs m | 1,881 | 2,217 | 2,483 | 3,430 | ||
Interest coverage | x | 0.3 | 75.4 | 26.2 | 20.7 | ||
Debt to equity ratio | x | 0 | 0 | 0 | 0 | ||
Sales to assets ratio | x | 0.5 | 0.5 | 0.9 | 1.1 | ||
Return on assets | % | 0.4 | 2.9 | 6.3 | 8.7 | ||
Return on equity | % | 0.3 | 3.6 | 7.8 | 12.9 | ||
Return on capital | % | 0 | 5.1 | 9.8 | 16.8 | ||
Exports to sales | % | 0 | 0 | 0 | 0 | ||
Imports to sales | % | 0 | 0 | 0 | 0 | ||
Exports (fob) | Rs m | 0 | 0 | 0 | 0 | ||
Imports (cif) | Rs m | 0 | 0 | 0 | 0 | ||
Fx inflow | Rs m | 0 | 0 | 0 | 0 | ||
Fx outflow | Rs m | 1 | 2 | 64 | 70 | ||
Net fx | Rs m | -1 | -2 | -64 | -70 |
NDR AUTO COMPONENTS CASH FLOW | |||||||
---|---|---|---|---|---|---|---|
From Operations | Rs m | 33 | -18 | 5 | 482 | ||
From Investments | Rs m | -99 | 10 | -37 | -346 | ||
From Financial Activity | Rs m | -6 | -6 | 2 | -55 | ||
Net Cashflow | Rs m | -72 | -13 | -30 | 82 |
Share Holding
Shareholding as on Mar 2024
|
Company Information
|
CHM: Sanjiv Kapur | COMP SEC: Komal Jain | YEAR OF INC: 2019 | BSE CODE: 543214 | FV (Rs): 10 | DIV YIELD (%): 0.6 |
Read: NDR AUTO COMPONENTS 2022-23 Annual Report Analysis
More Auto Ancillaries,forgings Company Fact Sheets: BOSCH AMARA RAJA ENERGY & MOBILITY FIEM INDUSTRIES GABRIEL INDIA MINDA CORPORATION
Compare NDR AUTO COMPONENTS With: BOSCH AMARA RAJA ENERGY & MOBILITY FIEM INDUSTRIES GABRIEL INDIA MINDA CORPORATION
After opening the day on high, Indian share markets continued the momentum as the session progressed and ended the higher.