Potential 33x Opportunity: 3 Next-Generation Defence Stocks
Here is the latest financial fact sheet of POWER GRID. For more details, see the POWER GRID quarterly results and POWER GRID share price. For a sector overview, read our power sector report.
1 Day | % | -1.4 |
No. of shares | m | 6,975.45 |
1 Week | % | 2.4 |
1 Month | % | 8.5 |
1 Year | % | 26.4 |
52 week H/L | Rs | 248.3/170.3 |
No. of Mths Year Ending |
12 Mar-18* |
12 Mar-19* |
12 Mar-20* |
12 Mar-21* |
12 Mar-22* |
5-Yr Chart Click to enlarge
|
---|
POWER GRID EQUITY SHARE DATA | |||||||
---|---|---|---|---|---|---|---|
High | Rs | 226 | 217 | 216 | 239 | 252 | |
Low | Rs | 189 | 173 | 130 | 152 | 167 | |
Sales per share (Unadj.) | Rs | 57.3 | 67.0 | 72.1 | 75.8 | 59.7 | |
Earnings per share (Unadj.) | Rs | 15.4 | 18.9 | 20.8 | 22.6 | 24.0 | |
Diluted earnings per share | Rs | 11.5 | 14.2 | 15.6 | 16.9 | 24.0 | |
Cash flow per share (Unadj.) | Rs | 33.0 | 39.1 | 43.0 | 45.6 | 42.5 | |
Dividends per share (Unadj.) | Rs | 5.25 | 8.33 | 10.00 | 12.00 | 14.75 | |
Adj. dividends per share | Rs | 3.94 | 6.25 | 7.50 | 9.00 | 14.75 | |
Avg Dividend yield | % | 2.5 | 4.3 | 5.8 | 6.1 | 7.0 | |
Book value per share (Unadj.) | Rs | 104.0 | 112.9 | 123.7 | 133.7 | 109.3 | |
Adj. book value per share | Rs | 78.0 | 84.7 | 92.7 | 100.3 | 109.3 | |
Shares outstanding (eoy) | m | 5,231.59 | 5,231.59 | 5,231.59 | 5,231.59 | 6,975.45 | |
Price / Sales ratio | x | 3.6 | 2.9 | 2.4 | 2.6 | 3.5 | |
Avg P/E ratio | x | 13.5 | 10.3 | 8.3 | 8.7 | 8.7 | |
P/CF ratio (eoy) | x | 6.3 | 5.0 | 4.0 | 4.3 | 4.9 | |
Price / Book Value ratio | x | 2.0 | 1.7 | 1.4 | 1.5 | 1.9 | |
Dividend payout | % | 34.1 | 44.0 | 48.0 | 53.1 | 61.4 | |
Avg Mkt Cap | Rs m | 1,086,601 | 1,020,291 | 904,934 | 1,022,776 | 1,459,614 | |
Total wages/salary | Rs m | 15,991 | 17,836 | 19,598 | 21,148 | 22,439 |
POWER GRID INCOME DATA | |||||||
---|---|---|---|---|---|---|---|
Net Sales | Rs m | 299,536 | 350,591 | 377,435 | 396,398 | 416,163 | |
Other income | Rs m | 4,769 | 7,173 | 9,282 | 14,070 | 10,825 | |
Total revenues | Rs m | 304,305 | 357,764 | 386,717 | 410,468 | 426,988 | |
Gross profit | Rs m | 294,010 | 276,906 | 346,229 | 342,760 | 393,566 | |
Depreciation | Rs m | 92,310 | 105,410 | 116,070 | 120,392 | 128,717 | |
Interest | Rs m | 73,241 | 88,486 | 95,090 | 83,578 | 80,362 | |
Profit before tax | Rs m | 133,228 | 90,184 | 144,350 | 152,860 | 195,312 | |
Minority Interest | Rs m | 0 | 0 | 0 | 0 | 0 | |
Prior Period Items | Rs m | 0 | 0 | 0 | 0 | 0 | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | 0 | 0 | 0 | |
Tax | Rs m | 52,668 | -8,864 | 35,308 | 34,643 | 27,856 | |
Profit after tax | Rs m | 80,561 | 99,047 | 109,043 | 118,218 | 167,456 | |
Gross profit margin | % | 98.2 | 79.0 | 91.7 | 86.5 | 94.6 | |
Effective tax rate | % | 39.5 | -9.8 | 24.5 | 22.7 | 14.3 | |
Net profit margin | % | 26.9 | 28.3 | 28.9 | 29.8 | 40.2 |
POWER GRID BALANCE SHEET DATA | |||||||
---|---|---|---|---|---|---|---|
Current assets | Rs m | 188,548 | 253,446 | 268,717 | 279,951 | 347,096 | |
Current liabilities | Rs m | 397,611 | 497,547 | 497,574 | 487,593 | 571,630 | |
Net working cap to sales | % | -69.8 | -69.6 | -60.6 | -52.4 | -54.0 | |
Current ratio | x | 0.5 | 0.5 | 0.5 | 0.6 | 0.6 | |
Inventory Days | Days | 63 | 78 | 66 | 120 | 85 | |
Debtors Days | Days | 4 | 5 | 5 | 8 | 8 | |
Net fixed assets | Rs m | 1,990,601 | 2,178,846 | 2,231,092 | 2,216,231 | 2,143,292 | |
Share capital | Rs m | 52,316 | 52,316 | 52,316 | 52,316 | 69,755 | |
"Free" reserves | Rs m | 491,944 | 538,568 | 594,638 | 647,045 | 692,717 | |
Net worth | Rs m | 544,260 | 590,884 | 646,954 | 699,361 | 762,471 | |
Long term debt | Rs m | 1,227,103 | 1,313,295 | 1,354,211 | 1,291,748 | 1,141,994 | |
Total assets | Rs m | 2,320,038 | 2,550,403 | 2,654,130 | 2,644,683 | 2,632,772 | |
Interest coverage | x | 2.8 | 2.0 | 2.5 | 2.8 | 3.4 | |
Debt to equity ratio | x | 2.3 | 2.2 | 2.1 | 1.8 | 1.5 | |
Sales to assets ratio | x | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | |
Return on assets | % | 6.6 | 7.4 | 7.7 | 7.6 | 9.4 | |
Return on equity | % | 14.8 | 16.8 | 16.9 | 16.9 | 22.0 | |
Return on capital | % | 11.7 | 9.4 | 12.0 | 11.9 | 14.5 | |
Exports to sales | % | 0 | 0 | 0 | 0 | 0 | |
Imports to sales | % | 0 | 0 | 0 | 0 | 0 | |
Exports (fob) | Rs m | 0 | 0 | 0 | 0 | 0 | |
Imports (cif) | Rs m | 0 | 0 | 0 | 0 | 0 | |
Fx inflow | Rs m | 260 | 249 | 352 | 163 | 272 | |
Fx outflow | Rs m | 35,817 | 58,364 | 26,490 | 15,293 | 8,772 | |
Net fx | Rs m | -35,557 | -58,115 | -26,139 | -15,130 | -8,500 |
POWER GRID CASH FLOW | |||||||
---|---|---|---|---|---|---|---|
From Operations | Rs m | 227,101 | 232,712 | 307,386 | 294,027 | 261,235 | |
From Investments | Rs m | -257,014 | -187,275 | -107,335 | -90,635 | 7,528 | |
From Financial Activity | Rs m | 12,847 | -24,308 | -188,058 | -205,211 | -289,669 | |
Net Cashflow | Rs m | -17,067 | 21,129 | 11,993 | -3,624 | -20,906 |
Share Holding
Shareholding as on Jun 2022
|
Company Information
|
CHM: K Sreekant | COMP SEC: Mrinal Shrivastava | YEAR OF INC: 1989 | BSE CODE: 532898 | FV (Rs): 10 | DIV YIELD (%): 6.5 |
More Power Company Fact Sheets: NTPC INDIAN ENERGY EXCHANGE RATTANINDIA ENTERPRISES JAIPRAKASH POWER KEI INDUSTRIES
Compare POWER GRID With: NTPC INDIAN ENERGY EXCHANGE RATTANINDIA ENTERPRISES JAIPRAKASH POWER KEI INDUSTRIES
After opening the day on a flat note, Indian share markets turned volatile during the afternoon session and fell hard as selling was seen in banking and auto stocks.