Potential 33x Opportunity: 3 Next-Generation Defence Stocks
Here is the latest financial fact sheet of HUHTAMAKI INDIA. For more details, see the HUHTAMAKI INDIA quarterly results and HUHTAMAKI INDIA share price and chart. For a sector overview, read our fmcg sector report.
1 Day | % | -0.5 |
No. of shares | m | 75.52 |
1 Week | % | -3.3 |
1 Month | % | 8.0 |
1 Year | % | -35.8 |
52 week H/L | Rs | 288.4/148.0 |
No. of Mths Year Ending |
12 Dec-17* |
12 Dec-18* |
12 Dec-19* |
12 Dec-20* |
12 Dec-21* |
5-Yr Chart Click to enlarge
|
---|
HUHTAMAKI INDIA EQUITY SHARE DATA | |||||||
---|---|---|---|---|---|---|---|
High | Rs | 387 | 373 | 290 | 336 | 352 | |
Low | Rs | 201 | 186 | 155 | 165 | 205 | |
Sales per share (Unadj.) | Rs | 269.1 | 313.7 | 344.1 | 326.1 | 347.6 | |
Earnings per share (Unadj.) | Rs | 8.4 | 4.6 | 22.5 | 12.7 | -3.0 | |
Diluted earnings per share | Rs | 8.4 | 4.6 | 22.5 | 12.7 | -3.0 | |
Cash flow per share (Unadj.) | Rs | 19.7 | 15.9 | 34.0 | 25.7 | 9.2 | |
Dividends per share (Unadj.) | Rs | 3.00 | 3.00 | 5.00 | 3.00 | 1.00 | |
Adj. dividends per share | Rs | 3.00 | 3.00 | 5.00 | 3.00 | 1.00 | |
Avg Dividend yield | % | 1.0 | 1.1 | 2.2 | 1.2 | 0.4 | |
Book value per share (Unadj.) | Rs | 71.8 | 72.7 | 91.5 | 100.5 | 94.1 | |
Adj. book value per share | Rs | 71.8 | 72.7 | 91.5 | 100.5 | 94.1 | |
Shares outstanding (eoy) | m | 75.52 | 75.52 | 75.52 | 75.52 | 75.52 | |
Price / Sales ratio | x | 1.1 | 0.9 | 0.6 | 0.8 | 0.8 | |
Avg P/E ratio | x | 34.9 | 60.5 | 9.9 | 19.7 | -92.8 | |
P/CF ratio (eoy) | x | 14.9 | 17.6 | 6.5 | 9.8 | 30.3 | |
Price / Book Value ratio | x | 4.1 | 3.8 | 2.4 | 2.5 | 3.0 | |
Dividend payout | % | 35.6 | 64.9 | 22.2 | 23.6 | -33.3 | |
Avg Mkt Cap | Rs m | 22,203 | 21,112 | 16,796 | 18,918 | 21,054 | |
Total wages/salary | Rs m | 2,091 | 2,352 | 2,517 | 2,761 | 2,578 |
HUHTAMAKI INDIA INCOME DATA | |||||||
---|---|---|---|---|---|---|---|
Net Sales | Rs m | 20,322 | 23,691 | 25,990 | 24,627 | 26,253 | |
Other income | Rs m | 136 | 167 | 168 | 81 | 94 | |
Total revenues | Rs m | 20,458 | 23,857 | 26,158 | 24,708 | 26,347 | |
Gross profit | Rs m | 2,201 | 2,230 | 2,943 | 2,345 | 789 | |
Depreciation | Rs m | 852 | 854 | 869 | 979 | 922 | |
Interest | Rs m | 335 | 407 | 226 | 270 | 276 | |
Profit before tax | Rs m | 1,150 | 1,136 | 2,016 | 1,176 | -316 | |
Minority Interest | Rs m | 0 | 0 | 0 | 0 | 0 | |
Prior Period Items | Rs m | 0 | 0 | 0 | 0 | 0 | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | 0 | 0 | 0 | |
Tax | Rs m | 514 | 787 | 315 | 216 | -89 | |
Profit after tax | Rs m | 636 | 349 | 1,700 | 960 | -227 | |
Gross profit margin | % | 10.8 | 9.4 | 11.3 | 9.5 | 3.0 | |
Effective tax rate | % | 44.7 | 69.3 | 15.6 | 18.4 | 28.1 | |
Net profit margin | % | 3.1 | 1.5 | 6.5 | 3.9 | -0.9 |
HUHTAMAKI INDIA BALANCE SHEET DATA | |||||||
---|---|---|---|---|---|---|---|
Current assets | Rs m | 9,427 | 8,885 | 9,425 | 9,138 | 11,002 | |
Current liabilities | Rs m | 4,757 | 4,889 | 7,016 | 6,323 | 8,220 | |
Net working cap to sales | % | 23.0 | 16.9 | 9.3 | 11.4 | 10.6 | |
Current ratio | x | 2.0 | 1.8 | 1.3 | 1.4 | 1.3 | |
Inventory Days | Days | 32 | 9 | 18 | 15 | 16 | |
Debtors Days | Days | 946 | 878 | 87 | 79 | 88 | |
Net fixed assets | Rs m | 4,820 | 5,575 | 5,653 | 6,613 | 6,964 | |
Share capital | Rs m | 151 | 151 | 151 | 151 | 151 | |
"Free" reserves | Rs m | 5,270 | 5,343 | 6,760 | 7,436 | 6,958 | |
Net worth | Rs m | 5,421 | 5,494 | 6,911 | 7,587 | 7,109 | |
Long term debt | Rs m | 3,942 | 3,904 | 1,018 | 1,250 | 2,000 | |
Total assets | Rs m | 14,247 | 14,460 | 15,078 | 15,751 | 17,966 | |
Interest coverage | x | 4.4 | 3.8 | 9.9 | 5.4 | -0.1 | |
Debt to equity ratio | x | 0.7 | 0.7 | 0.1 | 0.2 | 0.3 | |
Sales to assets ratio | x | 1.4 | 1.6 | 1.7 | 1.6 | 1.5 | |
Return on assets | % | 6.8 | 5.2 | 12.8 | 7.8 | 0.3 | |
Return on equity | % | 11.7 | 6.3 | 24.6 | 12.7 | -3.2 | |
Return on capital | % | 15.9 | 16.4 | 28.3 | 16.4 | -0.4 | |
Exports to sales | % | 25.9 | 21.5 | 22.9 | 28.4 | 29.3 | |
Imports to sales | % | 0 | 20.7 | 17.6 | 16.6 | 18.1 | |
Exports (fob) | Rs m | 5,264 | 5,086 | 5,954 | 6,998 | 7,680 | |
Imports (cif) | Rs m | 0 | 4,893 | 4,574 | 4,099 | 4,743 | |
Fx inflow | Rs m | 5,264 | 5,086 | 5,954 | 6,998 | 7,680 | |
Fx outflow | Rs m | 4,653 | 4,893 | 4,574 | 4,099 | 4,743 | |
Net fx | Rs m | 611 | 193 | 1,380 | 2,899 | 2,937 |
HUHTAMAKI INDIA CASH FLOW | |||||||
---|---|---|---|---|---|---|---|
From Operations | Rs m | 960 | 1,012 | 2,845 | 1,693 | -277 | |
From Investments | Rs m | 46 | -296 | -875 | -727 | -559 | |
From Financial Activity | Rs m | -873 | -685 | -2,001 | -742 | 486 | |
Net Cashflow | Rs m | 133 | 33 | -32 | 225 | -349 |
Share Holding
Shareholding as on Jun 2022
|
Company Information
|
CHM: Murali Sivaraman | COMP SEC: D V Iyer | YEAR OF INC: 1950 | BSE CODE: 509820 | FV (Rs): 2 | DIV YIELD (%): 0.5 |
Read: HUHTAMAKI INDIA 2020-21 Annual Report Analysis
More Plastics Company Fact Sheets: HUL MARICO GODREJ CONSUMER DABUR BAJAJ CONSUMER CARE
Compare HUHTAMAKI INDIA With: HUL MARICO GODREJ CONSUMER DABUR BAJAJ CONSUMER CARE
Indian benchmark indices ended on a positive note amid a highly volatile session. This was on the back of metal stocks along with banking and financials.