MEMBER'S LOGINX
| Login Failure | ||||||||
|
||||||||
| Sign Up | Forgot Password? | ||||||||
- Home
- Research It
- PVR LIMITED (media)
- PVR LIMITED Financial Data
PVR Ltd Fact Sheet (PVR)
Free Report: The Biggest Wealth Creating Opportunity in India. Download Now...
Here is the latest financial fact sheet of PVR Ltd. For more details, see the PVR Ltd quarterly results and PVR Ltd share price and chart. For a sector overview, read our media sector report.
PVR LTD Price History
| % ch | % | -2.2 |
| No. of shares | m | 41.39 |
| % ch week | % | -0.2 |
| % ch 1-mth | % | 7.8 |
| % ch 12-mth | % | 40.3 |
| 52 week H/L | Rs | 2,121.0/1,345.8 |
PVR LTD Financials
| No. of Mths Year Ending |
12 Mar-15* |
12 Mar-16* |
12 Mar-17* |
12 Mar-18* |
12 Mar-19* |
5-Yr Chart Click to enlarge
|
|---|
| PVR LTD EQUITY SHARE DATA | |||||||
|---|---|---|---|---|---|---|---|
| High | Rs | 713 | 848 | 1,406 | 1,660 | 1,707 | |
| Low | Rs | 650 | 639 | 773 | 1,145 | 1,065 | |
| Sales per share (Unadj.) | Rs | 355.7 | 396.1 | 453.5 | 499.4 | 660.2 | |
| Earnings per share (Unadj.) | Rs | 3.1 | 21.1 | 20.5 | 26.5 | 40.5 | |
| Diluted earnings per share | Rs | 3.1 | 23.8 | 23.2 | 30.0 | 45.8 | |
| Cash flow per share (Unadj.) | Rs | 31.2 | 45.8 | 50.1 | 59.4 | 81.4 | |
| Dividends per share (Unadj.) | Rs | 1.00 | 2.00 | 2.00 | 2.00 | 2.00 | |
| Adj. dividends per share | Rs | 1.00 | 2.26 | 2.26 | 2.26 | 2.26 | |
| Dividend yield (eoy) | % | 0.1 | 0.3 | 0.2 | 0.1 | 0.1 | |
| Book value per share (Unadj.) | Rs | 98.5 | 188.7 | 206.5 | 230.1 | 265.2 | |
| Adj. book value per share | Rs | 98.9 | 212.9 | 233.2 | 259.8 | 299.5 | |
| Shares outstanding (eoy) | m | 41.53 | 46.69 | 46.74 | 46.74 | 46.74 | |
| Bonus/Rights/Conversions | ESOP | - | - | - | - | ||
| Price / Sales ratio | x | 1.9 | 1.9 | 2.4 | 2.8 | 2.1 | |
| Avg P/E ratio | x | 221.8 | 35.2 | 53.1 | 52.9 | 34.2 | |
| P/CF ratio (eoy) | x | 21.8 | 16.2 | 21.7 | 23.6 | 17.0 | |
| Price / Book Value ratio | x | 6.9 | 3.9 | 5.3 | 6.1 | 5.2 | |
| Dividend payout | % | 32.5 | 9.5 | 9.8 | 7.5 | 4.9 | |
| Avg Mkt Cap | Rs m | 28,296 | 34,709 | 50,919 | 65,546 | 64,772 | |
| No. of employees | `000 | NA | 4.9 | 4.8 | 10.3 | 13.6 | |
| Total wages/salary | Rs m | 1,430 | 1,859 | 2,205 | 2,541 | 3,373 | |
| Avg. sales/employee | Rs Th | NM | 3,748.6 | 4,461.0 | 2,274.1 | 2,271.3 | |
| Avg. wages/employee | Rs Th | NM | 376.9 | 464.1 | 247.5 | 248.3 | |
| Avg. net profit/employee | Rs Th | NM | 199.9 | 201.7 | 120.8 | 139.4 | |
| PVR LTD INCOME DATA | |||||||
|---|---|---|---|---|---|---|---|
| Net Sales | Rs m | 14,771 | 18,496 | 21,194 | 23,341 | 30,856 | |
| Other income | Rs m | 89 | 635 | 623 | 313 | 313 | |
| Total revenues | Rs m | 14,860 | 19,130 | 21,817 | 23,655 | 31,169 | |
| Gross profit | Rs m | 1,965 | 2,924 | 3,136 | 4,018 | 5,881 | |
| Depreciation | Rs m | 1,168 | 1,151 | 1,384 | 1,537 | 1,913 | |
| Interest | Rs m | 783 | 840 | 806 | 837 | 1,280 | |
| Profit before tax | Rs m | 103 | 1,569 | 1,569 | 1,958 | 3,002 | |
| Minority Interest | Rs m | 11 | 0 | 0 | -7 | -12 | |
| Prior Period Items | Rs m | 0 | 0 | 0 | 0 | 0 | |
| Extraordinary Inc (Exp) | Rs m | 22 | -116 | -41 | -6 | 0 | |
| Tax | Rs m | 8 | 467 | 570 | 704 | 1,097 | |
| Profit after tax | Rs m | 128 | 986 | 958 | 1,240 | 1,894 | |
| Gross profit margin | % | 13.3 | 15.8 | 14.8 | 17.2 | 19.1 | |
| Effective tax rate | % | 7.9 | 29.8 | 36.3 | 36.0 | 36.5 | |
| Net profit margin | % | 0.9 | 5.3 | 4.5 | 5.3 | 6.1 | |
| PVR LTD BALANCE SHEET DATA | |||||||
|---|---|---|---|---|---|---|---|
| Current assets | Rs m | 1,569 | 4,560 | 2,804 | 2,978 | 3,934 | |
| Current liabilities | Rs m | 3,341 | 3,974 | 6,071 | 7,005 | 10,532 | |
| Net working cap to sales | % | -12.0 | 3.2 | -15.4 | -17.3 | -21.4 | |
| Current ratio | x | 0.5 | 1.1 | 0.5 | 0.4 | 0.4 | |
| Inventory Days | Days | 3 | 4 | 3 | 3 | 4 | |
| Debtors Days | Days | 19 | 18 | 18 | 24 | 22 | |
| Net fixed assets | Rs m | 9,183 | 10,393 | 11,806 | 16,915 | 30,216 | |
| Share capital | Rs m | 415 | 467 | 467 | 467 | 467 | |
| "Free" reserves | Rs m | 3,519 | 8,345 | 9,183 | 10,286 | 11,928 | |
| Net worth | Rs m | 4,092 | 8,812 | 9,650 | 10,754 | 12,395 | |
| Long term debt | Rs m | 6,355 | 5,718 | 6,050 | 5,616 | 10,188 | |
| Total assets | Rs m | 14,288 | 18,972 | 22,257 | 23,488 | 39,090 | |
| Interest coverage | x | 1.1 | 2.9 | 2.9 | 3.3 | 3.3 | |
| Debt to equity ratio | x | 1.6 | 0.6 | 0.6 | 0.5 | 0.8 | |
| Sales to assets ratio | x | 1.0 | 1.0 | 1.0 | 1.0 | 0.8 | |
| Return on assets | % | 6.4 | 9.6 | 7.9 | 8.8 | 8.1 | |
| Return on equity | % | 3.1 | 11.2 | 9.9 | 11.5 | 15.3 | |
| Return on capital | % | 8.8 | 15.8 | 14.9 | 17.0 | 18.9 | |
| Exports to sales | % | 0 | 0 | 0 | 0 | 0 | |
| Imports to sales | % | 0.6 | 1.2 | 2.0 | 1.9 | 1.1 | |
| Exports (fob) | Rs m | 0 | 0 | 0 | 0 | 0 | |
| Imports (cif) | Rs m | 84 | 214 | 420 | 449 | 333 | |
| Fx inflow | Rs m | 0 | 0 | 0 | 0 | 0 | |
| Fx outflow | Rs m | 102 | 264 | 518 | 538 | 488 | |
| Net fx | Rs m | -102 | -264 | -518 | -538 | -488 | |
| PVR LTD CASH FLOW | |||||||
|---|---|---|---|---|---|---|---|
| From Operations | Rs m | 1,307 | 3,543 | 3,196 | 4,463 | 8,296 | |
| From Investments | Rs m | -1,808 | -2,992 | -6,321 | -4,054 | -10,154 | |
| From Financial Activity | Rs m | 488 | 2,168 | 602 | -660 | 1,424 | |
| Net Cashflow | Rs m | -14 | 2,400 | -2,523 | 177 | -342 | |
Share Holding
|
Company Information
|
|||||||||||||||||||||||||||||||||||||||||
| CHM: Ajay Bijli (MD) | COMP SEC: N. C. Gupta | YEAR OF INC: 1997 | BSE CODE: 532689 | FV (Rs): 10 | DIV YIELD (%): 0.1 |
Read: PVR LTD 2017-18 Annual Report Analysis
More Media Company Fact Sheets: NDTV JAGRAN PRAKASHAN EROS INTERNATIONAL RELIANCE MEDIA WORKS MT EDUCARE
Compare PVR LTD With: NDTV JAGRAN PRAKASHAN EROS INTERNATIONAL RELIANCE MEDIA WORKS MT EDUCARE
Compare PVR LTD With: CTC MEDIA (Russia) NEWS CORP. (US) NASPERS (S. Africa) WASHINGTON P. (US)
|
| |
Today's Market
Slow Economy? There's Still Good Money to Be Made in the Markets(Podcast)
Indian stock markets mostly remained in the negative zone during the week except for Wednesday.
Views on news
PVR LTD Announces Quarterly Results (3QFY20); Net Profit Down 29.7% (Quarterly Result Update)
Jan 24, 2020 | Updated on Jan 24, 2020For the quarter ended December 2019, PVR LTD has posted a net profit of Rs 365 m (down 29.7% YoY). Sales on the other hand came in at Rs 9 bn (up 8.6% YoY). Read on for a complete analysis of PVR LTD's quarterly results.
PVR LTD Announces Quarterly Results (1QFY20); Net Profit Down 68.9% (Quarterly Result Update)
Oct 18, 2019 | Updated on Oct 18, 2019For the quarter ended June 2019, PVR LTD has posted a net profit of Rs 163 m (down 68.9% YoY). Sales on the other hand came in at Rs 9 bn (up 26.4% YoY). Read on for a complete analysis of PVR LTD's quarterly results.
PVR LTD 2017-18 Annual Report Analysis (Annual Result Update)
Jan 10, 2019 | Updated on Jan 10, 2019Here's an analysis of the annual report of PVR LTD for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of PVR LTD. Also includes updates on the valuation of PVR LTD.
More Views on NewsMost Popular
The Next Few Days Are Crucial for Smallcap Investors - And 3 Must-Buy Stocks (Profit Hunter)
Feb 19, 2020While I have been writing about the rebound in smallcaps for quite some time now... I have shied from the question - When exactly is the smallcap rebound happening. Well, the answer is now.
This Smallcap Stock Could be the Next Titan (Up 1,400% in 10 Years) (Profit Hunter)
Feb 11, 2020A blueprint to latch on to the next 'Crorepati' stock - and an event I hope you won't miss on any account.
Here's Why I Recommended 15 Stocks in One Day Flat 
(Views On News)
Feb 14, 2020
This proven strategy can give big returns in quick time.
Will Algo Traders Take Away All Your Profits? (Fast Profits Daily)
Feb 11, 2020How to fight back against algo trading systems.
These Rebirth of India Stocks Are Raring to Compete with Tesla (The 5 Minute Wrapup)
Feb 17, 2020There are Indian stocks which can soar like Tesla in the long-run.
More|
| |
OUR TOP 5 IDEAS
- Free Guide on How to Profit from Sensex 100,000.
- 7 Stocks to Ride the Coming Rebirth of India Rally. Full Details Here...
- A Guide to some of the Most Lucrative Stocks in the Market. Download For Free!
- Are You Making One of These 15 Costly Mistakes While Investing. Learn more!
- Revealed: Top 7 Stocks to Consider Buying Right Now...
TRACK PVR LTD
- Track your investment in PVR LTD with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
- Add To MyStocks
MORE ON PVR LTD
PVR LTD - RELIANCE MEDIA WORKS COMPARISON
COMPARE PVR LTD WITH
OTHER USEFUL LINKS
MARKET STATS
ABOUT EQUITYMASTER
Since 1996, Equitymaster has been the source for honest and credible opinions on investing in India. With solid research and in-depth analysis Equitymaster is dedicated towards making its readers- smarter, more confident and richer every day. Here's why hundreds of thousands of readers spread across more than 70 countries Trust Equitymaster.
FREE NEWSLETTERS
PREMIUM PRODUCTS
QUICK LINKS
APPS
Copyright © Equitymaster Agora Research Private Limited.
Whitelist | Refer | Terms | Privacy | Contact | About | Sitemap
Equitymaster Agora Research Private Limited (Research Analyst) 103, Regent Chambers, Above Status Restaurant, Nariman Point, Mumbai - 400 021. India.
Telephone: +91-22-61434055. Fax: +91-22-22028550. Email: info@equitymaster.com. Website: www.equitymaster.com. CIN:U74999MH2007PTC175407
All rights reserved. Any act of copying, reproducing or distributing this newsletter whether wholly or in part, for any purpose without the permission of Equitymaster is strictly prohibited and shall be deemed to be copyright infringement.
LEGAL DISCLAIMER: Equitymaster Agora Research Private Limited (Research Analyst) bearing Registration No. INH000000537 (hereinafter referred as 'Equitymaster') is an independent equity research Company. Equitymaster is not an Investment Adviser. Information herein should be regarded as a resource only and should be used at one's own risk. This is not an offer to sell or solicitation to buy any securities and Equitymaster will not be liable for any losses incurred or investment(s) made or decisions taken/or not taken based on the information provided herein. Information contained herein does not constitute investment advice or a personal recommendation or take into account the particular investment objectives, financial situations, or needs of individual subscribers. Before acting on any recommendation, subscribers should consider whether it is suitable for their particular circumstances and, if necessary, seek an independent professional advice. This is not directed for access or use by anyone in a country, especially, USA, Canada or the European Union countries, where such use or access is unlawful or which may subject Equitymaster or its affiliates to any registration or licensing requirement. All content and information is provided on an 'As Is' basis by Equitymaster. Information herein is believed to be reliable but Equitymaster does not warrant its completeness or accuracy and expressly disclaims all warranties and conditions of any kind, whether express or implied. Equitymaster may hold shares in the company/ies discussed herein. As a condition to accessing Equitymaster content and website, you agree to our Terms and Conditions of Use, available here. The performance data quoted represents past performance and does not guarantee future results.
SEBI (Research Analysts) Regulations 2014, Registration No. INH000000537.