Get Details: These 3 Stocks are the Dark Horses of the Stock Market
Here is the latest financial fact sheet of PVR. For more details, see the PVR quarterly results and PVR share price and chart. For a sector overview, read our media sector report.
% ch | % | 2.7 |
No. of shares | m | 41.39 |
% ch week | % | 2.7 |
% ch 1-mth | % | 0.0 |
% ch 12-mth | % | -20.7 |
52 week H/L | Rs | 2,082.7/706.5 |
No. of Mths Year Ending |
12 Mar-15* |
12 Mar-16* |
12 Mar-17* |
12 Mar-18* |
12 Mar-19* |
5-Yr Chart Click to enlarge
|
---|
PVR EQUITY SHARE DATA | |||||||
---|---|---|---|---|---|---|---|
High | Rs | 713 | 848 | 1,406 | 1,660 | 1,707 | |
Low | Rs | 650 | 639 | 773 | 1,145 | 1,065 | |
Sales per share (Unadj.) | Rs | 355.7 | 396.1 | 453.5 | 499.4 | 660.2 | |
Earnings per share (Unadj.) | Rs | 3.1 | 21.1 | 20.5 | 26.5 | 40.5 | |
Diluted earnings per share | Rs | 3.1 | 23.8 | 23.2 | 30.0 | 45.8 | |
Cash flow per share (Unadj.) | Rs | 31.2 | 45.8 | 50.1 | 59.4 | 81.4 | |
Dividends per share (Unadj.) | Rs | 1.00 | 2.00 | 2.00 | 2.00 | 2.00 | |
Adj. dividends per share | Rs | 1.00 | 2.26 | 2.26 | 2.26 | 2.26 | |
Dividend yield (eoy) | % | 0.1 | 0.3 | 0.2 | 0.1 | 0.1 | |
Book value per share (Unadj.) | Rs | 98.5 | 188.7 | 206.5 | 230.1 | 265.2 | |
Adj. book value per share | Rs | 98.9 | 212.9 | 233.2 | 259.8 | 299.5 | |
Shares outstanding (eoy) | m | 41.53 | 46.69 | 46.74 | 46.74 | 46.74 | |
Bonus/Rights/Conversions | ESOP | - | - | - | - | ||
Price / Sales ratio | x | 1.9 | 1.9 | 2.4 | 2.8 | 2.1 | |
Avg P/E ratio | x | 221.8 | 35.2 | 53.1 | 52.9 | 34.2 | |
P/CF ratio (eoy) | x | 21.8 | 16.2 | 21.7 | 23.6 | 17.0 | |
Price / Book Value ratio | x | 6.9 | 3.9 | 5.3 | 6.1 | 5.2 | |
Dividend payout | % | 32.5 | 9.5 | 9.8 | 7.5 | 4.9 | |
Avg Mkt Cap | Rs m | 28,296 | 34,709 | 50,919 | 65,546 | 64,772 | |
No. of employees | `000 | NA | 4.9 | 4.8 | 10.3 | 13.6 | |
Total wages/salary | Rs m | 1,430 | 1,859 | 2,205 | 2,541 | 3,373 | |
Avg. sales/employee | Rs Th | NM | 3,748.6 | 4,461.0 | 2,274.1 | 2,271.3 | |
Avg. wages/employee | Rs Th | NM | 376.9 | 464.1 | 247.5 | 248.3 | |
Avg. net profit/employee | Rs Th | NM | 199.9 | 201.7 | 120.8 | 139.4 |
PVR INCOME DATA | |||||||
---|---|---|---|---|---|---|---|
Net Sales | Rs m | 14,771 | 18,496 | 21,194 | 23,341 | 30,856 | |
Other income | Rs m | 89 | 635 | 623 | 313 | 313 | |
Total revenues | Rs m | 14,860 | 19,130 | 21,817 | 23,655 | 31,169 | |
Gross profit | Rs m | 1,965 | 2,924 | 3,136 | 4,018 | 5,881 | |
Depreciation | Rs m | 1,168 | 1,151 | 1,384 | 1,537 | 1,913 | |
Interest | Rs m | 783 | 840 | 806 | 837 | 1,280 | |
Profit before tax | Rs m | 103 | 1,569 | 1,569 | 1,958 | 3,002 | |
Minority Interest | Rs m | 11 | 0 | 0 | -7 | -12 | |
Prior Period Items | Rs m | 0 | 0 | 0 | 0 | 0 | |
Extraordinary Inc (Exp) | Rs m | 22 | -116 | -41 | -6 | 0 | |
Tax | Rs m | 8 | 467 | 570 | 704 | 1,097 | |
Profit after tax | Rs m | 128 | 986 | 958 | 1,240 | 1,894 | |
Gross profit margin | % | 13.3 | 15.8 | 14.8 | 17.2 | 19.1 | |
Effective tax rate | % | 7.9 | 29.8 | 36.3 | 36.0 | 36.5 | |
Net profit margin | % | 0.9 | 5.3 | 4.5 | 5.3 | 6.1 |
PVR BALANCE SHEET DATA | |||||||
---|---|---|---|---|---|---|---|
Current assets | Rs m | 1,569 | 4,560 | 2,804 | 2,978 | 3,934 | |
Current liabilities | Rs m | 3,341 | 3,974 | 6,071 | 7,005 | 10,532 | |
Net working cap to sales | % | -12.0 | 3.2 | -15.4 | -17.3 | -21.4 | |
Current ratio | x | 0.5 | 1.1 | 0.5 | 0.4 | 0.4 | |
Inventory Days | Days | 3 | 4 | 3 | 3 | 4 | |
Debtors Days | Days | 19 | 18 | 18 | 24 | 22 | |
Net fixed assets | Rs m | 9,183 | 10,393 | 11,806 | 16,915 | 30,216 | |
Share capital | Rs m | 415 | 467 | 467 | 467 | 467 | |
"Free" reserves | Rs m | 3,519 | 8,345 | 9,183 | 10,286 | 11,928 | |
Net worth | Rs m | 4,092 | 8,812 | 9,650 | 10,754 | 12,395 | |
Long term debt | Rs m | 6,355 | 5,718 | 6,050 | 5,616 | 10,188 | |
Total assets | Rs m | 14,288 | 18,972 | 22,257 | 23,488 | 39,090 | |
Interest coverage | x | 1.1 | 2.9 | 2.9 | 3.3 | 3.3 | |
Debt to equity ratio | x | 1.6 | 0.6 | 0.6 | 0.5 | 0.8 | |
Sales to assets ratio | x | 1.0 | 1.0 | 1.0 | 1.0 | 0.8 | |
Return on assets | % | 6.4 | 9.6 | 7.9 | 8.8 | 8.1 | |
Return on equity | % | 3.1 | 11.2 | 9.9 | 11.5 | 15.3 | |
Return on capital | % | 8.8 | 15.8 | 14.9 | 17.0 | 18.9 | |
Exports to sales | % | 0 | 0 | 0 | 0 | 0 | |
Imports to sales | % | 0.6 | 1.2 | 2.0 | 1.9 | 1.1 | |
Exports (fob) | Rs m | 0 | 0 | 0 | 0 | 0 | |
Imports (cif) | Rs m | 84 | 214 | 420 | 449 | 333 | |
Fx inflow | Rs m | 0 | 0 | 0 | 0 | 0 | |
Fx outflow | Rs m | 102 | 264 | 518 | 538 | 488 | |
Net fx | Rs m | -102 | -264 | -518 | -538 | -488 |
PVR CASH FLOW | |||||||
---|---|---|---|---|---|---|---|
From Operations | Rs m | 1,307 | 3,543 | 3,196 | 4,463 | 8,296 | |
From Investments | Rs m | -1,808 | -2,992 | -6,321 | -4,054 | -10,154 | |
From Financial Activity | Rs m | 488 | 2,168 | 602 | -660 | 1,424 | |
Net Cashflow | Rs m | -14 | 2,400 | -2,523 | 177 | -342 |
Share Holding
|
Company Information
|
CHM: Ajay Bijli (MD) | COMP SEC: N. C. Gupta | YEAR OF INC: 1997 | BSE CODE: 532689 | FV (Rs): 10 | DIV YIELD (%): 0.2 |
Read: PVR LTD 2017-18 Annual Report Analysis
More Media Company Fact Sheets: DEN NETWORKS COMPACT DISC SUN TV FAME INDIA EROS INTERNATIONAL
Compare PVR With: DEN NETWORKS COMPACT DISC SUN TV FAME INDIA EROS INTERNATIONAL
Compare PVR With: CTC MEDIA (Russia) NASPERS (S. Africa) NEWS CORP. (US) WASHINGTON P. (US)
Nifty and Sensex ended the week gaining 0.60% and 0.52% respectively. Bulls started the week roaring but since Wednesday, the momentum seemed to be tiring.
For the quarter ended March 2020, PVR LTD has posted a net profit of Rs 745 m (down 253.8% YoY). Sales on the other hand came in at Rs 6 bn (down 23.0% YoY). Read on for a complete analysis of PVR LTD's quarterly results.
For the quarter ended December 2019, PVR LTD has posted a net profit of Rs 365 m (down 29.7% YoY). Sales on the other hand came in at Rs 9 bn (up 8.6% YoY). Read on for a complete analysis of PVR LTD's quarterly results.
More Views on NewsMy new guide will show you the huge potential in future proof businesses.
The smallcap rally has enough steam left in it. If you haven't joined yet, it is still not too late.
The charts are telling the bulls to be cautious.
Were you shocked that bullion prices hit lower circuits on Friday on the MCX? Find out why it happened...
Ajit Dayal on the investing strategy for 2021 and beyond.
More