FREE Event: How to Profit from the Massive Upcoming Revival in Smallcaps
Here is the latest financial fact sheet of Rico Auto. For more details, see the Rico Auto quarterly results and Rico Auto share price and chart. For a sector overview, read our auto ancillaries sector report.
% ch | % | 2.9 |
No. of shares | m | 135.29 |
% ch week | % | -3.6 |
% ch 1-mth | % | 6.0 |
% ch 12-mth | % | -22.7 |
52 week H/L | Rs | 50.9/16.0 |
No. of Mths Year Ending |
12 Mar-15* |
12 Mar-16* |
12 Mar-17* |
12 Mar-18* |
12 Mar-19* |
5-Yr Chart Click to enlarge
|
---|
RICO AUTO EQUITY SHARE DATA | |||||||
---|---|---|---|---|---|---|---|
High | Rs | 52 | 64 | 75 | 111 | 87 | |
Low | Rs | 11 | 28 | 34 | 44 | 56 | |
Sales per share (Unadj.) | Rs | 99.5 | 74.4 | 76.7 | 89.4 | 102.9 | |
Earnings per share (Unadj.) | Rs | -13.6 | 2.2 | 3.8 | 4.3 | 3.8 | |
Diluted earnings per share | Rs | -13.6 | 2.2 | 3.8 | 4.3 | 3.8 | |
Cash flow per share (Unadj.) | Rs | -7.3 | 5.6 | 7.2 | 8.3 | 8.0 | |
Dividends per share (Unadj.) | Rs | 3.00 | 0.60 | 0.75 | 0.75 | 0.80 | |
Adj. dividends per share | Rs | 3.00 | 0.60 | 0.75 | 0.75 | 0.80 | |
Dividend yield (eoy) | % | 9.6 | 1.3 | 1.4 | 1.0 | 1.1 | |
Book value per share (Unadj.) | Rs | 33.3 | 34.8 | 38.7 | 41.6 | 45.5 | |
Adj. book value per share | Rs | 33.3 | 34.8 | 38.7 | 41.6 | 45.5 | |
Shares outstanding (eoy) | m | 135.29 | 135.29 | 135.29 | 135.29 | 135.29 | |
Bonus/Rights/Conversions | - | - | - | - | - | ||
Price / Sales ratio | x | 0.3 | 0.6 | 0.7 | 0.9 | 0.7 | |
Avg P/E ratio | x | -2.3 | 20.9 | 14.3 | 18.0 | 19.0 | |
P/CF ratio (eoy) | x | -4.3 | 8.1 | 7.5 | 9.4 | 8.9 | |
Price / Book Value ratio | x | 0.9 | 1.3 | 1.4 | 1.9 | 1.6 | |
Dividend payout | % | -22.1 | 27.3 | 19.6 | 17.5 | 21.2 | |
Avg Mkt Cap | Rs m | 4,214 | 6,196 | 7,380 | 10,465 | 9,694 | |
No. of employees | `000 | 2.8 | 2.9 | 3.0 | 3.0 | 3.3 | |
Total wages/salary | Rs m | 1,508 | 1,315 | 1,363 | 1,456 | 1,529 | |
Avg. sales/employee | Rs Th | 4,787.7 | 3,533.2 | 3,501.8 | 4,000.4 | 4,226.6 | |
Avg. wages/employee | Rs Th | 536.2 | 461.3 | 459.8 | 481.8 | 464.1 | |
Avg. net profit/employee | Rs Th | -653.4 | 104.2 | 174.3 | 191.9 | 154.9 |
RICO AUTO INCOME DATA | |||||||
---|---|---|---|---|---|---|---|
Net Sales | Rs m | 13,463 | 10,070 | 10,379 | 12,093 | 13,927 | |
Other income | Rs m | 324 | 142 | 133 | 162 | 194 | |
Total revenues | Rs m | 13,787 | 10,212 | 10,513 | 12,255 | 14,121 | |
Gross profit | Rs m | -3,209 | 1,100 | 1,114 | 1,311 | 1,437 | |
Depreciation | Rs m | 846 | 467 | 463 | 539 | 577 | |
Interest | Rs m | 528 | 203 | 167 | 187 | 268 | |
Profit before tax | Rs m | -4,259 | 572 | 617 | 746 | 786 | |
Minority Interest | Rs m | -2 | 0 | 0 | 0 | 0 | |
Prior Period Items | Rs m | 0 | 0 | 30 | 29 | 32 | |
Extraordinary Inc (Exp) | Rs m | 1,945 | -46 | -14 | -74 | -96 | |
Tax | Rs m | -478 | 229 | 117 | 121 | 211 | |
Profit after tax | Rs m | -1,838 | 297 | 517 | 580 | 510 | |
Gross profit margin | % | -23.8 | 10.9 | 10.7 | 10.8 | 10.3 | |
Effective tax rate | % | 11.2 | 40.1 | 19.0 | 16.2 | 26.9 | |
Net profit margin | % | -13.6 | 2.9 | 5.0 | 4.8 | 3.7 |
RICO AUTO BALANCE SHEET DATA | |||||||
---|---|---|---|---|---|---|---|
Current assets | Rs m | 3,783 | 3,405 | 3,689 | 4,416 | 5,336 | |
Current liabilities | Rs m | 3,118 | 2,982 | 3,346 | 4,127 | 4,993 | |
Net working cap to sales | % | 4.9 | 4.2 | 3.3 | 2.4 | 2.5 | |
Current ratio | x | 1.2 | 1.1 | 1.1 | 1.1 | 1.1 | |
Inventory Days | Days | 29 | 43 | 39 | 39 | 42 | |
Debtors Days | Days | 40 | 50 | 58 | 69 | 71 | |
Net fixed assets | Rs m | 4,332 | 4,581 | 4,724 | 5,384 | 6,854 | |
Share capital | Rs m | 135 | 135 | 135 | 135 | 135 | |
"Free" reserves | Rs m | 4,375 | 4,571 | 5,102 | 5,497 | 6,025 | |
Net worth | Rs m | 4,510 | 4,706 | 5,237 | 5,633 | 6,160 | |
Long term debt | Rs m | 877 | 917 | 673 | 631 | 1,648 | |
Total assets | Rs m | 8,784 | 8,984 | 9,658 | 10,777 | 13,269 | |
Interest coverage | x | -7.1 | 3.8 | 4.7 | 5.0 | 3.9 | |
Debt to equity ratio | x | 0.2 | 0.2 | 0.1 | 0.1 | 0.3 | |
Sales to assets ratio | x | 1.5 | 1.1 | 1.1 | 1.1 | 1.0 | |
Return on assets | % | -14.9 | 5.6 | 7.1 | 7.1 | 5.9 | |
Return on equity | % | -40.7 | 6.3 | 9.9 | 10.3 | 8.3 | |
Return on capital | % | -33.2 | 13.0 | 13.5 | 14.2 | 12.7 | |
Exports to sales | % | 13.0 | 22.3 | 0 | 0 | 0 | |
Imports to sales | % | 1.8 | 2.8 | 0 | 0 | 0 | |
Exports (fob) | Rs m | 1,747 | 2,241 | 0 | 0 | 0 | |
Imports (cif) | Rs m | 247 | 283 | 0 | 0 | 0 | |
Fx inflow | Rs m | 1,844 | 2,375 | 2,442 | 2,552 | 2,586 | |
Fx outflow | Rs m | 282 | 290 | 99 | 224 | 160 | |
Net fx | Rs m | 1,561 | 2,085 | 2,343 | 2,328 | 2,426 |
RICO AUTO CASH FLOW | |||||||
---|---|---|---|---|---|---|---|
From Operations | Rs m | -206 | 351 | 752 | 856 | 1,280 | |
From Investments | Rs m | 2,459 | -137 | -667 | -789 | -1,809 | |
From Financial Activity | Rs m | -2,313 | -219 | -83 | -11 | 687 | |
Net Cashflow | Rs m | -61 | 8 | -12 | 65 | 162 |
Share Holding
|
Company Information
|
CHM: Arvind Kapur | COMP SEC: B. M. Jhamb | YEAR OF INC: 1986 | BSE CODE: 520008 | FV (Rs): 1 | DIV YIELD (%): 2.1 |
Read: RICO AUTO 2018-19 Annual Report Analysis
More Auto Ancillaries,forgings Company Fact Sheets: MOTHERSON SUMI FEDERAL - MOGUL G AUTOMOTIVE AXLES PHOENIX LAMPS FAIRFILED ATLAS
Compare RICO AUTO With: MOTHERSON SUMI FEDERAL - MOGUL G AUTOMOTIVE AXLES PHOENIX LAMPS FAIRFILED ATLAS
After staging a gap-up opening, Indian share markets extended gains as the session progressed and rallied nearly 2%, boosted by realty and finance stocks.
Here's an analysis of the annual report of RICO AUTO for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of RICO AUTO. Also includes updates on the valuation of RICO AUTO.
For the quarter ended June 2019, RICO AUTO has posted a net profit of Rs 40 m (down 74.0% YoY). Sales on the other hand came in at Rs 4 bn (up 4.6% YoY). Read on for a complete analysis of RICO AUTO's quarterly results.
For the quarter ended March 2019, RICO AUTO has posted a net profit of Rs 58 m (down 67.4% YoY). Sales on the other hand came in at Rs 3 bn (up 4.6% YoY). Read on for a complete analysis of RICO AUTO's quarterly results.
More Views on NewsThe smallcap rally has enough steam left in it. If you haven't joined yet, it is still not too late.
The charts are telling the bulls to be cautious.
Were you shocked that bullion prices hit lower circuits on Friday on the MCX? Find out why it happened...
Our ace stock picker is ready to capitalise on a big growth opportunity.
More