Read Now: We're Bullish on 2 Non-Nifty Stocks
Here is the latest financial fact sheet of SHALIMAR PAINTS. For more details, see the SHALIMAR PAINTS quarterly results and SHALIMAR PAINTS share price. For a sector overview, read our paints sector report.
1 Day | % | 4.1 |
No. of shares | m | 83.71 |
1 Week | % | 2.8 |
1 Month | % | -7.6 |
1 Year | % | 18.6 |
52 week H/L | Rs | 225.7/132.8 |
No. of Mths Year Ending |
12 Mar-19* |
12 Mar-20* |
12 Mar-21* |
12 Mar-22* |
12 Mar-23* |
5-Yr Chart Click to enlarge
|
---|
SHALIMAR PAINTS EQUITY SHARE DATA | |||||||
---|---|---|---|---|---|---|---|
High | Rs | 162 | 111 | 117 | 151 | 184 | |
Low | Rs | 56 | 44 | 47 | 83 | 115 | |
Sales per share (Unadj.) | Rs | 53.6 | 63.3 | 60.0 | 49.6 | 67.2 | |
Earnings per share (Unadj.) | Rs | -15.2 | -7.0 | -9.2 | -8.4 | -5.0 | |
Diluted earnings per share | Rs | -9.8 | -4.6 | -6.0 | -7.2 | -4.3 | |
Cash flow per share (Unadj.) | Rs | -13.6 | -5.0 | -6.7 | -6.5 | -3.2 | |
Dividends per share (Unadj.) | Rs | 0 | 0 | 0 | 0 | 0 | |
Adj. dividends per share | Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Avg Dividend yield | % | 0 | 0 | 0 | 0 | 0 | |
Book value per share (Unadj.) | Rs | 56.9 | 50.2 | 41.1 | 48.6 | 43.6 | |
Adj. book value per share | Rs | 36.4 | 32.6 | 26.6 | 41.9 | 37.6 | |
Shares outstanding (eoy) | m | 53.64 | 54.30 | 54.30 | 72.22 | 72.22 | |
Price / Sales ratio | x | 2.0 | 1.2 | 1.4 | 2.4 | 2.2 | |
Avg P/E ratio | x | -7.2 | -11.0 | -8.9 | -14.0 | -29.9 | |
P/CF ratio (eoy) | x | -8.0 | -15.4 | -12.2 | -18.0 | -46.1 | |
Price / Book Value ratio | x | 1.9 | 1.5 | 2.0 | 2.4 | 3.4 | |
Dividend payout | % | 0 | 0 | 0 | 0 | 0 | |
Avg Mkt Cap | Rs m | 5,851 | 4,204 | 4,449 | 8,431 | 10,816 | |
Total wages/salary | Rs m | 420 | 487 | 362 | 415 | 534 |
SHALIMAR PAINTS INCOME DATA | |||||||
---|---|---|---|---|---|---|---|
Net Sales | Rs m | 2,876 | 3,439 | 3,256 | 3,582 | 4,856 | |
Other income | Rs m | 20 | 14 | 72 | 45 | 72 | |
Total revenues | Rs m | 2,897 | 3,453 | 3,328 | 3,627 | 4,928 | |
Gross profit | Rs m | -774 | -269 | 16 | -298 | -148 | |
Depreciation | Rs m | 88 | 109 | 133 | 134 | 127 | |
Interest | Rs m | 250 | 199 | 193 | 223 | 159 | |
Profit before tax | Rs m | -1,092 | -562 | -238 | -609 | -361 | |
Minority Interest | Rs m | 0 | 0 | 0 | 0 | 0 | |
Prior Period Items | Rs m | 0 | 0 | 0 | 0 | 0 | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | 0 | 0 | 0 | |
Tax | Rs m | -274 | -180 | 261 | -6 | 0 | |
Profit after tax | Rs m | -818 | -382 | -499 | -604 | -361 | |
Gross profit margin | % | -26.9 | -7.8 | 0.5 | -8.3 | -3.0 | |
Effective tax rate | % | 25.1 | 32.0 | -109.7 | 1.0 | 0 | |
Net profit margin | % | -28.4 | -11.1 | -15.3 | -16.8 | -7.4 |
SHALIMAR PAINTS BALANCE SHEET DATA | |||||||
---|---|---|---|---|---|---|---|
Current assets | Rs m | 3,156 | 2,189 | 2,261 | 3,660 | 3,454 | |
Current liabilities | Rs m | 2,876 | 2,624 | 2,775 | 2,050 | 2,476 | |
Net working cap to sales | % | 9.7 | -12.7 | -15.8 | 44.9 | 20.2 | |
Current ratio | x | 1.1 | 0.8 | 0.8 | 1.8 | 1.4 | |
Inventory Days | Days | 8 | 2 | 2 | 5 | 3 | |
Debtors Days | Days | 1,257 | 759 | 893 | 800 | 808 | |
Net fixed assets | Rs m | 2,759 | 2,966 | 2,852 | 2,807 | 2,782 | |
Share capital | Rs m | 107 | 109 | 109 | 144 | 144 | |
"Free" reserves | Rs m | 2,943 | 2,618 | 2,121 | 3,363 | 3,006 | |
Net worth | Rs m | 3,050 | 2,727 | 2,229 | 3,507 | 3,150 | |
Long term debt | Rs m | 181 | 182 | 240 | 821 | 146 | |
Total assets | Rs m | 5,915 | 5,155 | 5,113 | 6,467 | 6,237 | |
Interest coverage | x | -3.4 | -1.8 | -0.2 | -1.7 | -1.3 | |
Debt to equity ratio | x | 0.1 | 0.1 | 0.1 | 0.2 | 0 | |
Sales to assets ratio | x | 0.5 | 0.7 | 0.6 | 0.6 | 0.8 | |
Return on assets | % | -9.6 | -3.6 | -6.0 | -5.9 | -3.2 | |
Return on equity | % | -26.8 | -14.0 | -22.4 | -17.2 | -11.5 | |
Return on capital | % | -26.0 | -12.5 | -1.8 | -8.9 | -6.1 | |
Exports to sales | % | 1.4 | 0.9 | 3.0 | 2.7 | 1.0 | |
Imports to sales | % | 1.9 | 4.1 | 4.0 | 3.1 | 4.6 | |
Exports (fob) | Rs m | 41 | 32 | 98 | 97 | 48 | |
Imports (cif) | Rs m | 54 | 140 | 130 | 110 | 221 | |
Fx inflow | Rs m | 41 | 32 | 98 | 97 | 48 | |
Fx outflow | Rs m | 54 | 140 | 130 | 110 | 221 | |
Net fx | Rs m | -14 | -107 | -32 | -13 | -173 |
SHALIMAR PAINTS CASH FLOW | |||||||
---|---|---|---|---|---|---|---|
From Operations | Rs m | -940 | -93 | 159 | -618 | -479 | |
From Investments | Rs m | -337 | -279 | -49 | -57 | -838 | |
From Financial Activity | Rs m | 1,979 | -458 | -111 | 2,247 | -69 | |
Net Cashflow | Rs m | 702 | -830 | -2 | 1,571 | -1,386 |
Share Holding
Shareholding as on Dec 2023
|
Company Information
|
CHM: Gautam Kanjilal | COMP SEC: Gautam | YEAR OF INC: 1902 | BSE CODE: 509874 | FV (Rs): 2 | DIV YIELD (%): - |
Read: SHALIMAR PAINTS 2022-23 Annual Report Analysis
More Paints Company Fact Sheets: ASIAN PAINTS BERGER PAINTS INDIGO PAINTS SIRCA PAINTS INDIA AKZO NOBEL
Compare SHALIMAR PAINTS With: ASIAN PAINTS BERGER PAINTS INDIGO PAINTS SIRCA PAINTS INDIA AKZO NOBEL
After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.