Special Anniversary Offer: Vanishing Tomorrow - Your Chance to Save 80%
Here is the latest financial fact sheet of SHALIMAR PAINTS. For more details, see the SHALIMAR PAINTS quarterly results and SHALIMAR PAINTS share price. For a sector overview, read our paints sector report.
1 Day | % | -2.1 |
No. of shares | m | 83.71 |
1 Week | % | 1.1 |
1 Month | % | 3.4 |
1 Year | % | 15.0 |
52 week H/L | Rs | 225.7/140.9 |
No. of Mths Year Ending |
12 Mar-19* |
12 Mar-20* |
12 Mar-21* |
12 Mar-22* |
12 Mar-23* |
5-Yr Chart Click to enlarge
|
---|
SHALIMAR PAINTS EQUITY SHARE DATA | |||||||
---|---|---|---|---|---|---|---|
High | Rs | 162 | 111 | 117 | 151 | 184 | |
Low | Rs | 56 | 44 | 47 | 83 | 115 | |
Sales per share (Unadj.) | Rs | 53.6 | 63.3 | 60.0 | 49.6 | 67.2 | |
Earnings per share (Unadj.) | Rs | -15.2 | -7.0 | -9.2 | -8.4 | -5.0 | |
Diluted earnings per share | Rs | -9.8 | -4.6 | -6.0 | -7.2 | -4.3 | |
Cash flow per share (Unadj.) | Rs | -13.6 | -5.0 | -6.7 | -6.5 | -3.2 | |
Dividends per share (Unadj.) | Rs | 0 | 0 | 0 | 0 | 0 | |
Adj. dividends per share | Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Avg Dividend yield | % | 0 | 0 | 0 | 0 | 0 | |
Book value per share (Unadj.) | Rs | 56.9 | 50.2 | 41.1 | 48.6 | 43.6 | |
Adj. book value per share | Rs | 36.4 | 32.6 | 26.6 | 41.9 | 37.6 | |
Shares outstanding (eoy) | m | 53.64 | 54.30 | 54.30 | 72.22 | 72.22 | |
Price / Sales ratio | x | 2.0 | 1.2 | 1.4 | 2.4 | 2.2 | |
Avg P/E ratio | x | -7.2 | -11.0 | -8.9 | -14.0 | -29.9 | |
P/CF ratio (eoy) | x | -8.0 | -15.4 | -12.2 | -18.0 | -46.1 | |
Price / Book Value ratio | x | 1.9 | 1.5 | 2.0 | 2.4 | 3.4 | |
Dividend payout | % | 0 | 0 | 0 | 0 | 0 | |
Avg Mkt Cap | Rs m | 5,851 | 4,204 | 4,449 | 8,431 | 10,816 | |
Total wages/salary | Rs m | 420 | 487 | 362 | 415 | 534 |
SHALIMAR PAINTS INCOME DATA | |||||||
---|---|---|---|---|---|---|---|
Net Sales | Rs m | 2,876 | 3,439 | 3,256 | 3,582 | 4,856 | |
Other income | Rs m | 20 | 14 | 72 | 45 | 72 | |
Total revenues | Rs m | 2,897 | 3,453 | 3,328 | 3,627 | 4,928 | |
Gross profit | Rs m | -774 | -269 | 16 | -298 | -148 | |
Depreciation | Rs m | 88 | 109 | 133 | 134 | 127 | |
Interest | Rs m | 250 | 199 | 193 | 223 | 159 | |
Profit before tax | Rs m | -1,092 | -562 | -238 | -609 | -361 | |
Minority Interest | Rs m | 0 | 0 | 0 | 0 | 0 | |
Prior Period Items | Rs m | 0 | 0 | 0 | 0 | 0 | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | 0 | 0 | 0 | |
Tax | Rs m | -274 | -180 | 261 | -6 | 0 | |
Profit after tax | Rs m | -818 | -382 | -499 | -604 | -361 | |
Gross profit margin | % | -26.9 | -7.8 | 0.5 | -8.3 | -3.0 | |
Effective tax rate | % | 25.1 | 32.0 | -109.7 | 1.0 | 0 | |
Net profit margin | % | -28.4 | -11.1 | -15.3 | -16.8 | -7.4 |
SHALIMAR PAINTS BALANCE SHEET DATA | |||||||
---|---|---|---|---|---|---|---|
Current assets | Rs m | 3,156 | 2,189 | 2,261 | 3,660 | 3,454 | |
Current liabilities | Rs m | 2,876 | 2,624 | 2,775 | 2,050 | 2,476 | |
Net working cap to sales | % | 9.7 | -12.7 | -15.8 | 44.9 | 20.2 | |
Current ratio | x | 1.1 | 0.8 | 0.8 | 1.8 | 1.4 | |
Inventory Days | Days | 8 | 2 | 2 | 5 | 3 | |
Debtors Days | Days | 1,257 | 759 | 893 | 800 | 808 | |
Net fixed assets | Rs m | 2,759 | 2,966 | 2,852 | 2,807 | 2,782 | |
Share capital | Rs m | 107 | 109 | 109 | 144 | 144 | |
"Free" reserves | Rs m | 2,943 | 2,618 | 2,121 | 3,363 | 3,006 | |
Net worth | Rs m | 3,050 | 2,727 | 2,229 | 3,507 | 3,150 | |
Long term debt | Rs m | 181 | 182 | 240 | 821 | 146 | |
Total assets | Rs m | 5,915 | 5,155 | 5,113 | 6,467 | 6,237 | |
Interest coverage | x | -3.4 | -1.8 | -0.2 | -1.7 | -1.3 | |
Debt to equity ratio | x | 0.1 | 0.1 | 0.1 | 0.2 | 0 | |
Sales to assets ratio | x | 0.5 | 0.7 | 0.6 | 0.6 | 0.8 | |
Return on assets | % | -9.6 | -3.6 | -6.0 | -5.9 | -3.2 | |
Return on equity | % | -26.8 | -14.0 | -22.4 | -17.2 | -11.5 | |
Return on capital | % | -26.0 | -12.5 | -1.8 | -8.9 | -6.1 | |
Exports to sales | % | 1.4 | 0.9 | 3.0 | 2.7 | 1.0 | |
Imports to sales | % | 1.9 | 4.1 | 4.0 | 3.1 | 4.6 | |
Exports (fob) | Rs m | 41 | 32 | 98 | 97 | 48 | |
Imports (cif) | Rs m | 54 | 140 | 130 | 110 | 221 | |
Fx inflow | Rs m | 41 | 32 | 98 | 97 | 48 | |
Fx outflow | Rs m | 54 | 140 | 130 | 110 | 221 | |
Net fx | Rs m | -14 | -107 | -32 | -13 | -173 |
SHALIMAR PAINTS CASH FLOW | |||||||
---|---|---|---|---|---|---|---|
From Operations | Rs m | -940 | -93 | 159 | -618 | -479 | |
From Investments | Rs m | -337 | -279 | -49 | -57 | -838 | |
From Financial Activity | Rs m | 1,979 | -458 | -111 | 2,247 | -69 | |
Net Cashflow | Rs m | 702 | -830 | -2 | 1,571 | -1,386 |
Share Holding
Shareholding as on Mar 2024
|
Company Information
|
CHM: Gautam Kanjilal | COMP SEC: Gautam | YEAR OF INC: 1902 | BSE CODE: 509874 | FV (Rs): 2 | DIV YIELD (%): - |
Read: SHALIMAR PAINTS 2022-23 Annual Report Analysis
More Paints Company Fact Sheets: ASIAN PAINTS BERGER PAINTS INDIGO PAINTS SIRCA PAINTS INDIA AKZO NOBEL
Compare SHALIMAR PAINTS With: ASIAN PAINTS BERGER PAINTS INDIGO PAINTS SIRCA PAINTS INDIA AKZO NOBEL
Asian markets traded higher on Tuesday following overnight gain on Wall Street.