Don't Miss: Best Chance to Access Midcap Stocks Research at 80% OFF
Here is the latest financial fact sheet of SHIVAM AUTOTECH. For more details, see the SHIVAM AUTOTECH quarterly results and SHIVAM AUTOTECH share price. For a sector overview, read our auto ancillaries sector report.
1 Day | % | -1.9 |
No. of shares | m | 122.22 |
1 Week | % | -2.5 |
1 Month | % | 19.8 |
1 Year | % | 68.6 |
52 week H/L | Rs | 49.7/23.6 |
No. of Mths Year Ending |
12 Mar-19* |
12 Mar-20* |
12 Mar-21* |
12 Mar-22* |
12 Mar-23* |
5-Yr Chart Click to enlarge
|
---|
SHIVAM AUTOTECH EQUITY SHARE DATA | |||||||
---|---|---|---|---|---|---|---|
High | Rs | 85 | 43 | 24 | 45 | 50 | |
Low | Rs | 25 | 8 | 9 | 15 | 21 | |
Sales per share (Unadj.) | Rs | 63.6 | 58.8 | 48.7 | 38.4 | 38.5 | |
Earnings per share (Unadj.) | Rs | -1.8 | -3.7 | -2.3 | -1.3 | -2.8 | |
Diluted earnings per share | Rs | -1.5 | -3.0 | -1.8 | -1.3 | -2.8 | |
Cash flow per share (Unadj.) | Rs | 3.1 | 1.7 | 2.6 | 2.0 | 0 | |
Dividends per share (Unadj.) | Rs | 0 | 0 | 0 | 0 | 0 | |
Adj. dividends per share | Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Avg Dividend yield | % | 0 | 0 | 0 | 0 | 0 | |
Book value per share (Unadj.) | Rs | 17.3 | 13.5 | 11.3 | 11.3 | 8.6 | |
Adj. book value per share | Rs | 14.1 | 11.1 | 9.2 | 11.3 | 8.6 | |
Shares outstanding (eoy) | m | 100.00 | 100.00 | 100.00 | 122.22 | 122.22 | |
Price / Sales ratio | x | 0.9 | 0.4 | 0.3 | 0.8 | 0.9 | |
Avg P/E ratio | x | -30.2 | -6.9 | -7.3 | -22.8 | -12.4 | |
P/CF ratio (eoy) | x | 18.0 | 15.4 | 6.3 | 14.7 | 832.9 | |
Price / Book Value ratio | x | 3.2 | 1.9 | 1.5 | 2.6 | 4.1 | |
Dividend payout | % | 0 | 0 | 0 | 0 | 0 | |
Avg Mkt Cap | Rs m | 5,505 | 2,563 | 1,650 | 3,658 | 4,308 | |
Total wages/salary | Rs m | 617 | 613 | 614 | 551 | 564 |
SHIVAM AUTOTECH INCOME DATA | |||||||
---|---|---|---|---|---|---|---|
Net Sales | Rs m | 6,356 | 5,878 | 4,874 | 4,692 | 4,704 | |
Other income | Rs m | 14 | 10 | 35 | 42 | 29 | |
Total revenues | Rs m | 6,370 | 5,889 | 4,909 | 4,734 | 4,732 | |
Gross profit | Rs m | 824 | 516 | 775 | 713 | 494 | |
Depreciation | Rs m | 488 | 538 | 487 | 409 | 352 | |
Interest | Rs m | 487 | 531 | 568 | 506 | 499 | |
Profit before tax | Rs m | -137 | -542 | -245 | -161 | -328 | |
Minority Interest | Rs m | 0 | 0 | 0 | 0 | 0 | |
Prior Period Items | Rs m | 0 | 0 | 0 | 0 | 0 | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | 0 | 0 | 0 | |
Tax | Rs m | 45 | -171 | -20 | 0 | 19 | |
Profit after tax | Rs m | -182 | -371 | -225 | -161 | -347 | |
Gross profit margin | % | 13.0 | 8.8 | 15.9 | 15.2 | 10.5 | |
Effective tax rate | % | -33.0 | 31.5 | 8.2 | 0 | -5.7 | |
Net profit margin | % | -2.9 | -6.3 | -4.6 | -3.4 | -7.4 |
SHIVAM AUTOTECH BALANCE SHEET DATA | |||||||
---|---|---|---|---|---|---|---|
Current assets | Rs m | 2,446 | 1,989 | 2,487 | 1,896 | 2,414 | |
Current liabilities | Rs m | 3,753 | 3,697 | 3,623 | 3,181 | 3,254 | |
Net working cap to sales | % | -20.6 | -29.1 | -23.3 | -27.4 | -17.9 | |
Current ratio | x | 0.7 | 0.5 | 0.7 | 0.6 | 0.7 | |
Inventory Days | Days | 13 | 10 | 14 | 14 | 13 | |
Debtors Days | Days | 539 | 444 | 505 | 645 | 725 | |
Net fixed assets | Rs m | 4,907 | 4,921 | 4,491 | 4,144 | 3,799 | |
Share capital | Rs m | 200 | 200 | 200 | 244 | 244 | |
"Free" reserves | Rs m | 1,527 | 1,152 | 930 | 1,141 | 801 | |
Net worth | Rs m | 1,727 | 1,352 | 1,130 | 1,385 | 1,046 | |
Long term debt | Rs m | 1,987 | 2,037 | 2,453 | 1,726 | 2,151 | |
Total assets | Rs m | 7,353 | 6,910 | 6,977 | 6,040 | 6,213 | |
Interest coverage | x | 0.7 | 0 | 0.6 | 0.7 | 0.3 | |
Debt to equity ratio | x | 1.2 | 1.5 | 2.2 | 1.2 | 2.1 | |
Sales to assets ratio | x | 0.9 | 0.9 | 0.7 | 0.8 | 0.8 | |
Return on assets | % | 4.1 | 2.3 | 4.9 | 5.7 | 2.4 | |
Return on equity | % | -10.5 | -27.5 | -19.9 | -11.6 | -33.2 | |
Return on capital | % | 9.4 | -0.3 | 9.0 | 11.1 | 5.3 | |
Exports to sales | % | 0.7 | 1.5 | 3.6 | 7.8 | 4.8 | |
Imports to sales | % | 1.5 | 1.7 | 1.8 | 2.0 | 2.1 | |
Exports (fob) | Rs m | 45 | 89 | 177 | 365 | 226 | |
Imports (cif) | Rs m | 97 | 100 | 87 | 94 | 99 | |
Fx inflow | Rs m | 45 | 89 | 177 | 365 | 226 | |
Fx outflow | Rs m | 389 | 422 | 87 | 94 | 99 | |
Net fx | Rs m | -344 | -332 | 90 | 271 | 127 |
SHIVAM AUTOTECH CASH FLOW | |||||||
---|---|---|---|---|---|---|---|
From Operations | Rs m | 940 | 1,041 | 716 | 649 | 648 | |
From Investments | Rs m | -675 | -433 | -184 | -45 | -10 | |
From Financial Activity | Rs m | -259 | -585 | -32 | -1,126 | -70 | |
Net Cashflow | Rs m | 6 | 24 | 501 | -522 | 568 |
Share Holding
Shareholding as on Mar 2024
|
Company Information
|
CHM: Bhagwan Das Narang | COMP SEC: Preeti Sharma | YEAR OF INC: 2005 | BSE CODE: 532776 | FV (Rs): 2 | DIV YIELD (%): - |
More Auto Ancillaries,forgings Company Fact Sheets: BOSCH AMARA RAJA ENERGY & MOBILITY FIEM INDUSTRIES GABRIEL INDIA MINDA CORPORATION
Compare SHIVAM AUTOTECH With: BOSCH AMARA RAJA ENERGY & MOBILITY FIEM INDUSTRIES GABRIEL INDIA MINDA CORPORATION
After opening the day deep in red, Indian share markets reversed the trend as the session progressed and ended on firm footing.