Closing Soon: Lock in Low Price Before The Upcoming Price Hike
Here is the latest financial fact sheet of SILVER OAK. For more details, see the SILVER OAK quarterly results and SILVER OAK share price.
1 Day | % | -5.0 |
No. of shares | m | 3.79 |
1 Week | % | 0.0 |
1 Month | % | 0.0 |
1 Year | % | - |
52 week H/L | Rs | 80.7/32.3 |
No. of Mths Year Ending |
12 Mar-18* |
12 Mar-19* |
12 Mar-20* |
12 Mar-21* |
12 Mar-22* |
5-Yr Chart Click to enlarge
|
---|
SILVER OAK EQUITY SHARE DATA | |||||||
---|---|---|---|---|---|---|---|
High | Rs | 18 | 23 | 20 | 22 | 55 | |
Low | Rs | 11 | 8 | 7 | 9 | 16 | |
Sales per share (Unadj.) | Rs | 68.9 | 16.0 | 0.1 | 4.0 | 0 | |
Earnings per share (Unadj.) | Rs | -15.6 | -6.2 | -9.9 | 1.3 | -2.9 | |
Diluted earnings per share | Rs | -15.6 | -6.2 | -9.9 | 1.3 | -2.9 | |
Cash flow per share (Unadj.) | Rs | -15.2 | -5.9 | -9.4 | 1.8 | -2.4 | |
Dividends per share (Unadj.) | Rs | 0 | 0 | 0 | 0 | 0 | |
Adj. dividends per share | Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Avg Dividend yield | % | 0 | 0 | 0 | 0 | 0 | |
Book value per share (Unadj.) | Rs | 46.1 | 40.4 | 30.8 | 26.5 | 23.5 | |
Adj. book value per share | Rs | 46.1 | 40.4 | 30.8 | 26.5 | 23.5 | |
Shares outstanding (eoy) | m | 3.79 | 3.79 | 3.79 | 3.79 | 3.79 | |
Price / Sales ratio | x | 0.2 | 1.0 | 245.2 | 3.8 | 2,539.4 | |
Avg P/E ratio | x | -0.9 | -2.5 | -1.4 | 11.6 | -12.1 | |
P/CF ratio (eoy) | x | -0.9 | -2.6 | -1.5 | 8.4 | -14.6 | |
Price / Book Value ratio | x | 0.3 | 0.4 | 0.5 | 0.6 | 1.5 | |
Dividend payout | % | 0 | 0 | 0 | 0 | 0 | |
Avg Mkt Cap | Rs m | 55 | 58 | 53 | 58 | 133 | |
Total wages/salary | Rs m | 7 | 7 | 4 | 5 | 4 |
SILVER OAK INCOME DATA | |||||||
---|---|---|---|---|---|---|---|
Net Sales | Rs m | 261 | 61 | 0 | 15 | 0 | |
Other income | Rs m | 55 | 11 | 11 | 14 | 11 | |
Total revenues | Rs m | 316 | 71 | 11 | 29 | 11 | |
Gross profit | Rs m | -122 | -27 | -41 | 4 | -14 | |
Depreciation | Rs m | 1 | 1 | 2 | 2 | 2 | |
Interest | Rs m | 5 | 4 | 6 | 7 | 6 | |
Profit before tax | Rs m | -74 | -22 | -37 | 10 | -11 | |
Minority Interest | Rs m | 0 | 0 | 0 | 0 | 0 | |
Prior Period Items | Rs m | 0 | 0 | 0 | 0 | 0 | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | 0 | 0 | 0 | |
Tax | Rs m | -15 | 1 | 0 | 5 | 0 | |
Profit after tax | Rs m | -59 | -23 | -37 | 5 | -11 | |
Gross profit margin | % | -46.9 | -44.9 | -19,291.3 | 28.3 | -28,359.2 | |
Effective tax rate | % | 20.5 | -6.6 | -0.8 | 49.0 | -2.8 | |
Net profit margin | % | -22.6 | -38.5 | -17,833.3 | 33.0 | -21,982.6 |
SILVER OAK BALANCE SHEET DATA | |||||||
---|---|---|---|---|---|---|---|
Current assets | Rs m | 235 | 247 | 218 | 156 | 160 | |
Current liabilities | Rs m | 95 | 92 | 95 | 92 | 94 | |
Net working cap to sales | % | 53.4 | 255.9 | 58,509.2 | 426.1 | 131,528.0 | |
Current ratio | x | 2.5 | 2.7 | 2.3 | 1.7 | 1.7 | |
Inventory Days | Days | 181 | 564 | 166,096 | 3,285 | 729,529 | |
Debtors Days | Days | 37,765,640 | 110,783,690 | 23,390,469 | 203,526 | 60,590,876 | |
Net fixed assets | Rs m | 144 | 104 | 108 | 150 | 112 | |
Share capital | Rs m | 38 | 38 | 38 | 38 | 38 | |
"Free" reserves | Rs m | 137 | 115 | 79 | 63 | 51 | |
Net worth | Rs m | 175 | 153 | 117 | 100 | 89 | |
Long term debt | Rs m | 26 | 25 | 25 | 25 | 0 | |
Total assets | Rs m | 378 | 351 | 326 | 307 | 273 | |
Interest coverage | x | -13.6 | -4.0 | -5.2 | 2.5 | -0.8 | |
Debt to equity ratio | x | 0.1 | 0.2 | 0.2 | 0.2 | 0 | |
Sales to assets ratio | x | 0.7 | 0.2 | 0 | 0 | 0 | |
Return on assets | % | -14.3 | -5.4 | -9.7 | 3.7 | -1.9 | |
Return on equity | % | -33.7 | -15.3 | -32.1 | 5.0 | -12.4 | |
Return on capital | % | -34.5 | -9.8 | -22.0 | 13.0 | -5.4 | |
Exports to sales | % | 0 | 0 | 0 | 0 | 0 | |
Imports to sales | % | 0 | 0 | 0 | 0 | 0 | |
Exports (fob) | Rs m | 0 | 0 | 0 | 0 | 0 | |
Imports (cif) | Rs m | 0 | 0 | 0 | 0 | 0 | |
Fx inflow | Rs m | 0 | 0 | 0 | 0 | 0 | |
Fx outflow | Rs m | 0 | 0 | 0 | 0 | 0 | |
Net fx | Rs m | 0 | 0 | 0 | 0 | 0 |
SILVER OAK CASH FLOW | |||||||
---|---|---|---|---|---|---|---|
From Operations | Rs m | 32 | 43 | 5 | -32 | 26 | |
From Investments | Rs m | -58 | -38 | -40 | 56 | 10 | |
From Financial Activity | Rs m | -39 | 1 | 15 | -13 | -30 | |
Net Cashflow | Rs m | -66 | 6 | -20 | 11 | 6 |
Share Holding
Shareholding as on Jun 2023
|
Company Information
|
COMP SEC: Deepak Meena | YEAR OF INC: 1984 | BSE CODE: 531635 | FV (Rs): 10 | DIV YIELD (%): - |
More Breweries & Distilleries Company Fact Sheets: ITC NESTLE BRITANNIA GULSHAN POLYOLS VST INDUSTRIES
Compare SILVER OAK With: ITC NESTLE BRITANNIA GULSHAN POLYOLS VST INDUSTRIES
Asia stocks opened mostly lower on Thursday amid the mixed global cues dented by rising US bond yields, a rampant dollar, higher oil prices and increasingly fragile equity markets.