Mega Webinar on Jan 29th: Will 2021 be a boom or bust?
Here is the latest financial fact sheet of Sun TV. For more details, see the Sun TV quarterly results and Sun TV share price and chart. For a sector overview, read our media sector report.
% ch | % | 0.4 |
No. of shares | m | 394.08 |
% ch week | % | -4.6 |
% ch 1-mth | % | 11.2 |
% ch 12-mth | % | 5.5 |
52 week H/L | Rs | 550.1/259.8 |
No. of Mths Year Ending |
12 Mar-15* |
12 Mar-16* |
12 Mar-17* |
12 Mar-18* |
12 Mar-19* |
5-Yr Chart Click to enlarge
|
---|
SUN TV EQUITY SHARE DATA | |||||||
---|---|---|---|---|---|---|---|
High | Rs | 460 | 457 | 800 | 1,097 | 1,028 | |
Low | Rs | 401 | 256 | 334 | 652 | 487 | |
Sales per share (Unadj.) | Rs | 60.8 | 62.8 | 67.1 | 75.2 | 96.0 | |
Earnings per share (Unadj.) | Rs | 19.8 | 23.4 | 26.2 | 28.8 | 36.4 | |
Diluted earnings per share | Rs | 19.8 | 23.4 | 26.2 | 28.8 | 36.4 | |
Cash flow per share (Unadj.) | Rs | 35.5 | 36.0 | 36.3 | 40.2 | 53.2 | |
Dividends per share (Unadj.) | Rs | 11.25 | 15.50 | 10.00 | 10.00 | 12.50 | |
Adj. dividends per share | Rs | 11.25 | 15.50 | 10.00 | 10.00 | 12.50 | |
Dividend yield (eoy) | % | 2.6 | 4.3 | 1.8 | 1.1 | 1.7 | |
Book value per share (Unadj.) | Rs | 83.4 | 88.2 | 102.2 | 119.0 | 140.2 | |
Adj. book value per share | Rs | 83.4 | 88.2 | 102.2 | 119.0 | 140.2 | |
Shares outstanding (eoy) | m | 394.08 | 394.08 | 394.08 | 394.08 | 394.08 | |
Bonus/Rights/Conversions | - | - | - | - | - | ||
Price / Sales ratio | x | 7.1 | 5.7 | 8.4 | 11.6 | 7.9 | |
Avg P/E ratio | x | 21.7 | 15.2 | 21.7 | 30.4 | 20.8 | |
P/CF ratio (eoy) | x | 12.1 | 9.9 | 15.6 | 21.7 | 14.2 | |
Price / Book Value ratio | x | 5.2 | 4.0 | 5.5 | 7.4 | 5.4 | |
Dividend payout | % | 56.7 | 66.2 | 38.2 | 34.7 | 34.4 | |
Avg Mkt Cap | Rs m | 169,651 | 140,509 | 223,443 | 344,702 | 298,516 | |
No. of employees | `000 | 2.0 | 1.9 | 2.0 | 1.7 | 1.5 | |
Total wages/salary | Rs m | 2,351 | 2,508 | 2,735 | 3,145 | 3,299 | |
Avg. sales/employee | Rs Th | 11,947.0 | 12,978.2 | 13,505.5 | 17,616.1 | 25,627.0 | |
Avg. wages/employee | Rs Th | 1,172.5 | 1,315.8 | 1,396.2 | 1,870.0 | 2,234.8 | |
Avg. net profit/employee | Rs Th | 3,900.4 | 4,839.0 | 5,261.2 | 6,751.0 | 9,713.3 |
SUN TV INCOME DATA | |||||||
---|---|---|---|---|---|---|---|
Net Sales | Rs m | 23,954 | 24,736 | 26,457 | 29,630 | 37,825 | |
Other income | Rs m | 989 | 1,163 | 1,538 | 1,423 | 2,271 | |
Total revenues | Rs m | 24,943 | 25,900 | 27,995 | 31,053 | 40,097 | |
Gross profit | Rs m | 16,772 | 17,327 | 17,698 | 20,038 | 26,067 | |
Depreciation | Rs m | 6,153 | 4,967 | 4,005 | 4,500 | 6,628 | |
Interest | Rs m | 23 | 22 | 10 | 11 | 17 | |
Profit before tax | Rs m | 11,586 | 13,502 | 15,222 | 16,950 | 21,693 | |
Minority Interest | Rs m | -141 | 0 | 0 | 0 | 0 | |
Prior Period Items | Rs m | 135 | 310 | 288 | 230 | 154 | |
Extraordinary Inc (Exp) | Rs m | 0 | 180 | 0 | 0 | 0 | |
Tax | Rs m | 3,760 | 4,768 | 5,203 | 5,824 | 7,511 | |
Profit after tax | Rs m | 7,820 | 9,223 | 10,307 | 11,355 | 14,337 | |
Gross profit margin | % | 70.0 | 70.0 | 66.9 | 67.6 | 68.9 | |
Effective tax rate | % | 32.5 | 35.3 | 34.2 | 34.4 | 34.6 | |
Net profit margin | % | 32.6 | 37.3 | 39.0 | 38.3 | 37.9 |
SUN TV BALANCE SHEET DATA | |||||||
---|---|---|---|---|---|---|---|
Current assets | Rs m | 18,932 | 23,220 | 22,629 | 30,996 | 40,447 | |
Current liabilities | Rs m | 2,219 | 2,474 | 2,806 | 4,917 | 5,492 | |
Net working cap to sales | % | 69.8 | 83.9 | 74.9 | 88.0 | 92.4 | |
Current ratio | x | 8.5 | 9.4 | 8.1 | 6.3 | 7.4 | |
Inventory Days | Days | 0 | 0 | 0 | 0 | 0 | |
Debtors Days | Days | 109 | 115 | 107 | 131 | 109 | |
Net fixed assets | Rs m | 11,206 | 8,589 | 12,262 | 12,026 | 11,254 | |
Share capital | Rs m | 1,970 | 1,970 | 1,970 | 1,970 | 1,970 | |
"Free" reserves | Rs m | 30,904 | 32,770 | 38,314 | 44,914 | 53,295 | |
Net worth | Rs m | 32,874 | 34,740 | 40,285 | 46,884 | 55,265 | |
Long term debt | Rs m | 0 | 0 | 0 | 0 | 0 | |
Total assets | Rs m | 35,335 | 37,607 | 43,817 | 52,740 | 61,977 | |
Interest coverage | x | 506.9 | 617.5 | 1,478.8 | 1,570.4 | 1,315.7 | |
Debt to equity ratio | x | 0 | 0 | 0 | 0 | 0 | |
Sales to assets ratio | x | 0.7 | 0.7 | 0.6 | 0.6 | 0.6 | |
Return on assets | % | 22.2 | 24.6 | 23.5 | 21.6 | 23.2 | |
Return on equity | % | 23.8 | 26.5 | 25.6 | 24.2 | 25.9 | |
Return on capital | % | 35.3 | 40.3 | 38.5 | 36.7 | 39.6 | |
Exports to sales | % | 0 | 0 | 0 | 0 | 0 | |
Imports to sales | % | 0.9 | 1.1 | 0 | 0 | 0 | |
Exports (fob) | Rs m | 0 | 0 | 0 | 0 | 0 | |
Imports (cif) | Rs m | 217 | 270 | 0 | 0 | 0 | |
Fx inflow | Rs m | 1,489 | 1,442 | 1,583 | 1,712 | 2,170 | |
Fx outflow | Rs m | 826 | 499 | 3,703 | 705 | 742 | |
Net fx | Rs m | 663 | 942 | -2,121 | 1,007 | 1,428 |
SUN TV CASH FLOW | |||||||
---|---|---|---|---|---|---|---|
From Operations | Rs m | 11,623 | 12,990 | 12,955 | 13,712 | 18,241 | |
From Investments | Rs m | -5,183 | -4,013 | -7,165 | -12,946 | -11,131 | |
From Financial Activity | Rs m | -6,348 | -7,374 | -4,753 | -4,754 | -5,955 | |
Net Cashflow | Rs m | 91 | 1,603 | 1,038 | -3,982 | 1,153 |
Share Holding
|
Company Information
|
CHM: Kalanithi Maran (MD) | COMP SEC: R. Ravi | YEAR OF INC: 1985 | BSE CODE: 532733 | FV (Rs): 5 | DIV YIELD (%): 2.5 |
Read: SUN TV 2017-18 Annual Report Analysis
More Media Company Fact Sheets: RAJ TELEVISION NEXT MEDIAWORKS HT MEDIA SITI NETWORKS NDTV
Compare SUN TV With: RAJ TELEVISION NEXT MEDIAWORKS HT MEDIA SITI NETWORKS NDTV
Compare SUN TV With: NASPERS (S. Africa) NEWS CORP. (US) CTC MEDIA (Russia) WASHINGTON P. (US)
The market scaled new life-time highs this week but it was the bears who took control. The benchmark indices, Sensex and Nifty ended mostly flat for the week but the momentum was in favour of the bears.
For the quarter ended June 2020, SUN TV has posted a net profit of Rs 3 bn (down 25.9% YoY). Sales on the other hand came in at Rs 6 bn (down 45.0% YoY). Read on for a complete analysis of SUN TV's quarterly results.
For the quarter ended December 2019, SUN TV has posted a net profit of Rs 4 bn (up 6.3% YoY). Sales on the other hand came in at Rs 8 bn (down 9.9% YoY). Read on for a complete analysis of SUN TV's quarterly results.
More Views on NewsWere you shocked that bullion prices hit lower circuits on Friday on the MCX? Find out why it happened...
In this video, I'll show you why it might be the right time to take money of the table in pharma stocks.
Our ace stock picker is ready to capitalise on a big growth opportunity.
The pandemic failed to thwart Richa's investing success formula for 2020.
More