Don't Miss: Best Chance to Access Midcap Stocks Research at 80% OFF
Here is the latest financial fact sheet of SWARAJ ENGINES. For more details, see the SWARAJ ENGINES quarterly results and SWARAJ ENGINES share price. For a sector overview, read our engineering sector report.
1 Day | % | 1.8 |
No. of shares | m | 12.15 |
1 Week | % | 0.9 |
1 Month | % | 12.4 |
1 Year | % | 57.3 |
52 week H/L | Rs | 2,647.9/1,526.1 |
No. of Mths Year Ending |
12 Mar-19* |
12 Mar-20* |
12 Mar-21* |
12 Mar-22* |
12 Mar-23* |
5-Yr Chart Click to enlarge
|
---|
SWARAJ ENGINES EQUITY SHARE DATA | |||||||
---|---|---|---|---|---|---|---|
High | Rs | 2,139 | 1,455 | 1,709 | 1,990 | 1,960 | |
Low | Rs | 1,256 | 807 | 882 | 1,287 | 1,297 | |
Sales per share (Unadj.) | Rs | 718.7 | 637.5 | 812.7 | 937.5 | 1,170.2 | |
Earnings per share (Unadj.) | Rs | 67.9 | 58.6 | 76.2 | 90.2 | 110.0 | |
Diluted earnings per share | Rs | 67.9 | 58.5 | 76.2 | 90.1 | 110.0 | |
Cash flow per share (Unadj.) | Rs | 84.1 | 75.2 | 92.5 | 105.1 | 125.2 | |
Dividends per share (Unadj.) | Rs | 50.00 | 40.00 | 69.00 | 80.00 | 92.00 | |
Adj. dividends per share | Rs | 49.93 | 39.94 | 68.96 | 79.95 | 92.02 | |
Avg Dividend yield | % | 2.9 | 3.5 | 5.3 | 4.9 | 5.6 | |
Book value per share (Unadj.) | Rs | 195.7 | 193.9 | 230.6 | 251.6 | 281.5 | |
Adj. book value per share | Rs | 195.4 | 193.6 | 230.5 | 251.5 | 281.6 | |
Shares outstanding (eoy) | m | 12.13 | 12.13 | 12.14 | 12.14 | 12.15 | |
Price / Sales ratio | x | 2.4 | 1.8 | 1.6 | 1.7 | 1.4 | |
Avg P/E ratio | x | 25.0 | 19.3 | 17.0 | 18.2 | 14.8 | |
P/CF ratio (eoy) | x | 20.2 | 15.1 | 14.0 | 15.6 | 13.0 | |
Price / Book Value ratio | x | 8.7 | 5.8 | 5.6 | 6.5 | 5.8 | |
Dividend payout | % | 73.6 | 68.3 | 90.5 | 88.7 | 83.6 | |
Avg Mkt Cap | Rs m | 20,591 | 13,726 | 15,726 | 19,897 | 19,780 | |
Total wages/salary | Rs m | 393 | 418 | 429 | 439 | 437 |
SWARAJ ENGINES INCOME DATA | |||||||
---|---|---|---|---|---|---|---|
Net Sales | Rs m | 8,717 | 7,733 | 9,866 | 11,382 | 14,218 | |
Other income | Rs m | 154 | 128 | 86 | 97 | 128 | |
Total revenues | Rs m | 8,871 | 7,861 | 9,952 | 11,478 | 14,346 | |
Gross profit | Rs m | 1,316 | 1,004 | 1,356 | 1,554 | 1,856 | |
Depreciation | Rs m | 195 | 201 | 198 | 181 | 185 | |
Interest | Rs m | 1 | 0 | 0 | 1 | 1 | |
Profit before tax | Rs m | 1,274 | 931 | 1,245 | 1,469 | 1,797 | |
Minority Interest | Rs m | 0 | 0 | 0 | 0 | 0 | |
Prior Period Items | Rs m | 0 | 0 | 0 | 0 | 0 | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | 0 | 0 | 0 | |
Tax | Rs m | 450 | 220 | 319 | 374 | 461 | |
Profit after tax | Rs m | 824 | 710 | 925 | 1,095 | 1,336 | |
Gross profit margin | % | 15.1 | 13.0 | 13.7 | 13.7 | 13.1 | |
Effective tax rate | % | 35.3 | 23.7 | 25.7 | 25.5 | 25.7 | |
Net profit margin | % | 9.5 | 9.2 | 9.4 | 9.6 | 9.4 |
SWARAJ ENGINES BALANCE SHEET DATA | |||||||
---|---|---|---|---|---|---|---|
Current assets | Rs m | 2,465 | 2,428 | 3,594 | 3,280 | 3,887 | |
Current liabilities | Rs m | 1,172 | 1,103 | 1,715 | 1,496 | 1,864 | |
Net working cap to sales | % | 14.8 | 17.1 | 19.0 | 15.7 | 14.2 | |
Current ratio | x | 2.1 | 2.2 | 2.1 | 2.2 | 2.1 | |
Inventory Days | Days | 38 | 55 | 15 | 23 | 21 | |
Debtors Days | Days | 78 | 20 | 419 | 332 | 329 | |
Net fixed assets | Rs m | 1,198 | 1,122 | 990 | 1,334 | 1,462 | |
Share capital | Rs m | 121 | 121 | 121 | 121 | 121 | |
"Free" reserves | Rs m | 2,252 | 2,231 | 2,678 | 2,933 | 3,299 | |
Net worth | Rs m | 2,374 | 2,352 | 2,800 | 3,055 | 3,421 | |
Long term debt | Rs m | 0 | 0 | 0 | 0 | 0 | |
Total assets | Rs m | 3,663 | 3,550 | 4,584 | 4,614 | 5,349 | |
Interest coverage | x | 1,401.0 | 6,649.1 | 41,495.0 | 1,933.4 | 2,366.1 | |
Debt to equity ratio | x | 0 | 0 | 0 | 0 | 0 | |
Sales to assets ratio | x | 2.4 | 2.2 | 2.2 | 2.5 | 2.7 | |
Return on assets | % | 22.5 | 20.0 | 20.2 | 23.7 | 25.0 | |
Return on equity | % | 34.7 | 30.2 | 33.1 | 35.8 | 39.1 | |
Return on capital | % | 53.7 | 39.6 | 44.5 | 48.1 | 52.6 | |
Exports to sales | % | 0 | 0 | 0 | 0 | 0 | |
Imports to sales | % | 0 | 0 | 0 | 0 | 0 | |
Exports (fob) | Rs m | 0 | 0 | 0 | 0 | 0 | |
Imports (cif) | Rs m | 0 | 0 | 0 | 0 | 0 | |
Fx inflow | Rs m | 0 | 0 | 0 | 0 | 0 | |
Fx outflow | Rs m | 186 | 2 | 5 | 94 | 6 | |
Net fx | Rs m | -186 | -2 | -5 | -94 | -6 |
SWARAJ ENGINES CASH FLOW | |||||||
---|---|---|---|---|---|---|---|
From Operations | Rs m | 688 | 996 | 280 | 1,003 | 1,328 | |
From Investments | Rs m | 38 | -269 | 563 | -484 | -376 | |
From Financial Activity | Rs m | -729 | -731 | -487 | -838 | -973 | |
Net Cashflow | Rs m | -3 | -5 | 355 | -320 | -21 |
Share Holding
Shareholding as on Dec 2023
|
Company Information
|
CHM: Rajesh Jejurikar | COMP SEC: Rajesh Kumar Kapila | YEAR OF INC: 1985 | BSE CODE: 500407 | FV (Rs): 10 | DIV YIELD (%): 3.8 |
Read: SWARAJ ENGINES 2022-23 Annual Report Analysis
More Diesel Engines Company Fact Sheets: L&T ABB INDIA SIEMENS SKIPPER PRAJ IND.LTD
Compare SWARAJ ENGINES With: L&T ABB INDIA SIEMENS SKIPPER PRAJ IND.LTD
After opening the day deep in red, Indian share markets reversed the trend as the session progressed and ended on firm footing.