THOMAS COOK INDIA Fact Sheet, THOMAS COOK INDIA Financial Results - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

THOMAS COOK INDIA Fact Sheet    (THOM)


Before 11:59pm TONIGHT: Get Our Most Important Research for Just Rs 2950 295


Here is the latest financial fact sheet of THOMAS COOK INDIA. For more details, see the THOMAS COOK INDIA quarterly results and THOMAS COOK INDIA share price and chart.

THOMAS COOK INDIA Price History

Price Rs 26.7
Mkt Cap Rs m 9,903
Vol '000 6.8
P/E X -78.3
P/CF X 9.6
EPS (TTM) Rs -0.3
% ch % 0.4
No. of shares m 370.91
% ch week % -1.7
% ch 1-mth % -4.8
% ch 12-mth % -77.7
52 week H/L Rs 169.2/21.8
(As on Oct 30, 2020 (Close))
* Results Consolidated
Excel EXPORT | DO YOU LIKE THESE FACTSHEETS? TELL US!

THOMAS COOK INDIA Financials

No. of Mths
Year Ending
15
Mar-15
*
12
Mar-16
*
12
Mar-17
*
12
Mar-18
*
12
Mar-19
*
5-Yr Chart
Click to enlarge
THOMAS COOK INDIA EQUITY SHARE DATA
High Rs223257238292303 
Low Rs73167166202193 
Sales per share (Unadj.) Rs119.0166.6238.9303.8178.1 
Earnings per share (Unadj.) Rs3.3-1.62.3165.62.4 
Diluted earnings per shareRs2.4-1.62.3165.32.4 
Cash flow per share (Unadj.) Rs4.80.14.8169.34.2 
Dividends per share (Unadj.) Rs0.500.380.380.380.38 
Adj. dividends per shareRs0.370.370.380.380.38 
Dividend yield (eoy) %0.30.20.20.20.2 
Book value per share (Unadj.) Rs48.234.141.6234.2239.9 
Adj. book value per shareRs35.433.641.1233.8239.8 
Shares outstanding (eoy) m272.73365.88366.76370.21370.73 
Bonus/Rights/Conversions  ESOPESOP, CCPESOPESOPESOP 
Price / Sales ratio x1.21.30.80.81.4 
Avg P/E ratio x44.7-132.586.01.5103.5 
P/CF ratio (eoy) x30.73,742.741.71.558.9 
Price / Book Value ratio x3.16.24.91.11.0 
Dividend payout %15.1-23.816.20.215.9 
Avg Mkt Cap Rs m40,33777,54874,04991,44291,941 
No. of employees `0002.52.92.32.42.5 
Total wages/salary Rs m25,76633,78141,44353,0227,712 
Avg. sales/employee Rs Th12,977.120,948.538,347.646,442.426,224.2 
Avg. wages/employee Rs Th10,306.211,612.518,137.121,891.93,062.6 
Avg. net profit/employee Rs Th360.6-201.2376.825,315.4352.8 
THOMAS COOK INDIA INCOME DATA
Net Sales Rs m32,44360,93987,624112,48366,033 
Other income Rs m4205696501,338965 
Total revenues Rs m32,86361,50988,274113,82266,998 
Gross profit Rs m2,4161,9063,5724,0051,010 
Depreciation Rs m4146069151,367672 
Interest Rs m7129211,3221,490730 
Profit before tax Rs m1,7109481,9852,487573 
Minority Interest Rs m-2220000 
Prior Period Items Rs m001167530 
Extraordinary Inc (Exp) Rs m0-939058,2550 
Tax Rs m5865941,125-406215 
Profit after tax Rs m902-58586161,314888 
Gross profit margin %7.43.14.13.61.5 
Effective tax rate %34.362.756.7-16.337.4 
Net profit margin %2.8-1.01.054.51.3 
THOMAS COOK INDIA BALANCE SHEET DATA
Current assets Rs m15,94626,55735,14728,92629,656 
Current liabilities Rs m11,39825,66533,24028,15330,294 
Net working cap to sales %14.01.52.20.7-1.0 
Current ratio x1.41.01.11.01.0 
Inventory Days Days00001 
Debtors Days Days6850422846 
Net fixed assets Rs m12,97016,42621,69917,36224,144 
Share capital Rs m321366367370371 
"Free" reserves Rs m12,81912,10514,89286,33988,562 
Net worth Rs m13,14112,47115,25886,70988,933 
Long term debt Rs m1,0475,6877,3762,3102,411 
Total assets Rs m29,94949,50469,962122,042131,368 
Interest coverage x3.42.02.52.71.8 
Debt to equity ratio x0.10.50.500 
Sales to assets ratio x1.11.21.30.90.5 
Return on assets %5.40.73.151.51.2 
Return on equity %6.9-4.75.670.71.0 
Return on capital %15.55.114.670.12.0 
Exports to sales %00000 
Imports to sales %00000 
Exports (fob) Rs m00000 
Imports (cif) Rs m00000 
Fx inflow Rs m724706333388463 
Fx outflow Rs m240236125139156 
Net fx Rs m485470208250307 
THOMAS COOK INDIA CASH FLOW
From Operations Rs m 1,314 3,833 2,727 -2,442 2,528 
From Investments Rs m -6,465 -1,683 -2,571 -999 -2,760 
From Financial Activity Rs m 5,651 5,485 1,615 4,767 -1,673 
Net Cashflow Rs m 500 7,664 1,808 -2,254 -1,776 
* Results Consolidated
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Share Holding

Indian Promoters 0.0%
Foreign collaborators 75.0%
Indian inst/Mut Fund 0.2%
FIIs 12.4%
ADR/GDR 0.0%
Free float 12.4%
Shareholders 34,019
Pledged promoter(s) holding 0.0%
 

Company Information

REGD OFF Thomas Cook Building, 324, Dr. D. N. Road, Fort, Mumbai - 400 001
E-MAIL sharedept@in.thomascook.com WEB www.thomascook.in
TELEPHONE (022) 6160 3333 FAX (022) 2287 1069
SECTOR MISCELLANEOUS GROUP M N C
TR AGENT TSR Darashaw, H. Moosa Patrawala Ind. Est., E.Moses Rd., Mumbai-11
AUDITOR Lovelock & Lewes
CHM: Mahendra K. Sharma COMP SEC: R. R. Kenkare (Head-Legal) YEAR OF INC: 1978 BSE CODE: 500413 FV (Rs): 1 DIV YIELD (%): 1.4

Read: THOMAS COOK INDIA 2018-19 Annual Report Analysis

More Miscellaneous Company Fact Sheets:   COX & KINGS  

Compare THOMAS COOK INDIA With:   COX & KINGS  




Today's Market

Sensex Ends 136 Points Lower; Telecom and Automobile Stocks Witness Selling(Closing)

Indian share markets witnessed volatile trading activity throughout the day and ended marginally lower.

Views on news

THOMAS COOK INDIA 2018-19 Annual Report Analysis (Annual Result Update)

Oct 18, 2019 | Updated on Oct 18, 2019

Here's an analysis of the annual report of THOMAS COOK INDIA for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of THOMAS COOK INDIA. Also includes updates on the valuation of THOMAS COOK INDIA.

THOMAS COOK INDIA Announces Quarterly Results (1QFY20); Net Profit Down 74.6% (Quarterly Result Update)

Aug 8, 2019 | Updated on Aug 8, 2019

For the quarter ended June 2019, THOMAS COOK INDIA has posted a net profit of Rs 164 m (down 74.6% YoY). Sales on the other hand came in at Rs 23 bn (up 11.2% YoY). Read on for a complete analysis of THOMAS COOK INDIA's quarterly results.

THOMAS COOK INDIA Announces Quarterly Results (4QFY19); Net Profit Down 125.9% (Quarterly Result Update)

May 29, 2019 | Updated on May 29, 2019

For the quarter ended March 2019, THOMAS COOK INDIA has posted a net profit of Rs 193 m (down 125.9% YoY). Sales on the other hand came in at Rs 14 bn (down 47.0% YoY). Read on for a complete analysis of THOMAS COOK INDIA's quarterly results.

More Views on News

Most Popular

My View on ITC (Fast Profits Daily)

Oct 23, 2020

What do the charts say about ITC?

PSU Banks Will Move Up Again (Profit Hunter)

Oct 27, 2020

My charts tell me PSU banks are set for a rebound.

PSU Stocks Are Looking Positive Now (Fast Profits Daily)

Oct 19, 2020

Has the market changed its opinion on PSUs?

One Cycle that Defines Everything in Markets (Profit Hunter)

Oct 23, 2020

Know this cycle to boost your profits in the market.

Markets are Always Right? (The Honest Truth)

Oct 30, 2020

Ajit Dayal on why you shouldn't let your guard down as an investor.

More

Covid-19 Proof
Multibagger Stocks

Covid19 Proof Multibaggers
Get this special report, authored by Equitymaster's top analysts now!
We will never sell or rent your email id.
Please read our Terms

TRACK THOMAS COOK INDIA

  • Track your investment in THOMAS COOK INDIA with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON THOMAS COOK INDIA

THOMAS COOK INDIA - COX & KINGS COMPARISON

COMPARE THOMAS COOK INDIA WITH

MARKET STATS