X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
THOMAS COOK INDIA Fact Sheet, THOMAS COOK INDIA Financial Results - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

THOMAS COOK INDIA Fact Sheet   (THOM)

Here is the latest financial fact sheet of THOMAS COOK INDIA. For more details, see the THOMAS COOK INDIA quarterly results and THOMAS COOK INDIA share price and chart.

THOMAS COOK INDIA Price History

Price Rs 216.3
Mkt Cap Rs m 80,101
Vol '000 11.5
P/E X 43.8
P/CF X 1.3
EPS (TTM) Rs 4.9
% ch % -0.8
No. of shares m 370.41
% ch week % -6.2
% ch 1-mth % -1.7
% ch 12-mth % -10.3
52 week H/L Rs 302.9/193.1
(As on Dec 10, 2018 03:35:00 PM)
* Results Consolidated
Excel EXPORT | DO YOU LIKE THESE FACTSHEETS? TELL US!

THOMAS COOK INDIA Financials

No. of Mths
Year Ending
12
Dec-13
*
15
Mar-15
*
12
Mar-16
*
12
Mar-17
*
12
Mar-18
*
5-Yr Chart
Click to enlarge
THOMAS COOK INDIA EQUITY SHARE DATA
High Rs92223257238292 
Low Rs4873167166202 
Sales per share (Unadj.) Rs52.0119.0166.6238.9303.8 
Earnings per share (Unadj.) Rs2.53.3-1.62.3165.6 
Diluted earnings per shareRs1.72.4-1.62.3165.5 
Cash flow per share (Unadj.) Rs3.24.80.14.8169.3 
Dividends per share (Unadj.) Rs0.380.500.380.380.38 
Adj. dividends per shareRs0.250.370.380.380.38 
Dividend yield (eoy) %0.50.30.20.20.2 
Book value per share (Unadj.) Rs27.848.234.141.6234.2 
Adj. book value per shareRs18.635.533.741.2234.1 
Shares outstanding (eoy) m247.68272.73365.88366.76370.21 
Bonus/Rights/Conversions  PPESOPESOP, CCPESOPESOP 
Price / Sales ratio x1.31.21.30.80.8 
Avg P/E ratio x27.744.7-132.586.01.5 
P/CF ratio (eoy) x21.630.73,742.741.71.5 
Price / Book Value ratio x2.53.16.24.91.1 
Dividend payout %15.115.1-23.816.20.2 
Avg Mkt Cap Rs m17,23940,33777,54874,04991,442 
No. of employees `0002.72.52.92.32.4 
Total wages/salary Rs m9,50825,76633,78141,44353,022 
Avg. sales/employee Rs Th4,791.612,977.120,948.538,347.646,442.4 
Avg. wages/employee Rs Th3,540.010,306.211,612.518,137.121,891.9 
Avg. net profit/employee Rs Th231.6360.6-201.2376.825,315.4 
THOMAS COOK INDIA INCOME DATA
Net Sales Rs m12,87032,44360,93987,624112,483 
Other income Rs m894205696501,338 
Total revenues Rs m12,96032,86361,50988,274113,822 
Gross profit Rs m1,4462,4161,9063,5724,005 
Depreciation Rs m1764146069151,367 
Interest Rs m3377129211,3221,490 
Profit before tax Rs m1,0231,7109481,9852,487 
Minority Interest Rs m-65-222000 
Prior Period Items Rs m0001167 
Extraordinary Inc (Exp) Rs m00-939058,255 
Tax Rs m3355865941,125-406 
Profit after tax Rs m622902-58586161,314 
Gross profit margin %11.27.43.14.13.6 
Effective tax rate %32.834.362.756.7-16.3 
Net profit margin %4.82.8-1.01.054.5 
THOMAS COOK INDIA BALANCE SHEET DATA
Current assets Rs m9,20915,94626,55735,14728,926 
Current liabilities Rs m6,59211,39825,66533,24028,153 
Net working cap to sales %20.314.01.52.20.7 
Current ratio x1.41.41.01.11.0 
Inventory Days Days00000 
Debtors Days Days9468504228 
Net fixed assets Rs m4,79812,97016,42621,69917,362 
Share capital Rs m254321366367370 
"Free" reserves Rs m6,48312,81912,10514,89286,339 
Net worth Rs m6,88813,14112,47115,25886,709 
Long term debt Rs m1,0471,0475,6877,3762,310 
Total assets Rs m15,23029,94949,50469,962122,042 
Interest coverage x4.03.42.02.52.7 
Debt to equity ratio x0.20.10.50.50 
Sales to assets ratio x0.81.11.21.30.9 
Return on assets %6.35.40.73.151.5 
Return on equity %9.06.9-4.75.670.7 
Return on capital %16.315.55.114.670.1 
Exports to sales %00000 
Imports to sales %00000 
Exports (fob) Rs m00000 
Imports (cif) Rs m00000 
Fx inflow Rs m410724706333388 
Fx outflow Rs m153240236125139 
Net fx Rs m257485470208250 
THOMAS COOK INDIA CASH FLOW
From Operations Rs m 2,190 1,314 3,833 2,727 -2,442 
From Investments Rs m -3,850 -6,465 -1,683 -2,571 -999 
From Financial Activity Rs m 884 5,651 5,485 1,615 4,767 
Net Cashflow Rs m -730 500 7,664 1,808 -2,254 
* Results Consolidated
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Share Holding

Indian Promoters 0.0%
Foreign collaborators 75.0%
Indian inst/Mut Fund 0.2%
FIIs 12.4%
ADR/GDR 0.0%
Free float 12.4%
Shareholders 34,019
Pledged promoter(s) holding 0.0%
 

Company Information

REGD OFF Thomas Cook Building, 324, Dr. D. N. Road, Fort, Mumbai - 400 001
E-MAIL sharedept@in.thomascook.com WEB www.thomascook.in
TELEPHONE (022) 6160 3333 FAX (022) 2287 1069
SECTOR MISCELLANEOUS GROUP M N C
TR AGENT TSR Darashaw, H. Moosa Patrawala Ind. Est., E.Moses Rd., Mumbai-11
AUDITOR Lovelock & Lewes
CHM: Mahendra K. Sharma COMP SEC: R. R. Kenkare (Head-Legal) YEAR OF INC: 1978 BSE CODE: 500413 FV (Rs): 1 DIV YIELD (%): 0.2

Read: THOMAS COOK INDIA 2017-18 Annual Report Analysis

More Miscellaneous Company Fact Sheets:   ARSHIYA INTL.  TREE HOUSE  RELAXO FOOTWEARS  CENTURY PLYBOARDS  TIME TECHNO  

Compare THOMAS COOK INDIA With:   ARSHIYA INTL.  TREE HOUSE  RELAXO FOOTWEARS  CENTURY PLYBOARDS  TIME TECHNO  

Compare THOMAS COOK INDIA With:   KINGDEE INTER. (China)  IBM (US)  HP (US)  CHINASOFT (China)  



Today's Market

Sensex Tanks ahead of Election Results; Realty Stocks Plummet(Closing)

Indian share markets settled around 2% lower today following a sell-off in the global markets and due to uncertainty over the outcome of state assembly elections tomorrow.

Views on news

THOMAS COOK INDIA Announces Quarterly Results (2QFY19); Net Profit Down 119.7% (Quarterly Result Update)

Nov 5, 2018 | Updated on Nov 5, 2018

For the quarter ended September 2018, THOMAS COOK INDIA has posted a net profit of Rs 146 m (down 119.7% YoY). Sales on the other hand came in at Rs 16 bn (down 40.2% YoY). Read on for a complete analysis of THOMAS COOK INDIA's quarterly results.

THOMAS COOK INDIA 2017-18 Annual Report Analysis (Annual Result Update)

Sep 26, 2018 | Updated on Sep 26, 2018

Here's an analysis of the annual report of THOMAS COOK INDIA for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of THOMAS COOK INDIA. Also includes updates on the valuation of THOMAS COOK INDIA.

THOMAS COOK INDIA 2016-17 Annual Report Analysis (Annual Result Update)

Sep 26, 2018 | Updated on Sep 26, 2018

Here's an analysis of the annual report of THOMAS COOK INDIA for 2016-17. It includes a full income statement, balance sheet and cash flow analysis of THOMAS COOK INDIA. Also includes updates on the valuation of THOMAS COOK INDIA.

Hindustan Aeronautics IPO: Yet Another Play on India's Defence Sector (IPO)

Mar 14, 2018

Should you apply for the IPO of state-run military aircraft maker Hindustan Aeronautics?

Bharat Dynamics IPO: Worth Betting on Defence Manufacturing? (IPO)

Mar 12, 2018

Should you apply for the IPO of Bharat Dynamics, India's first state-owned missile manufacturer?

More Views on News

Most Popular

My Top 7 Stocks to Buy Now(The 5 Minute Wrapup)

Nov 30, 2018

Of all the stocks that you could buy in this market, I've picked the seven best safe stocks that offer the ideal combination of safety and profit.

4 Rebound Stocks to Profit from the Current Small Cap Crash(Profit Hunter)

Dec 3, 2018

Indian small cap space is offering a discount season. Make sure you do not get too late to scoop up the bargains.

Reliance CPSE ETF (FFO3): Should You Invest?(Outside View)

Nov 29, 2018

Personalfn's analysis note on Reliance Mutual Fund Central Public Sector Enterprises Exchange Traded Fund (CPSE ETF). Should you subscribe?

Safety Beats Growth in 2018(Chart Of The Day)

Nov 30, 2018

With the markets turning up, these are my top 7 stock picks.

Looking For Higher Interest Rates on Bank FDs? Read This!(Outside View)

Dec 5, 2018

Credit disbursement to the productive sectors of the economy such as infrastructure, engineering, food processing, textiles, and chemicals, among others is rising.

More

Small Investments
BIG Returns

Zero To Millions Guide 2019
Get our special report, Zero To Millions
(2019 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

TRACK THOMAS COOK INDIA

  • Track your investment in THOMAS COOK INDIA with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON THOMAS COOK INDIA

THOMAS COOK INDIA - MOTILAL OSWAL COMPARISON

COMPARE THOMAS COOK INDIA WITH

MARKET STATS