X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
THOMAS COOK (INDIA) LTD. Fact Sheet - Equitymaster
Investing in India? Get Equitymaster Research  

THOMAS COOK (INDIA) LTD.  (THOM)


Here is the latest financial fact sheet of THOMAS COOK INDIA. For more details, see the THOMAS COOK INDIA quarterly results and THOMAS COOK INDIA share price and chart.
 
thomas cook india - 1 Year Stock Price Chart
Loading...

 Price History
    Price Rs 203.7       No. of shares m 254.45
    Mkt Cap Rs m 51,819       % ch % -2.7
    Vol '000 178.3       % ch week % -6.7
    P/E X 720.5       % ch 1-mth % -9.0
    P/CF X 96.7       % ch 12-mth % 8.1
    EPS (TTM) Rs 0.3       52 week H/L Rs 238.2/165.6
(As on Apr 27, 2017 (Close)) »  Best Performing Stocks

Excel EXPORT | DO YOU LIKE THESE FACTSHEETS? TELL US!
 Financials

* Results Consolidated
No. of Months
Year Ending
12
Dec-11
*
12
Dec-12
*
12
Dec-13
*
15
Mar-15
*
12
Mar-16
*
5-Yr Chart
Click to enlarge
  EQUITY SHARE DATA
High Rs647592223257 
Low Rs33324873167 
Sales per share (Unadj.) Rs18.520.252.0119.0115.8 
Earnings per share (Unadj.) Rs2.72.42.53.3-1.0 
Diluted earnings per shareRs2.22.02.43.5-1.5 
Cash flow per share (Unadj.) Rs3.33.03.24.80.7 
Dividends per share (Unadj.) Rs0.380.380.380.500.38 
Adj. dividends per shareRs0.320.320.370.540.55 
Dividend yield (eoy) %0.80.70.50.30.2 
Book value per share (Unadj.) Rs18.520.527.848.932.5 
Adj. book value per shareRs15.417.227.152.446.8 
Shares outstanding (eoy) m212.01213.16247.68272.73365.88 
Bonus/Rights/Conversions  ESOPESOPPPESOPESOP, CCP 
Price / Sales ratio x2.62.71.31.21.8 
Avg P/E ratio x18.322.627.744.7-204.4 
P/CF ratio (eoy) x14.717.721.630.7293.9 
Price / Book Value ratio x2.62.62.53.06.5 
Dividend payout %14.316.115.115.1-36.7 
Avg Mkt Cap Rs m10,28211,41517,23940,33777,548 
No. of employees `0002.72.82.72.52.9 
Total wages/salary Rs m1,5401,7569,50825,76634,015 
Avg. sales/employee Rs Th1,436.31,536.44,791.612,977.114,564.0 
Avg. wages/employee Rs Th564.6627.03,540.010,306.211,692.9 
Avg. net profit/employee Rs Th206.2180.1231.6360.6-130.4 
  INCOME DATA
Net Sales Rs m3,9184,30212,87032,44342,367 
Other income Rs m18710389420469 
Total revenues Rs m4,1054,40512,96032,86342,836 
Gross profit Rs m1,0661,1201,4462,4162,421 
Depreciation Rs m139142176414643 
Interest Rs m308310337712965 
Profit before tax Rs m8067711,0231,7101,282 
Minority Interest Rs m00-65-222-213 
Prior Period Items Rs m0000-59 
Extraordinary Inc (Exp) Rs m0000-939 
Tax Rs m244267335586451 
Profit after tax Rs m562504622902-379 
Gross profit margin %27.226.011.27.45.7 
Effective tax rate %30.334.632.834.335.2 
Net profit margin %14.411.74.82.8-0.9 
  BALANCE SHEET DATA
Current assets Rs m6,3796,3859,20916,11327,043 
Current liabilities Rs m5,0914,8466,59211,24825,464 
Net working cap to sales %32.935.820.315.03.7 
Current ratio x1.31.31.41.41.1 
Inventory Days Days00000 
Debtors Days Days211179947376 
Net fixed assets Rs m2,4862,4714,79812,97016,426 
Share capital Rs m2122132543171,616 
"Free" reserves Rs m3,6654,1216,48312,4329,423 
Net worth Rs m3,9174,3786,88813,33711,899 
Long term debt Rs m18251,0471,0164,481 
Total assets Rs m9,2309,55315,23031,29347,104 
Interest coverage x3.63.54.03.42.3 
Debt to equity ratio x000.20.10.4 
Sales to assets ratio x0.40.50.81.00.9 
Return on assets %9.48.56.35.21.2 
Return on equity %14.411.59.06.8-3.2 
Return on capital %28.324.616.315.36.3 
Exports to sales %00000 
Imports to sales %00000 
Exports (fob) Rs m00000 
Imports (cif) Rs m00000 
Fx inflow Rs m610462410724706 
Fx outflow Rs m165149153240236 
Net fx Rs m445313257485470 
  CASH FLOW
From Operations Rs m 1,533 1,145 2,190 1,314 4,350 
From Investments Rs m -317 -1,044 -3,850 -6,465 -6,982 
From Financial Activity Rs m -123 -759 884 5,651 5,285 
Net Cashflow Rs m 1,117 -649 -730 500 2,652 
* Results Consolidated Source: Company Annual Reports, Regulatory Filings, Equitymaster »  Historical quarterly results for thomas cook (india) ltd.

 Share Holding
Indian Promoters : 0.0%
Foreign collaborators : 75.0%
Indian inst/Mut Fund : 0.2%
FIIs : 12.4%
ADR/GDR : 0.0%
Free float : 12.4%
Shareholders : 34,019
Pledged promoter(s) holding : 0.0%
 Company Information
Top
    REGD OFF: Thomas Cook Building, 324, Dr. D. N. Road, Fort, Mumbai - 400 001
    E-MAIL: sharedept@in.thomascook.com     WEB: www.thomascook.in
    TELEPHONE: (022) 6160 3333     FAX: (022) 2287 1069
    SECTOR: MISCELLANEOUS     GROUP: M N C
    TR AGENT: TSR Darashaw, H. Moosa Patrawala Ind. Est., E.Moses Rd., Mumbai-11
    AUDITOR: Lovelock & Lewes
CHM: Mahendra K. Sharma COMP SEC: R. R. Kenkare (Head-Legal) YEAR OF INC: 1978 BSE CODE: 500413 FV (Rs): 1 DIV YIELD (%): 0.3

More miscellaneous Company Fact Sheets:   AVANTI FEEDSADANI PORTS & SEZRENAISSANCE JEWELCOX & KINGSTREE HOUSE


Today's Market

Sensex Finishes Lower; Metal & FMCG Stocks Drag(Closing)

Share markets in India finished on a weak note as investors continued to book profits ahead of the April F&O expiry. At the closing bell, the BSE Sensex closed lower by 104 points.

Views on news

Cera Sanitaryware: Notebandi Hurts Quarter But Positive Later (Quarterly Results Update - Detailed)

Feb 17, 2017

Cera Sanitaryware declared results for the quarter ended December 2016. Here is our analysis of the result.

BSE Limited (IPO)

Jan 23, 2017

Equitymaster analyses Offer for Sale (OFS) of BSE Limited, the oldest and one of the largest stock exchanges in the country.

ICICI Prudential Life Insurance Company Ltd. (IPO)

Sep 16, 2016

Equitymaster analyses Initial Public Offering (IPO) of ICICI Prudential Life Insurance Company.

Thanks to Graham, We Spotted This 'Big Billion Bubble' Beforehand (The 5 Minute Wrapup)

Aug 1, 2016

And again thanks to Graham, our Microcap Millionaires service hit the 100%-return mark...

Advanced Enzyme Technologies Ltd (IPO)

Jul 19, 2016

Equitymaster analyses Initial Public Offering (IPO) of Advanced Enzyme Technologies, one of the leading player in the Enzymes space.

More Views on News

Most Popular

Our Private Class with India's Value Investing Guru(The 5 Minute Wrapup)

Apr 19, 2017

Rohan and Kunal present you the discussions with professor Sanjay Bakshi in his virtual classroom.

HDFC Bank: The Solid Outperformer(Chart Of The Day)

Apr 22, 2017

Why HDFC Bank beat the Sensex by nearly 3 times.

The Real Reason Indiabulls Real Estate Jumped 42%(Daily Profit Hunter)

Apr 19, 2017

An elephant and six blind men will tell you more about the markets than any financial newspaper or channel.

In an Ocean of Corporate Defaulters, Vijay Mallya is a Small Fish(Vivek Kaul's Diary)

Apr 20, 2017

While it is important to get Mallya back to India, the government needs to show the same vigour in chasing defaulters of public sector bank loans residing in India.

4 Ways GST Will Impact The Mutual Fund Industry(Outside View)

Apr 19, 2017

PersonalFN explains how GST would impact India's mutual fund industry and investors

More

TRACK THOMAS COOK INDIA

  • Track your investment in THOMAS COOK INDIA with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON THOMAS COOK INDIA

THOMAS COOK INDIA 8-QTR ANALYSIS

Detailed Quarterly Results With Charts

COMPARE THOMAS COOK INDIA WITH

MARKET STATS