Out Now: 2 Stocks to Ride India's EV Megatrend
Here is the latest financial fact sheet of TINPLATE. For more details, see the TINPLATE quarterly results and TINPLATE share price. For a sector overview, read our steel sector report.
1 Day | % | -1.6 |
No. of shares | m | 104.67 |
1 Week | % | 3.1 |
1 Month | % | 0.1 |
1 Year | % | -5.2 |
52 week H/L | Rs | 364.3/291.0 |
No. of Mths Year Ending |
12 Mar-18* |
12 Mar-19* |
12 Mar-20* |
12 Mar-21* |
12 Mar-22* |
5-Yr Chart Click to enlarge
|
---|
TINPLATE EQUITY SHARE DATA | |||||||
---|---|---|---|---|---|---|---|
High | Rs | 325 | 259 | 168 | 192 | 424 | |
Low | Rs | 78 | 118 | 57 | 77 | 161 | |
Sales per share (Unadj.) | Rs | 183.3 | 246.9 | 201.2 | 218.0 | 406.0 | |
Earnings per share (Unadj.) | Rs | 7.0 | 5.5 | 9.1 | 9.4 | 33.7 | |
Diluted earnings per share | Rs | 7.0 | 5.5 | 9.1 | 9.4 | 33.7 | |
Cash flow per share (Unadj.) | Rs | 12.9 | 11.6 | 14.9 | 15.3 | 39.5 | |
Dividends per share (Unadj.) | Rs | 2.00 | 2.00 | 1.00 | 2.00 | 4.00 | |
Adj. dividends per share | Rs | 2.00 | 2.00 | 1.00 | 2.00 | 4.00 | |
Avg Dividend yield | % | 1.0 | 1.1 | 0.9 | 1.5 | 1.4 | |
Book value per share (Unadj.) | Rs | 64.7 | 67.9 | 72.7 | 80.8 | 111.9 | |
Adj. book value per share | Rs | 64.7 | 67.9 | 72.7 | 80.8 | 111.9 | |
Shares outstanding (eoy) | m | 104.67 | 104.67 | 104.67 | 104.67 | 104.67 | |
Price / Sales ratio | x | 1.1 | 0.8 | 0.6 | 0.6 | 0.7 | |
Avg P/E ratio | x | 28.8 | 34.0 | 12.4 | 14.4 | 8.7 | |
P/CF ratio (eoy) | x | 15.6 | 16.2 | 7.5 | 8.8 | 7.4 | |
Price / Book Value ratio | x | 3.1 | 2.8 | 1.5 | 1.7 | 2.6 | |
Dividend payout | % | 28.6 | 36.1 | 11.0 | 21.3 | 11.9 | |
Avg Mkt Cap | Rs m | 21,080 | 19,717 | 11,744 | 14,101 | 30,563 | |
Total wages/salary | Rs m | 1,119 | 1,262 | 1,350 | 1,279 | 1,455 |
TINPLATE INCOME DATA | |||||||
---|---|---|---|---|---|---|---|
Net Sales | Rs m | 19,187 | 25,845 | 21,057 | 22,814 | 42,495 | |
Other income | Rs m | 192 | 292 | 278 | 279 | 430 | |
Total revenues | Rs m | 19,379 | 26,137 | 21,335 | 23,093 | 42,925 | |
Gross profit | Rs m | 1,612 | 1,333 | 1,481 | 1,734 | 4,972 | |
Depreciation | Rs m | 619 | 635 | 612 | 617 | 608 | |
Interest | Rs m | 33 | 72 | 105 | 78 | 82 | |
Profit before tax | Rs m | 1,152 | 918 | 1,042 | 1,319 | 4,712 | |
Minority Interest | Rs m | 0 | 0 | 0 | 0 | 0 | |
Prior Period Items | Rs m | 0 | 0 | 0 | 0 | 0 | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | 0 | 0 | 0 | |
Tax | Rs m | 421 | 338 | 91 | 338 | 1,183 | |
Profit after tax | Rs m | 732 | 580 | 950 | 981 | 3,529 | |
Gross profit margin | % | 8.4 | 5.2 | 7.0 | 7.6 | 11.7 | |
Effective tax rate | % | 36.5 | 36.8 | 8.8 | 25.6 | 25.1 | |
Net profit margin | % | 3.8 | 2.2 | 4.5 | 4.3 | 8.3 |
TINPLATE BALANCE SHEET DATA | |||||||
---|---|---|---|---|---|---|---|
Current assets | Rs m | 6,307 | 7,320 | 7,638 | 8,562 | 14,625 | |
Current liabilities | Rs m | 4,390 | 5,124 | 4,999 | 5,106 | 7,949 | |
Net working cap to sales | % | 10.0 | 8.5 | 12.5 | 15.2 | 15.7 | |
Current ratio | x | 1.4 | 1.4 | 1.5 | 1.7 | 1.8 | |
Inventory Days | Days | 16 | 19 | 28 | 45 | 47 | |
Debtors Days | Days | 186 | 177 | 121 | 121 | 45 | |
Net fixed assets | Rs m | 6,436 | 6,443 | 6,688 | 7,707 | 9,470 | |
Share capital | Rs m | 1,048 | 1,048 | 1,048 | 1,048 | 1,048 | |
"Free" reserves | Rs m | 5,719 | 6,063 | 6,559 | 7,413 | 10,662 | |
Net worth | Rs m | 6,767 | 7,111 | 7,607 | 8,461 | 11,710 | |
Long term debt | Rs m | 0 | 0 | 0 | 0 | 0 | |
Total assets | Rs m | 12,744 | 13,763 | 14,326 | 16,269 | 24,095 | |
Interest coverage | x | 35.9 | 13.8 | 10.9 | 18.0 | 58.5 | |
Debt to equity ratio | x | 0 | 0 | 0 | 0 | 0 | |
Sales to assets ratio | x | 1.5 | 1.9 | 1.5 | 1.4 | 1.8 | |
Return on assets | % | 6.0 | 4.7 | 7.4 | 6.5 | 15.0 | |
Return on equity | % | 10.8 | 8.2 | 12.5 | 11.6 | 30.1 | |
Return on capital | % | 17.5 | 13.9 | 15.1 | 16.5 | 40.9 | |
Exports to sales | % | 19.4 | 13.6 | 15.1 | 18.4 | 20.9 | |
Imports to sales | % | 4.0 | 7.9 | 8.4 | 6.5 | 9.1 | |
Exports (fob) | Rs m | 3,727 | 3,516 | 3,177 | 4,194 | 8,889 | |
Imports (cif) | Rs m | 777 | 2,039 | 1,775 | 1,483 | 3,887 | |
Fx inflow | Rs m | 3,727 | 3,516 | 3,177 | 4,194 | 8,889 | |
Fx outflow | Rs m | 809 | 2,076 | 1,801 | 1,517 | 3,950 | |
Net fx | Rs m | 2,918 | 1,440 | 1,376 | 2,677 | 4,938 |
TINPLATE CASH FLOW | |||||||
---|---|---|---|---|---|---|---|
From Operations | Rs m | 1,084 | 1,245 | 529 | 2,525 | 4,539 | |
From Investments | Rs m | -507 | -1,041 | -324 | -1,621 | -3,734 | |
From Financial Activity | Rs m | -235 | -324 | -328 | -179 | -307 | |
Net Cashflow | Rs m | 343 | -120 | -123 | 726 | 498 |
Share Holding
Shareholding as on Mar 2023
|
Company Information
|
CHM: Koushik Chatterjee | COMP SEC: Kaushik Seal | YEAR OF INC: 1920 | BSE CODE: 504966 | FV (Rs): 10 | DIV YIELD (%): 1.2 |
More Steel & Iron Products Company Fact Sheets: TATA STEEL JSW STEEL MAHARASHTRA SEAMLESS RAJRATAN GLOBAL WIRE INDIAN METALS
Compare TINPLATE With: TATA STEEL JSW STEEL MAHARASHTRA SEAMLESS RAJRATAN GLOBAL WIRE INDIAN METALS
After opening the day flat, Indian share markets declined for the second straight session on Friday.