EXPIRES TOMORROW: Full Transcript of Our Urgent Broadcast on India's Revival
Here is the latest financial fact sheet of Tata Power. For more details, see the Tata Power quarterly results and Tata Power share price and chart. For a sector overview, read our power sector report.
% ch | % | 3.3 |
No. of shares | m | 2,704.63 |
% ch week | % | -7.4 |
% ch 1-mth | % | -12.9 |
% ch 12-mth | % | 176.4 |
52 week H/L | Rs | 115.0/27.0 |
No. of Mths Year Ending |
12 Mar-16* |
12 Mar-17* |
12 Mar-18* |
12 Mar-19* |
12 Mar-20* |
5-Yr Chart Click to enlarge
|
---|
TATA POWER EQUITY SHARE DATA | |||||||
---|---|---|---|---|---|---|---|
High | Rs | 81 | 91 | 101 | 88 | 74 | |
Low | Rs | 56 | 64 | 77 | 65 | 32 | |
Sales per share (Unadj.) | Rs | 109.1 | 101.9 | 99.2 | 110.4 | 107.7 | |
Earnings per share (Unadj.) | Rs | 2.9 | 4.1 | 9.9 | 10.1 | 6.4 | |
Diluted earnings per share | Rs | 2.9 | 4.1 | 9.9 | 10.1 | 6.4 | |
Cash flow per share (Unadj.) | Rs | 9.0 | 11.3 | 18.6 | 18.9 | 16.1 | |
Dividends per share (Unadj.) | Rs | 1.30 | 1.30 | 1.30 | 1.30 | 1.55 | |
Adj. dividends per share | Rs | 1.30 | 1.30 | 1.30 | 1.30 | 1.55 | |
Dividend yield (eoy) | % | 1.9 | 1.7 | 1.5 | 1.7 | 2.9 | |
Book value per share (Unadj.) | Rs | 48.0 | 48.8 | 56.4 | 61.8 | 66.8 | |
Adj. book value per share | Rs | 48.0 | 48.9 | 56.4 | 61.8 | 66.8 | |
Shares outstanding (eoy) | m | 2,704.63 | 2,706.43 | 2,706.43 | 2,706.43 | 2,706.43 | |
Bonus/Rights/Conversions | - | - | - | - | - | ||
Price / Sales ratio | x | 0.6 | 0.8 | 0.9 | 0.7 | 0.5 | |
Avg P/E ratio | x | 23.6 | 19.1 | 9.0 | 7.6 | 8.3 | |
P/CF ratio (eoy) | x | 7.6 | 6.9 | 4.8 | 4.0 | 3.3 | |
Price / Book Value ratio | x | 1.4 | 1.6 | 1.6 | 1.2 | 0.8 | |
Dividend payout | % | 44.7 | 32.1 | 13.1 | 12.9 | 24.3 | |
Avg Mkt Cap | Rs m | 185,538 | 209,207 | 240,196 | 206,907 | 143,982 | |
No. of employees | `000 | 4.3 | 4.0 | 3.7 | 3.2 | 3.2 | |
Total wages/salary | Rs m | 12,275 | 12,611 | 13,819 | 13,391 | 14,406 | |
Avg. sales/employee | Rs Th | 69,348.6 | 69,542.7 | 72,698.5 | 91,998.3 | 92,320.6 | |
Avg. wages/employee | Rs Th | 2,885.5 | 3,179.0 | 3,743.0 | 4,122.7 | 4,564.8 | |
Avg. net profit/employee | Rs Th | 1,848.6 | 2,764.3 | 7,266.0 | 8,409.8 | 5,471.1 |
TATA POWER INCOME DATA | |||||||
---|---|---|---|---|---|---|---|
Net Sales | Rs m | 295,009 | 275,876 | 268,403 | 298,811 | 291,364 | |
Other income | Rs m | 913 | 5,859 | 4,327 | 3,862 | 5,626 | |
Total revenues | Rs m | 295,922 | 281,735 | 272,730 | 302,672 | 296,990 | |
Gross profit | Rs m | 71,470 | 56,074 | 58,631 | 68,484 | 77,541 | |
Depreciation | Rs m | 16,487 | 19,556 | 23,462 | 23,931 | 26,336 | |
Interest | Rs m | 32,358 | 33,650 | 37,615 | 41,700 | 44,937 | |
Profit before tax | Rs m | 23,538 | 8,727 | 1,881 | 6,714 | 11,895 | |
Minority Interest | Rs m | -7,893 | 12,258 | 15,539 | 17,458 | 2,262 | |
Prior Period Items | Rs m | 0 | 0 | 0 | 0 | 0 | |
Extraordinary Inc (Exp) | Rs m | -978 | -6,515 | 11,025 | 14,018 | 9,526 | |
Tax | Rs m | 6,803 | 3,505 | 1,620 | 10,876 | 6,415 | |
Profit after tax | Rs m | 7,864 | 10,966 | 26,826 | 27,315 | 17,267 | |
Gross profit margin | % | 24.2 | 20.3 | 21.8 | 22.9 | 26.6 | |
Effective tax rate | % | 28.9 | 40.2 | 86.1 | 162.0 | 53.9 | |
Net profit margin | % | 2.7 | 4.0 | 10.0 | 9.1 | 5.9 |
TATA POWER BALANCE SHEET DATA | |||||||
---|---|---|---|---|---|---|---|
Current assets | Rs m | 86,620 | 107,883 | 95,918 | 102,244 | 120,215 | |
Current liabilities | Rs m | 255,085 | 348,412 | 365,196 | 276,645 | 265,214 | |
Net working cap to sales | % | -57.1 | -87.2 | -100.3 | -58.4 | -49.8 | |
Current ratio | x | 0.3 | 0.3 | 0.3 | 0.4 | 0.5 | |
Inventory Days | Days | 17 | 21 | 22 | 21 | 22 | |
Debtors Days | Days | 44 | 51 | 38 | 54 | 55 | |
Net fixed assets | Rs m | 475,883 | 582,688 | 592,456 | 588,703 | 505,985 | |
Share capital | Rs m | 2,705 | 2,705 | 2,705 | 2,705 | 2,705 | |
"Free" reserves | Rs m | 127,180 | 129,441 | 149,897 | 164,507 | 177,955 | |
Net worth | Rs m | 129,885 | 132,146 | 152,602 | 167,212 | 180,660 | |
Long term debt | Rs m | 224,139 | 251,430 | 223,563 | 311,392 | 326,951 | |
Total assets | Rs m | 708,327 | 811,676 | 820,100 | 841,620 | 897,482 | |
Interest coverage | x | 1.7 | 1.3 | 1.1 | 1.2 | 1.3 | |
Debt to equity ratio | x | 1.7 | 1.9 | 1.5 | 1.9 | 1.8 | |
Sales to assets ratio | x | 0.4 | 0.3 | 0.3 | 0.4 | 0.3 | |
Return on assets | % | 5.7 | 5.5 | 7.9 | 8.2 | 6.9 | |
Return on equity | % | 6.1 | 8.3 | 17.6 | 16.3 | 9.6 | |
Return on capital | % | 13.3 | 12.5 | 17.6 | 16.7 | 13.5 | |
Exports to sales | % | 0 | 0 | 0 | 0 | 0 | |
Imports to sales | % | 0 | 0 | 0 | 0 | 0 | |
Exports (fob) | Rs m | 0 | 0 | 0 | 0 | 0 | |
Imports (cif) | Rs m | 0 | 0 | 0 | 0 | 0 | |
Fx inflow | Rs m | 2,000 | 3,400 | 3,980 | 1,160 | 1,250 | |
Fx outflow | Rs m | 12,830 | 12,630 | 12,730 | 13,360 | 13,010 | |
Net fx | Rs m | -10,830 | -9,230 | -8,750 | -12,200 | -11,760 |
TATA POWER CASH FLOW | |||||||
---|---|---|---|---|---|---|---|
From Operations | Rs m | 74,151 | 70,142 | 63,639 | 45,738 | 73,753 | |
From Investments | Rs m | -18,181 | -74,190 | -15,179 | -3,192 | -5,429 | |
From Financial Activity | Rs m | -61,835 | 9,373 | -47,263 | -51,845 | -51,096 | |
Net Cashflow | Rs m | -5,736 | 5,788 | 1,259 | -8,830 | 17,729 |
Share Holding
|
Company Information
|
CHM: Cyrus P. Mistry | COMP SEC: H. M. Mistry | YEAR OF INC: 1919 | BSE CODE: 500400 | FV (Rs): 1 | DIV YIELD (%): 1.6 |
Read: TATA POWER 2019-20 Annual Report Analysis
More Power Company Fact Sheets: JSW ENERGY GVK POWER & INFRA BF UTILITIES NLC INDIA JAIPRAKASH POWER
Compare TATA POWER With: JSW ENERGY GVK POWER & INFRA BF UTILITIES NLC INDIA JAIPRAKASH POWER
Compare TATA POWER With: ELECTRICITE DE (France) ENEL (Italy) CEMIG (Brazil) CHINA POWER (Hong Kong)
Indian share markets witnessed volatile trading activity throughout the day today and ended on a flat note.
For the quarter ended December 2020, TATA POWER has posted a net profit of Rs 613 m (down 195.1% YoY). Sales on the other hand came in at Rs 76 bn (up 7.5% YoY). Read on for a complete analysis of TATA POWER's quarterly results.
Here's an analysis of the annual report of TATA POWER for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of TATA POWER. Also includes updates on the valuation of TATA POWER.
For the quarter ended March 2020, TATA POWER has posted a net profit of Rs 3 bn (up 193.1% YoY). Sales on the other hand came in at Rs 66 bn (down 8.4% YoY). Read on for a complete analysis of TATA POWER's quarterly results.
Here's an analysis of the annual report of TATA POWER for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of TATA POWER. Also includes updates on the valuation of TATA POWER.
More Views on NewsAjit Dayal on how India's vaccine strategy will impact the markets.
Rather than predicting the market, successful investing is more about preparing well and placing your bets accordingly.
Narayana Murthy was one of the first unicorn founders to get the backing of this entity...
In this video, I'll you what I think is the real reason behind yesterday's market crash.
This ignored sector could deliver big short-term profits.
More