Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2019 Edition) on picking money-making stocks.
This is an entirely free service. No payments are to be made.Here is the latest financial fact sheet of TULIP TELECOM. For more details, see the TULIP TELECOM quarterly results and TULIP TELECOM share price and chart. For a sector overview, read our software sector report.
% ch | % | 3.4 |
No. of shares | m | 290.00 |
% ch week | % | 3.4 |
% ch 1-mth | % | 19.5 |
% ch 12-mth | % | -60.7 |
52 week H/L | Rs | 5.3/0.9 |
No. of Mths Year Ending |
12 Mar-09* |
12 Mar-10* |
12 Mar-11* |
18 Sep-12* |
6 Mar-13* |
5-Yr Chart Click to enlarge
|
---|
TULIP TELECOM EQUITY SHARE DATA | |||||||
---|---|---|---|---|---|---|---|
High | Rs | 1,145 | 1,250 | 201 | 167 | 46 | |
Low | Rs | 258 | 350 | 132 | 42 | 9 | |
Sales per share (Unadj.) | Rs | 556.7 | 678.1 | 162.1 | 280.1 | 65.3 | |
Earnings per share (Unadj.) | Rs | 86.1 | 79.5 | 21.1 | 29.5 | -51.6 | |
Diluted earnings per share | Rs | 8.6 | 7.9 | 10.5 | 14.7 | -25.8 | |
Cash flow per share (Unadj.) | Rs | 100.4 | 126.1 | 32.9 | 53.0 | -42.2 | |
Dividends per share (Unadj.) | Rs | 4.00 | 8.00 | 1.60 | 0 | 0 | |
Adj. dividends per share | Rs | 0.40 | 0.80 | 0.80 | 0.00 | 0.00 | |
Dividend yield (eoy) | % | 0.6 | 1.0 | 1.0 | 0 | 0 | |
Book value per share (Unadj.) | Rs | 235.0 | 319.8 | 83.6 | 95.8 | 44.4 | |
Adj. book value per share | Rs | 23.5 | 32.0 | 41.8 | 47.9 | 22.2 | |
Shares outstanding (eoy) | m | 29.00 | 29.00 | 145.00 | 145.00 | 145.00 | |
Bonus/Rights/Conversions | - | - | FV2 | - | - | ||
Price / Sales ratio | x | 1.3 | 1.2 | 1.0 | 0.4 | 0.4 | |
Avg P/E ratio | x | 8.1 | 10.1 | 7.9 | 3.5 | -0.5 | |
P/CF ratio (eoy) | x | 7.0 | 6.3 | 5.1 | 2.0 | -0.6 | |
Price / Book Value ratio | x | 3.0 | 2.5 | 2.0 | 1.1 | 0.6 | |
Dividend payout | % | 4.6 | 10.1 | 7.6 | 0 | 0 | |
Avg Mkt Cap | Rs m | 20,344 | 23,200 | 24,172 | 15,153 | 3,973 | |
No. of employees | `000 | 2.4 | 2.6 | 3.4 | 5.0 | 2.6 | |
Total wages/salary | Rs m | 712 | 825 | 946 | 2,163 | 835 | |
Avg. sales/employee | Rs Th | 6,718.3 | 7,648.4 | 7,018.1 | 8,121.5 | 3,574.7 | |
Avg. wages/employee | Rs Th | 296.3 | 320.9 | 282.5 | 432.5 | 315.4 | |
Avg. net profit/employee | Rs Th | 1,039.1 | 896.5 | 911.4 | 854.5 | -2,827.5 |
TULIP TELECOM INCOME DATA | |||||||
---|---|---|---|---|---|---|---|
Net Sales | Rs m | 16,144 | 19,664 | 23,511 | 40,608 | 9,462 | |
Other income | Rs m | 344 | 30 | 1 | 46 | -95 | |
Total revenues | Rs m | 16,488 | 19,694 | 23,512 | 40,653 | 9,367 | |
Gross profit | Rs m | 3,232 | 5,177 | 6,545 | 10,927 | -5,000 | |
Depreciation | Rs m | 414 | 1,353 | 1,714 | 3,410 | 1,369 | |
Interest | Rs m | 327 | 638 | 767 | 2,799 | 1,407 | |
Profit before tax | Rs m | 2,835 | 3,216 | 4,065 | 4,764 | -7,871 | |
Minority Interest | Rs m | 0 | 0 | 0 | 0 | 0 | |
Prior Period Items | Rs m | -8 | -12 | -11 | -2 | -69 | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | 0 | 685 | 0 | |
Tax | Rs m | 330 | 899 | 1,001 | 1,175 | -455 | |
Profit after tax | Rs m | 2,497 | 2,305 | 3,053 | 4,272 | -7,484 | |
Gross profit margin | % | 20.0 | 26.3 | 27.8 | 26.9 | -52.8 | |
Effective tax rate | % | 11.6 | 28.0 | 24.6 | 24.7 | 5.8 | |
Net profit margin | % | 15.5 | 11.7 | 13.0 | 10.5 | -79.1 |
TULIP TELECOM BALANCE SHEET DATA | |||||||
---|---|---|---|---|---|---|---|
Current assets | Rs m | 8,722 | 11,037 | 12,248 | 18,158 | 12,264 | |
Current liabilities | Rs m | 2,821 | 2,838 | 11,421 | 20,673 | 18,361 | |
Net working cap to sales | % | 36.6 | 41.7 | 3.5 | -6.2 | -64.4 | |
Current ratio | x | 3.1 | 3.9 | 1.1 | 0.9 | 0.7 | |
Inventory Days | Days | 21 | 13 | 15 | 27 | 55 | |
Debtors Days | Days | 73 | 99 | 98 | 88 | 347 | |
Net fixed assets | Rs m | 12,148 | 13,296 | 17,732 | 29,466 | 30,379 | |
Share capital | Rs m | 290 | 290 | 290 | 290 | 290 | |
"Free" reserves | Rs m | 6,407 | 8,237 | 11,325 | 12,676 | 5,192 | |
Net worth | Rs m | 6,815 | 9,275 | 12,121 | 13,888 | 6,443 | |
Long term debt | Rs m | 8,563 | 10,585 | 9,281 | 14,427 | 19,201 | |
Total assets | Rs m | 20,870 | 24,334 | 32,911 | 49,073 | 44,023 | |
Interest coverage | x | 9.7 | 6.0 | 6.3 | 2.7 | -4.6 | |
Debt to equity ratio | x | 1.3 | 1.1 | 0.8 | 1.0 | 3.0 | |
Sales to assets ratio | x | 0.8 | 0.8 | 0.7 | 0.8 | 0.2 | |
Return on assets | % | 13.5 | 12.1 | 11.6 | 14.4 | -13.8 | |
Return on equity | % | 36.6 | 24.9 | 25.2 | 30.8 | -116.2 | |
Return on capital | % | 20.5 | 19.3 | 22.5 | 29.1 | -25.5 | |
Exports to sales | % | 0 | 0 | 0 | 0 | 0 | |
Imports to sales | % | 2.6 | 1.9 | 1.1 | 1.2 | 0 | |
Exports (fob) | Rs m | 0 | 5 | 0 | 0 | 0 | |
Imports (cif) | Rs m | 418 | 371 | 256 | 470 | 0 | |
Fx inflow | Rs m | 0 | 32 | 10 | 0 | 0 | |
Fx outflow | Rs m | 425 | 476 | 341 | 627 | 64 | |
Net fx | Rs m | -425 | -444 | -331 | -627 | -64 |
TULIP TELECOM CASH FLOW | |||||||
---|---|---|---|---|---|---|---|
From Operations | Rs m | 2,885 | 1,849 | 3,421 | 4,288 | 98 | |
From Investments | Rs m | -2,679 | -1,342 | -8,138 | -13,142 | -1,866 | |
From Financial Activity | Rs m | 676 | 952 | 4,454 | 6,783 | 1,740 | |
Net Cashflow | Rs m | 882 | 1,460 | -263 | -2,071 | -29 |
Share Holding
|
Company Information
|
CHM: Lt. Col. (Retd.) H. S. Bedi, VSM | YEAR OF INC: 1992 | BSE CODE: 532691 | FV (Rs): 2 | DIV YIELD (%): - |
More Software Company Fact Sheets: GEMINI COMM. CYIENT LTD ZENSAR TECHNOLOGIES ICSA INDIA CRANES SOFTWARE
Compare TULIP TELECOM With: GEMINI COMM. CYIENT LTD ZENSAR TECHNOLOGIES ICSA INDIA CRANES SOFTWARE
Compare TULIP TELECOM With: IBM (US) KINGDEE INTER. (China) HP (US) CHINASOFT (China)
| |
Indian share markets continued their momentum during closing hours and ended the day on a strong note. Gains were largely seen in the metal sector and oil & gas sector.
Should you subscribe to the IPO of Newgen Software Ltd?
How to get exclusive insider recommendations from Ankit Shah.
More Views on NewsManagements of companies can create or ruin their fortunes. Why is management quality such an important factor in valuing businesses? Read on to find out...
The real estate sector is ready to make a comeback. This is the stock to consider buying.
This is the trick to following super investors and not losing money.
During this tough period in the market, a contrarian approach holds huge potential upside for this Smart Money Secrets stock.
Don't let the dark clouds hovering over small caps scare you into hiding; it will rain gold as sentiments recover. Indeed, there is a blood bath. And if you are a first time investor, the correction is deep enough to scare you out of markets.
More
| |