MEMBER'S LOGINX
| Login Failure | ||||||||
|
||||||||
| Sign Up | Forgot Password? | ||||||||
- Home
- Research It
- UNITED BREWERIES LIMITED (beverages, food & tobacco)
- UNITED BREWERIES LIMITED Financial Data
UNITED BREWERIES Fact Sheet 
(UDBS)
Here is the latest financial fact sheet of UNITED BREWERIES. For more details, see the UNITED BREWERIES quarterly results and UNITED BREWERIES share price and chart.
UNITED BREWERIES Price History
| % ch | % | 0.0 |
| No. of shares | m | 264.41 |
| % ch week | % | -0.4 |
| % ch 1-mth | % | -1.4 |
| % ch 12-mth | % | 5.6 |
| 52 week H/L | Rs | 1,493.8/1,029.6 |
UNITED BREWERIES Financials
| No. of Mths Year Ending |
12 Mar-14* |
12 Mar-15* |
12 Mar-16* |
12 Mar-17* |
12 Mar-18* |
5-Yr Chart Click to enlarge
|
|---|
| UNITED BREWERIES EQUITY SHARE DATA | |||||||
|---|---|---|---|---|---|---|---|
| High | Rs | 44 | 1,045 | 1,225 | 976 | 1,243 | |
| Low | Rs | 18 | 947 | 756 | 690 | 716 | |
| Sales per share (Unadj.) | Rs | 110.2 | 177.3 | 182.8 | 178.9 | 212.5 | |
| Earnings per share (Unadj.) | Rs | -208.6 | 9.8 | 11.3 | 8.7 | 14.9 | |
| Diluted earnings per share | Rs | -52.7 | 9.8 | 11.3 | 8.7 | 14.9 | |
| Cash flow per share (Unadj.) | Rs | -206.3 | 17.7 | 20.5 | 19.6 | 24.7 | |
| Dividends per share (Unadj.) | Rs | 0 | 1.00 | 1.15 | 1.15 | 2.00 | |
| Adj. dividends per share | Rs | 0.00 | 1.00 | 1.15 | 1.15 | 2.00 | |
| Dividend yield (eoy) | % | 0 | 0.1 | 0.1 | 0.1 | 0.2 | |
| Book value per share (Unadj.) | Rs | 22.1 | 71.3 | 81.2 | 88.3 | 101.7 | |
| Adj. book value per share | Rs | 5.6 | 71.3 | 81.2 | 88.3 | 101.7 | |
| Shares outstanding (eoy) | m | 66.82 | 264.41 | 264.41 | 264.41 | 264.41 | |
| Bonus/Rights/Conversions | - | - | - | - | - | ||
| Price / Sales ratio | x | 0.3 | 5.6 | 5.4 | 4.7 | 4.6 | |
| Avg P/E ratio | x | -0.1 | 101.3 | 87.7 | 95.8 | 65.6 | |
| P/CF ratio (eoy) | x | -0.1 | 56.3 | 48.3 | 42.6 | 39.6 | |
| Price / Book Value ratio | x | 1.4 | 14.0 | 12.2 | 9.4 | 9.6 | |
| Dividend payout | % | 0 | 10.2 | 10.2 | 13.2 | 13.4 | |
| Avg Mkt Cap | Rs m | 2,061 | 263,313 | 261,898 | 220,187 | 258,923 | |
| No. of employees | `000 | NA | 2.9 | 2.8 | 2.8 | 2.8 | |
| Total wages/salary | Rs m | 503 | 3,010 | 3,386 | 3,563 | 3,992 | |
| Avg. sales/employee | Rs Th | NM | 16,188.2 | 17,304.5 | 17,147.2 | 19,806.2 | |
| Avg. wages/employee | Rs Th | NM | 1,039.3 | 1,212.3 | 1,291.8 | 1,407.2 | |
| Avg. net profit/employee | Rs Th | NM | 897.2 | 1,069.4 | 833.6 | 1,391.0 | |
| UNITED BREWERIES INCOME DATA | |||||||
|---|---|---|---|---|---|---|---|
| Net Sales | Rs m | 7,364 | 46,881 | 48,331 | 47,292 | 56,190 | |
| Other income | Rs m | 751 | 377 | 864 | 517 | 131 | |
| Total revenues | Rs m | 8,115 | 47,258 | 49,195 | 47,809 | 56,322 | |
| Gross profit | Rs m | -36,288 | 6,217 | 6,930 | 6,421 | 9,020 | |
| Depreciation | Rs m | 151 | 2,075 | 2,436 | 2,871 | 2,597 | |
| Interest | Rs m | 4,845 | 728 | 811 | 587 | 477 | |
| Profit before tax | Rs m | -40,533 | 3,790 | 4,547 | 3,481 | 6,078 | |
| Minority Interest | Rs m | 16 | -4 | 0 | 0 | 0 | |
| Prior Period Items | Rs m | 0 | 0 | 0 | 0 | 0 | |
| Extraordinary Inc (Exp) | Rs m | 26,749 | 0 | 0 | 0 | 0 | |
| Tax | Rs m | 168 | 1,188 | 1,560 | 1,182 | 2,132 | |
| Profit after tax | Rs m | -13,937 | 2,598 | 2,987 | 2,299 | 3,946 | |
| Gross profit margin | % | -492.8 | 13.3 | 14.3 | 13.6 | 16.1 | |
| Effective tax rate | % | -0.4 | 31.3 | 34.3 | 34.0 | 35.1 | |
| Net profit margin | % | -189.3 | 5.5 | 6.2 | 4.9 | 7.0 | |
| UNITED BREWERIES BALANCE SHEET DATA | |||||||
|---|---|---|---|---|---|---|---|
| Current assets | Rs m | 13,754 | 18,685 | 21,807 | 23,653 | 26,405 | |
| Current liabilities | Rs m | 17,559 | 15,246 | 18,864 | 19,030 | 17,970 | |
| Net working cap to sales | % | -51.7 | 7.3 | 6.1 | 9.8 | 15.0 | |
| Current ratio | x | 0.8 | 1.2 | 1.2 | 1.2 | 1.5 | |
| Inventory Days | Days | 27 | 48 | 52 | 58 | 52 | |
| Debtors Days | Days | 34 | 73 | 84 | 100 | 97 | |
| Net fixed assets | Rs m | 11,203 | 19,018 | 18,589 | 18,633 | 17,779 | |
| Share capital | Rs m | 668 | 264 | 264 | 264 | 264 | |
| "Free" reserves | Rs m | -8,255 | 18,587 | 21,207 | 23,078 | 26,638 | |
| Net worth | Rs m | 1,476 | 18,851 | 21,471 | 23,342 | 26,903 | |
| Long term debt | Rs m | 19,341 | 5,981 | 2,580 | 1,840 | 2,050 | |
| Total assets | Rs m | 44,607 | 40,829 | 43,659 | 44,787 | 47,234 | |
| Interest coverage | x | -7.4 | 6.2 | 6.6 | 6.9 | 13.8 | |
| Debt to equity ratio | x | 13.1 | 0.3 | 0.1 | 0.1 | 0.1 | |
| Sales to assets ratio | x | 0.2 | 1.1 | 1.1 | 1.1 | 1.2 | |
| Return on assets | % | -20.4 | 8.1 | 8.7 | 6.4 | 9.4 | |
| Return on equity | % | -944.5 | 13.8 | 13.9 | 9.9 | 14.7 | |
| Return on capital | % | -42.9 | 18.2 | 22.3 | 16.2 | 22.6 | |
| Exports to sales | % | 46.3 | 0 | 0 | 0 | 0 | |
| Imports to sales | % | 0.6 | 2.0 | 2.4 | 0 | 0 | |
| Exports (fob) | Rs m | 3,407 | 0 | 0 | 0 | 0 | |
| Imports (cif) | Rs m | 45 | 960 | 1,143 | 0 | 0 | |
| Fx inflow | Rs m | 3,407 | 47 | 44 | 48 | 2,233 | |
| Fx outflow | Rs m | 377 | 1,681 | 1,882 | 1,488 | 2,694 | |
| Net fx | Rs m | 3,029 | -1,634 | -1,838 | -1,440 | -461 | |
| UNITED BREWERIES CASH FLOW | |||||||
|---|---|---|---|---|---|---|---|
| From Operations | Rs m | 360 | 8,408 | 5,392 | 5,441 | 5,633 | |
| From Investments | Rs m | 19,235 | -3,295 | -2,452 | -2,336 | -1,970 | |
| From Financial Activity | Rs m | -19,927 | -5,717 | -2,968 | -3,012 | -3,635 | |
| Net Cashflow | Rs m | -332 | -604 | -29 | 93 | 27 | |
Share Holding
|
Company Information
|
|||||||||||||||||||||||||||||||||||||||||
| CHM: Dr. Vijay Mallaya | COMP SEC: Govind Iyengar | YEAR OF INC: 1915 | BSE CODE: 532478 | FV (Rs): 1 | DIV YIELD (%): 0.1 |
Read: UNITED BREWERIES 2017-18 Annual Report Analysis
More Beverages, Food & Tobacco Company Fact Sheets: GSK CONSUMER GODFREY PHILLIPS VENKYS (I) LIMITED JUBILANT FOODWORKS GOODRICKE
Compare UNITED BREWERIES With: GSK CONSUMER GODFREY PHILLIPS VENKYS (I) LIMITED JUBILANT FOODWORKS GOODRICKE
Compare UNITED BREWERIES With: TIGER BRANDS (S. Africa) COCA COLA (US) NESTLE (Switz.) AVI LTD. (S. Africa)
|
| |
Today's Market
Indian Indices Recover; Yes Bank & Sun Pharma Top Gainers(12:30 pm)
Share markets in India recovered early losses and are presently trading on a positive note. Barring IT sector and FMCG sector, all sectoral indices are trading.
Views on news
UNITED BREWERIES Announces Quarterly Results (4QFY19); Net Profit Down 25.3% (Quarterly Result Update)
May 22, 2019 | Updated on May 22, 2019For the quarter ended March 2019, UNITED BREWERIES has posted a net profit of Rs 679 m (down 25.3% YoY). Sales on the other hand came in at Rs 35 bn (up 5.7% YoY). Read on for a complete analysis of UNITED BREWERIES's quarterly results.
UNITED BREWERIES Announces Quarterly Results (3QFY19); Net Profit Up 130.4% (Quarterly Result Update)
Feb 18, 2019 | Updated on Feb 18, 2019For the quarter ended December 2018, UNITED BREWERIES has posted a net profit of Rs 1 bn (up 130.4% YoY). Sales on the other hand came in at Rs 32 bn (up 22.3% YoY). Read on for a complete analysis of UNITED BREWERIES's quarterly results.
UNITED BREWERIES 2017-18 Annual Report Analysis (Annual Result Update)
Dec 21, 2018 | Updated on Dec 21, 2018Here's an analysis of the annual report of UNITED BREWERIES for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of UNITED BREWERIES. Also includes updates on the valuation of UNITED BREWERIES.
Prataap Snacks Ltd. (IPO)
Sep 21, 2017Is the Prataap Snacks IPO worth your attention?
Apex frozen food Ltd. (IPO)
Aug 21, 2017Should you subscribe to the IPO of Apex Frozen Foods Ltd?
More Views on NewsMost Popular
7 Stocks That Will Remain Evergreen in this Era of Technological Disruption(The 5 Minute Wrapup)
Jun 13, 2019We are living in an era of disruption. Are your stocks well equipped to adapt to changes that disruption will bring along?
The Great Indian NBFC Bubble Has Burst but I Will Still Recommend These Safe NBFCs(The 5 Minute Wrapup)
Jun 11, 2019One chart that predicted the NBFC crisis back in 2016.
Kenneth Andrade Would Like Our Real Estate Stock Recommendation with Triple Digit Upside(The 5 Minute Wrapup)
Jun 12, 2019This real estate stock recommended in Smart Money Secrets offers the most favourable upside potential.
Why Modi 2.0 Will Be Great for These 7 Stocks(Profit Hunter)
Jun 10, 2019The government's focus on Infra, electricity, water for all will be the key factors for Sensex 1,00,000.
Why I Believe Smallcaps Will Catch up to the Sensex(Profit Hunter)
Jun 14, 2019Smallcaps have gone nowhere even as the Sensex makes new all-time highs. Find out why Richa believes this a good opportunity to invest in smallcaps.
More|
| |
TRACK UNITED BREWERIES
- Track your investment in UNITED BREWERIES with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
- Add To MyStocks
MORE ON UNITED BREWERIES
UNITED BREWERIES - RAJ OIL MILLS COMPARISON
COMPARE UNITED BREWERIES WITH
OTHER USEFUL LINKS
MARKET STATS
ABOUT EQUITYMASTER
Since 1996, Equitymaster has been the source for honest and credible opinions on investing in India. With solid research and in-depth analysis Equitymaster is dedicated towards making its readers- smarter, more confident and richer every day. Here's why hundreds of thousands of readers spread across more than 70 countries Trust Equitymaster.
FREE NEWSLETTERS
PREMIUM PRODUCTS
QUICK LINKS
APPS
FOLLOW
Copyright © Equitymaster Agora Research Private Limited.
Whitelist | Refer | Terms | Privacy | Contact | About | Sitemap
Equitymaster Agora Research Private Limited (Research Analyst) 103, Regent Chambers, Above Status Restaurant, Nariman Point, Mumbai - 400 021. India.
Telephone: +91-22-61434055. Fax: +91-22-22028550. Email: info@equitymaster.com. Website: www.equitymaster.com. CIN:U74999MH2007PTC175407
All rights reserved. Any act of copying, reproducing or distributing this newsletter whether wholly or in part, for any purpose without the permission of Equitymaster is strictly prohibited and shall be deemed to be copyright infringement.
LEGAL DISCLAIMER: Equitymaster Agora Research Private Limited (Research Analyst) bearing Registration No. INH000000537 (hereinafter referred as 'Equitymaster') is an independent equity research Company. Equitymaster is not an Investment Adviser. Information herein should be regarded as a resource only and should be used at one's own risk. This is not an offer to sell or solicitation to buy any securities and Equitymaster will not be liable for any losses incurred or investment(s) made or decisions taken/or not taken based on the information provided herein. Information contained herein does not constitute investment advice or a personal recommendation or take into account the particular investment objectives, financial situations, or needs of individual subscribers. Before acting on any recommendation, subscribers should consider whether it is suitable for their particular circumstances and, if necessary, seek an independent professional advice. This is not directed for access or use by anyone in a country, especially, USA, Canada or the European Union countries, where such use or access is unlawful or which may subject Equitymaster or its affiliates to any registration or licensing requirement. All content and information is provided on an 'As Is' basis by Equitymaster. Information herein is believed to be reliable but Equitymaster does not warrant its completeness or accuracy and expressly disclaims all warranties and conditions of any kind, whether express or implied. Equitymaster may hold shares in the company/ies discussed herein. As a condition to accessing Equitymaster content and website, you agree to our Terms and Conditions of Use, available here. The performance data quoted represents past performance and does not guarantee future results.
SEBI (Research Analysts) Regulations 2014, Registration No. INH000000537.