Don't Miss: Best Chance to Access Midcap Stocks Research at 80% OFF
Here is the latest financial fact sheet of VST INDUSTRIES. For more details, see the VST INDUSTRIES quarterly results and VST INDUSTRIES share price.
1 Day | % | 0.1 |
No. of shares | m | 15.44 |
1 Week | % | 7.9 |
1 Month | % | 7.7 |
1 Year | % | 18.2 |
52 week H/L | Rs | 4,328.5/3,159.9 |
No. of Mths Year Ending |
12 Mar-19* |
12 Mar-20* |
12 Mar-21* |
12 Mar-22* |
12 Mar-23* |
5-Yr Chart Click to enlarge
|
---|
VST INDUSTRIES EQUITY SHARE DATA | |||||||
---|---|---|---|---|---|---|---|
High | Rs | 3,580 | 4,856 | 4,048 | 3,894 | 3,865 | |
Low | Rs | 2,470 | 2,550 | 2,685 | 2,786 | 2,857 | |
Sales per share (Unadj.) | Rs | 656.7 | 717.8 | 485.2 | 515.3 | 590.9 | |
Earnings per share (Unadj.) | Rs | 146.9 | 197.0 | 201.3 | 207.4 | 211.8 | |
Diluted earnings per share | Rs | 146.9 | 196.9 | 201.3 | 207.4 | 211.8 | |
Cash flow per share (Unadj.) | Rs | 173.7 | 224.0 | 224.0 | 226.9 | 231.3 | |
Dividends per share (Unadj.) | Rs | 95.00 | 103.00 | 114.00 | 140.00 | 150.00 | |
Adj. dividends per share | Rs | 94.99 | 102.99 | 113.99 | 139.98 | 149.98 | |
Avg Dividend yield | % | 3.1 | 2.8 | 3.4 | 4.2 | 4.5 | |
Book value per share (Unadj.) | Rs | 430.1 | 509.8 | 609.1 | 695.1 | 762.5 | |
Adj. book value per share | Rs | 430.0 | 509.7 | 609.0 | 695.1 | 762.4 | |
Shares outstanding (eoy) | m | 15.44 | 15.44 | 15.44 | 15.44 | 15.44 | |
Price / Sales ratio | x | 4.6 | 5.2 | 6.9 | 6.5 | 5.7 | |
Avg P/E ratio | x | 20.6 | 18.8 | 16.7 | 16.1 | 15.9 | |
P/CF ratio (eoy) | x | 17.4 | 16.5 | 15.0 | 14.7 | 14.5 | |
Price / Book Value ratio | x | 7.0 | 7.3 | 5.5 | 4.8 | 4.4 | |
Dividend payout | % | 64.7 | 52.3 | 56.6 | 67.5 | 70.8 | |
Avg Mkt Cap | Rs m | 46,712 | 57,185 | 51,987 | 51,576 | 51,901 | |
Total wages/salary | Rs m | 923 | 1,024 | 1,148 | 1,163 | 1,203 |
VST INDUSTRIES INCOME DATA | |||||||
---|---|---|---|---|---|---|---|
Net Sales | Rs m | 10,139 | 11,083 | 7,491 | 7,957 | 9,124 | |
Other income | Rs m | 389 | 474 | 421 | 467 | 764 | |
Total revenues | Rs m | 10,528 | 11,556 | 7,912 | 8,423 | 9,888 | |
Gross profit | Rs m | 3,531 | 4,146 | 4,103 | 4,116 | 3,827 | |
Depreciation | Rs m | 413 | 418 | 351 | 301 | 302 | |
Interest | Rs m | 0 | 0 | 0 | 0 | 0 | |
Profit before tax | Rs m | 3,507 | 4,203 | 4,173 | 4,282 | 4,289 | |
Minority Interest | Rs m | 0 | 0 | 0 | 0 | 0 | |
Prior Period Items | Rs m | 0 | 0 | 0 | 0 | 0 | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | 0 | 0 | 0 | |
Tax | Rs m | 1,238 | 1,162 | 1,065 | 1,080 | 1,019 | |
Profit after tax | Rs m | 2,268 | 3,041 | 3,108 | 3,202 | 3,270 | |
Gross profit margin | % | 34.8 | 37.4 | 54.8 | 51.7 | 41.9 | |
Effective tax rate | % | 35.3 | 27.6 | 25.5 | 25.2 | 23.8 | |
Net profit margin | % | 22.4 | 27.4 | 41.5 | 40.2 | 35.8 |
VST INDUSTRIES BALANCE SHEET DATA | |||||||
---|---|---|---|---|---|---|---|
Current assets | Rs m | 9,567 | 11,638 | 12,507 | 11,420 | 8,320 | |
Current liabilities | Rs m | 5,224 | 5,901 | 5,233 | 4,934 | 4,524 | |
Net working cap to sales | % | 42.8 | 51.8 | 97.1 | 81.5 | 41.6 | |
Current ratio | x | 1.8 | 2.0 | 2.4 | 2.3 | 1.8 | |
Inventory Days | Days | 208 | 250 | 433 | 454 | 236 | |
Debtors Days | Days | 52 | 51 | 74 | 153 | 173 | |
Net fixed assets | Rs m | 2,172 | 2,069 | 2,098 | 4,270 | 8,039 | |
Share capital | Rs m | 154 | 154 | 154 | 154 | 154 | |
"Free" reserves | Rs m | 6,486 | 7,716 | 9,250 | 10,579 | 11,618 | |
Net worth | Rs m | 6,640 | 7,871 | 9,404 | 10,733 | 11,773 | |
Long term debt | Rs m | 0 | 0 | 0 | 0 | 0 | |
Total assets | Rs m | 11,739 | 13,706 | 14,605 | 15,690 | 16,358 | |
Interest coverage | x | 0 | 0 | 0 | 0 | 0 | |
Debt to equity ratio | x | 0 | 0 | 0 | 0 | 0 | |
Sales to assets ratio | x | 0.9 | 0.8 | 0.5 | 0.5 | 0.6 | |
Return on assets | % | 19.3 | 22.2 | 21.3 | 20.4 | 20.0 | |
Return on equity | % | 34.2 | 38.6 | 33.0 | 29.8 | 27.8 | |
Return on capital | % | 52.8 | 53.4 | 44.4 | 39.9 | 36.4 | |
Exports to sales | % | 14.5 | 10.6 | 11.6 | 12.3 | 18.2 | |
Imports to sales | % | 2.5 | 2.3 | 3.5 | 3.6 | 2.7 | |
Exports (fob) | Rs m | 1,471 | 1,177 | 867 | 980 | 1,665 | |
Imports (cif) | Rs m | 257 | 253 | 264 | 288 | 246 | |
Fx inflow | Rs m | 1,471 | 1,177 | 868 | 980 | 1,665 | |
Fx outflow | Rs m | 286 | 476 | 566 | 474 | 770 | |
Net fx | Rs m | 1,184 | 700 | 302 | 506 | 895 |
VST INDUSTRIES CASH FLOW | |||||||
---|---|---|---|---|---|---|---|
From Operations | Rs m | 2,902 | 3,314 | 2,862 | 2,772 | 1,815 | |
From Investments | Rs m | -1,480 | -1,548 | -1,440 | -958 | 467 | |
From Financial Activity | Rs m | -1,443 | -1,769 | -1,591 | -1,866 | -2,235 | |
Net Cashflow | Rs m | -21 | -2 | -169 | -52 | 46 |
Share Holding
Shareholding as on Dec 2023
|
Company Information
|
CHM: Naresh Kumar Sethi | COMP SEC: Phani K Mangipudi | YEAR OF INC: 1930 | BSE CODE: 509966 | FV (Rs): 10 | DIV YIELD (%): 3.8 |
Read: VST INDUSTRIES 2022-23 Annual Report Analysis
More Cigarettes/tobacco Company Fact Sheets: ITC VARUN BEVERAGES NESTLE BRITANNIA UNITED SPIRITS
Compare VST INDUSTRIES With: ITC VARUN BEVERAGES NESTLE BRITANNIA UNITED SPIRITS
After opening the day deep in red, Indian share markets reversed the trend as the session progressed and ended on firm footing.