Opportunity Alert: Stocks from India's Emerging Businesses
Here is the latest financial fact sheet of VST TILLERS. For more details, see the VST TILLERS quarterly results and VST TILLERS share price. For a sector overview, read our automobiles sector report.
1 Day | % | 2.8 |
No. of shares | m | 8.64 |
1 Week | % | 0.0 |
1 Month | % | 0.0 |
1 Year | % | - |
52 week H/L | Rs | 2,894.9/2,046.6 |
No. of Mths Year Ending |
12 Mar-18* |
12 Mar-19* |
12 Mar-20* |
12 Mar-21* |
12 Mar-22* |
5-Yr Chart Click to enlarge
|
---|
VST TILLERS EQUITY SHARE DATA | |||||||
---|---|---|---|---|---|---|---|
High | Rs | 2,814 | 3,085 | 1,414 | 2,045 | 3,458 | |
Low | Rs | 1,778 | 1,301 | 601 | 610 | 1,721 | |
Sales per share (Unadj.) | Rs | 883.1 | 711.6 | 629.3 | 884.5 | 988.3 | |
Earnings per share (Unadj.) | Rs | 129.6 | 53.3 | 20.8 | 105.1 | 114.9 | |
Diluted earnings per share | Rs | 129.6 | 53.3 | 20.8 | 105.1 | 114.9 | |
Cash flow per share (Unadj.) | Rs | 142.2 | 71.6 | 39.8 | 124.8 | 143.9 | |
Dividends per share (Unadj.) | Rs | 50.00 | 15.00 | 15.00 | 20.00 | 20.00 | |
Adj. dividends per share | Rs | 50.00 | 15.00 | 15.00 | 20.00 | 20.00 | |
Avg Dividend yield | % | 2.2 | 0.7 | 1.5 | 1.5 | 0.8 | |
Book value per share (Unadj.) | Rs | 690.2 | 682.8 | 667.7 | 772.7 | 867.5 | |
Adj. book value per share | Rs | 690.3 | 682.8 | 667.8 | 772.7 | 867.6 | |
Shares outstanding (eoy) | m | 8.64 | 8.64 | 8.64 | 8.64 | 8.64 | |
Price / Sales ratio | x | 2.6 | 3.1 | 1.6 | 1.5 | 2.6 | |
Avg P/E ratio | x | 17.7 | 41.1 | 48.3 | 12.6 | 22.5 | |
P/CF ratio (eoy) | x | 16.1 | 30.6 | 25.3 | 10.6 | 18.0 | |
Price / Book Value ratio | x | 3.3 | 3.2 | 1.5 | 1.7 | 3.0 | |
Dividend payout | % | 38.6 | 28.1 | 72.0 | 19.0 | 17.4 | |
Avg Mkt Cap | Rs m | 19,834 | 18,948 | 8,704 | 11,469 | 22,374 | |
Total wages/salary | Rs m | 689 | 661 | 683 | 820 | 706 |
VST TILLERS INCOME DATA | |||||||
---|---|---|---|---|---|---|---|
Net Sales | Rs m | 7,630 | 6,148 | 5,437 | 7,642 | 8,539 | |
Other income | Rs m | 452 | 449 | 236 | 461 | 341 | |
Total revenues | Rs m | 8,082 | 6,597 | 5,673 | 8,103 | 8,880 | |
Gross profit | Rs m | 1,197 | 449 | 175 | 922 | 1,247 | |
Depreciation | Rs m | 109 | 158 | 164 | 171 | 250 | |
Interest | Rs m | 19 | 25 | 16 | 19 | 16 | |
Profit before tax | Rs m | 1,522 | 715 | 231 | 1,192 | 1,322 | |
Minority Interest | Rs m | 0 | 0 | 0 | 0 | 0 | |
Prior Period Items | Rs m | 0 | 0 | 0 | 0 | 0 | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | 0 | 0 | 0 | |
Tax | Rs m | 403 | 255 | 51 | 284 | 329 | |
Profit after tax | Rs m | 1,120 | 461 | 180 | 908 | 993 | |
Gross profit margin | % | 15.7 | 7.3 | 3.2 | 12.1 | 14.6 | |
Effective tax rate | % | 26.4 | 35.6 | 22.1 | 23.9 | 24.9 | |
Net profit margin | % | 14.7 | 7.5 | 3.3 | 11.9 | 11.6 |
VST TILLERS BALANCE SHEET DATA | |||||||
---|---|---|---|---|---|---|---|
Current assets | Rs m | 4,994 | 4,546 | 4,253 | 5,505 | 5,982 | |
Current liabilities | Rs m | 1,435 | 1,053 | 1,099 | 1,743 | 1,737 | |
Net working cap to sales | % | 46.6 | 56.8 | 58.0 | 49.2 | 49.7 | |
Current ratio | x | 3.5 | 4.3 | 3.9 | 3.2 | 3.4 | |
Inventory Days | Days | 113 | 117 | 129 | 163 | 189 | |
Debtors Days | Days | 89,029,362 | 57,229,938 | 64,555,992 | 391 | 289 | |
Net fixed assets | Rs m | 2,864 | 2,937 | 3,033 | 3,343 | 3,679 | |
Share capital | Rs m | 86 | 86 | 86 | 86 | 86 | |
"Free" reserves | Rs m | 5,877 | 5,813 | 5,683 | 6,589 | 7,409 | |
Net worth | Rs m | 5,964 | 5,899 | 5,769 | 6,676 | 7,495 | |
Long term debt | Rs m | 0 | 0 | 0 | 0 | 0 | |
Total assets | Rs m | 7,858 | 7,483 | 7,286 | 8,848 | 9,661 | |
Interest coverage | x | 83.2 | 29.7 | 15.2 | 62.4 | 83.5 | |
Debt to equity ratio | x | 0 | 0 | 0 | 0 | 0 | |
Sales to assets ratio | x | 1.0 | 0.8 | 0.7 | 0.9 | 0.9 | |
Return on assets | % | 14.5 | 6.5 | 2.7 | 10.5 | 10.4 | |
Return on equity | % | 18.8 | 7.8 | 3.1 | 13.6 | 13.2 | |
Return on capital | % | 25.8 | 12.5 | 4.3 | 18.2 | 17.8 | |
Exports to sales | % | 0 | 0 | 0 | 0 | 0 | |
Imports to sales | % | 0 | 0.7 | 1.7 | 0.5 | 1.2 | |
Exports (fob) | Rs m | 0 | 0 | 0 | 0 | 0 | |
Imports (cif) | Rs m | 0 | 42 | 95 | 42 | 106 | |
Fx inflow | Rs m | 11 | 282 | 223 | 358 | 738 | |
Fx outflow | Rs m | 1 | 42 | 95 | 42 | 106 | |
Net fx | Rs m | 11 | 240 | 128 | 316 | 632 |
VST TILLERS CASH FLOW | |||||||
---|---|---|---|---|---|---|---|
From Operations | Rs m | 334 | 432 | 723 | 1,552 | 1,243 | |
From Investments | Rs m | -360 | 110 | -330 | -1,480 | -1,096 | |
From Financial Activity | Rs m | -167 | -540 | -327 | -15 | -183 | |
Net Cashflow | Rs m | -193 | 2 | 66 | 57 | -36 |
Share Holding
Shareholding as on Mar 2023
|
Company Information
|
CHM: V K Surendra | COMP SEC: Chinmaya Khatua | YEAR OF INC: 1967 | BSE CODE: 531266 | FV (Rs): 10 | DIV YIELD (%): 0.7 |
More Automobiles-Tractors Company Fact Sheets: TATA MOTORS M&M HERO MOTOCORP MARUTI SUZUKI ASHOK LEYLAND
Compare VST TILLERS With: TATA MOTORS M&M HERO MOTOCORP MARUTI SUZUKI ASHOK LEYLAND
After opening the day higher, Indian share markets continued their momentum as session progressed and ended higher for the fourth straight session.