We are currently facing an issue in receiving the NSE feed. Hence the stock prices are not updated. We are working on fixing this at the earliest. We regret the inconvenience caused.

MIRC ELEC 2022-23 Annual Report Analysis

Tue, 20 Jun

MIRC ELEC has announced its results for the year ended March 2023. Let us have a look at the detailed performance review of the company during FY22-23.

MIRC ELEC Income Statement Analysis

• Operating income during the year fell 6.9% on a year-on-year (YoY) basis.
• The company's operating profit was by NA YoY during the fiscal. Operating profit margins witnessed a fall and down at 0.3% in FY23 as against 1.2% in FY22.
• Depreciation charges increased by 16.3% and finance costs decreased by 22.6% YoY, respectively.
• Other income declined by 73.6% YoY.
• Net profit for the year declined by NA YoY.
• Net profit margins during the year grew from 1.7% in FY22 to 1.1% in FY23.

MIRC ELEC Income Statement 2022-23

No. of Mths Year Ending		12 Mar-22*	12 Mar-23*	% Change
Net Sales	Rs m	11,922	11,102	-6.9%
Other income	Rs m	156	41	-73.6%
Total Revenues	Rs m	12,078	11,144	-7.7%
Gross profit	Rs m	-138	33	NA
Depreciation	Rs m	78	90	16.3%
Interest	Rs m	141	109	-22.6%
Profit before tax	Rs m	-201	-125	NA
Tax	Rs m	0	0	0.0
Profit after tax	Rs m	-201	-125	NA
Gross profit margin	%	-1.2	0.3
Effective tax rate	%	0.0	0.0
Net profit margin	%	-1.7	-1.1

RESPONSE PENDING: Your Meeting with Tanushree Banerjee Tomorrow...

MIRC ELEC Balance Sheet Analysis

• The company's current liabilities during FY23 down at Rs 3 billion as compared to Rs 5 billion in FY22, thereby witnessing an decrease of -33.5%.
• Long-term debt down at Rs 117 million as compared to Rs 146 million during FY22, a fall of 20.3%.
• Current assets fell 32% and stood at Rs 4 billion, while fixed assets rose 7% and stood at Rs 1 billion in FY23.
• Overall, the total assets and liabilities for FY23 stood at Rs 5 billion as against Rs 7 billion during FY22, thereby witnessing a fall of 25%.

MIRC ELEC Balance Sheet as on March 2023

No. of Mths Year Ending		12 Mar-22*	12 Mar-23*	% Change
Networth	Rs m	2,032	1,908	-6.1
Current Liabilities	Rs m	4,783	3,181	-33.5
Long-term Debt	Rs m	146	117	-20.3
Total Liabilities	Rs m	7,052	5,301	-24.8
Current assets	Rs m	5,718	3,873	-32.3
Fixed Assets	Rs m	1,334	1,428	7.1
Total Assets	Rs m	7,052	5,301	-24.8

MIRC ELEC Cash Flow Statement Analysis

• MIRC ELEC's cash flow from operating activities (CFO) during FY23 stood at Rs -88 million on a YoY basis.
• Cash flow from investing activities (CFI) during FY23 stood at Rs 75 million, an improvement of 125.8% on a YoY basis.
• Cash flow from financial activities (CFF) during FY23 stood at Rs -5 million, an improvement of 98% on a YoY basis.
• Overall, net cash flows for the company during FY23 stood at Rs 39 million from the Rs 56 million net cash flows seen during FY22.

MIRC ELEC Cash Flow Statement 2022-23

Particulars	No. of months	12	12	% Change
	Year Ending	Mar-22	Mar-23
Cash Flow from Operating Activities	Rs m	245	-88	-
Cash Flow from Investing Activities	Rs m	33	75	125.8%
Cash Flow from Financing Activities	Rs m	-303	-5	-
Net Cash Flow	Rs m	56	39	-31.5%

Current Valuations for MIRC ELEC

• The trailing twelve-month earnings per share (EPS) of the company stands at Rs -0.5, an improvement from the EPS of Rs -0.9 recorded last year.
• The price to earnings (P/E) ratio, at the current price of Rs 17.1, stands at -31.7 times its trailing twelve months earnings.
• The price to book value (P/BV) ratio at current price levels stands at 2.1 times, while the price to sales ratio stands at 0.4 times.
• The company's price to cash flow (P/CF) ratio stood at -113.7 times its end-of-year operating cash flow earnings.

Per Share Data/Valuations

No. of Mths Year Ending		12 Mar-22*	12 Mar-23*
Sales per share (Unadj.)	Rs	51.6	48.1
TTM Earnings per share	Rs	-0.9	-0.5
Diluted earnings per share	Rs	-0.9	-0.5
Price to Cash Flow	x	-35.6	-113.7
TTM P/E ratio	x	-21.8	-31.7
Price / Book Value ratio	x	2.6	2.0
Market Cap	Rs m	5,319	3,903
Dividends per share (Unadj.)	Rs	0.0	0.0

Ratio Analysis for MIRC ELEC

• Solvency Ratios

Current Ratio: The company's current ratio improved and stood at 1.2x during FY23, from 1.2x during FY22. The current ratio measures the company's ability to pay short-term and long-term obligations.

Interest Coverage Ratio: The company's interest coverage ratio improved and stood at -0.1x during FY23, from -0.4x during FY22. The interest coverage ratio of a company states how easily a company can pay its interest expense on outstanding debt. A higher ratio is preferable.

• Profitability Ratios

Return on Equity (ROE): The ROE for the company improved and stood at -6.5% during FY23, from -9.9% during FY23. The ROE measures the ability of a firm to generate profits from its shareholders capital in the company.

Return on Capital Employed (ROCE): The ROCE for the company improved and stood at -0.8% during FY23, from -2.7% during FY22. The ROCE measures the ability of a firm to generate profits from its total capital (shareholder capital plus debt capital) employed in the company.

Return on Assets (ROA): The ROA of the company improved and stood at -0.3% during FY23, from -0.8% during FY22. The ROA measures how efficiently the company uses its assets to generate earnings.

Key Ratio Analysis

No. of Mths Year Ending		12 Mar-22*	12 Mar-23*
Current ratio	x	1.2	1.2
Debtors’ Days	Days	313	294
Interest coverage	x	-0.4	-0.1
Debt to equity ratio	x	0.1	0.1
Return on assets	%	-0.8	-0.3
Return on equity	%	-9.9	-6.5
Return on capital employed	%	-2.7	-0.8

To see how MIRC ELEC has performed over the last 5 years, please visit here.

MIRC ELEC Share Price Performance

Over the last one year, MIRC ELEC share price has moved up from Rs 11.9 to Rs 17.1, registering a gain of Rs 5.2 or around 43.6%.

Meanwhile, the S&P BSE CONSUMER DURABLES Index is trading at Rs 42,912.5 (up 0.2%). Over the last one year it has moved up from 33,920.8 to 42,912.5, a gain of 8,992 points (up 26.5%).

Overall, the S&P BSE SENSEX is up 23.2% over the year.

(To know more, check out historical annual results for MIRC ELEC and quarterly results for MIRC ELEC)