Revealed: Our 'Shadow Investing' Secret for Small Cap Stocks
Here is the latest financial fact sheet of CAIRN INDIA. For more details, see the CAIRN INDIA quarterly results and CAIRN INDIA share price. For a sector overview, read our energy sector report.
1 Day | % | 0.9 |
No. of shares | m | 1,875.89 |
1 Week | % | 1.1 |
1 Month | % | -2.1 |
1 Year | % | 96.6 |
52 week H/L | Rs | 313.1/129.9 |
No. of Mths Year Ending |
12 Mar-12* |
12 Mar-13* |
12 Mar-14* |
12 Mar-15* |
12 Mar-16* |
5-Yr Chart Click to enlarge
|
---|
CAIRN INDIA EQUITY SHARE DATA | |||||||
---|---|---|---|---|---|---|---|
High | Rs | NA | 350 | 339 | 385 | 240 | |
Low | Rs | NA | 268 | 273 | 209 | 107 | |
Sales per share (Unadj.) | Rs | 62.2 | 91.7 | 98.4 | 78.1 | 46.0 | |
Earnings per share (Unadj.) | Rs | 41.6 | 63.1 | 65.2 | 23.9 | -50.3 | |
Diluted earnings per share | Rs | 42.3 | 64.3 | 66.3 | 23.9 | -50.3 | |
Cash flow per share (Unadj.) | Rs | 49.2 | 72.8 | 77.2 | 37.6 | -33.7 | |
Dividends per share (Unadj.) | Rs | 0 | 11.50 | 12.50 | 9.00 | 3.00 | |
Adj. dividends per share | Rs | 0.00 | 11.71 | 12.71 | 9.00 | 3.00 | |
Avg Dividend yield | % | 0 | 3.7 | 4.1 | 3.0 | 1.7 | |
Book value per share (Unadj.) | Rs | 253.1 | 249.6 | 300.0 | 312.8 | 258.9 | |
Adj. book value per share | Rs | 257.4 | 254.2 | 305.1 | 312.6 | 258.8 | |
Shares outstanding (eoy) | m | 1,907.40 | 1,910.24 | 1,907.60 | 1,874.90 | 1,874.90 | |
Price / Sales ratio | x | 0 | 3.4 | 3.1 | 3.8 | 3.8 | |
Avg P/E ratio | x | 0 | 4.9 | 4.7 | 12.4 | -3.4 | |
P/CF ratio (eoy) | x | 0 | 4.2 | 4.0 | 7.9 | -5.1 | |
Price / Book Value ratio | x | 0 | 1.2 | 1.0 | 1.0 | 0.7 | |
Dividend payout | % | 0 | 18.2 | 19.2 | 37.7 | -6.0 | |
Avg Mkt Cap | Rs m | 0 | 590,073 | 583,296 | 557,127 | 324,639 | |
Total wages/salary | Rs m | 889 | 1,033 | 2,741 | 1,105 | 991 |
CAIRN INDIA INCOME DATA | |||||||
---|---|---|---|---|---|---|---|
Net Sales | Rs m | 118,607 | 175,242 | 187,617 | 146,462 | 86,256 | |
Other income | Rs m | 9,380 | 11,729 | 15,027 | 18,283 | 21,386 | |
Total revenues | Rs m | 127,987 | 186,970 | 202,644 | 164,745 | 107,641 | |
Gross profit | Rs m | 91,516 | 130,332 | 136,857 | 58,707 | -84,391 | |
Depreciation | Rs m | 14,403 | 18,459 | 22,974 | 25,695 | 31,072 | |
Interest | Rs m | 2,258 | 687 | 415 | 203 | 270 | |
Profit before tax | Rs m | 84,235 | 122,915 | 128,496 | 51,091 | -94,346 | |
Minority Interest | Rs m | 0 | 0 | 0 | 0 | 0 | |
Prior Period Items | Rs m | 0 | 0 | 0 | 0 | 0 | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | 0 | 0 | 0 | |
Tax | Rs m | 4,857 | 2,351 | 4,178 | 6,295 | -28 | |
Profit after tax | Rs m | 79,377 | 120,564 | 124,318 | 44,796 | -94,319 | |
Gross profit margin | % | 77.2 | 74.4 | 72.9 | 40.1 | -97.8 | |
Effective tax rate | % | 5.8 | 1.9 | 3.3 | 12.3 | 0 | |
Net profit margin | % | 66.9 | 68.8 | 66.3 | 30.6 | -109.3 |
CAIRN INDIA BALANCE SHEET DATA | |||||||
---|---|---|---|---|---|---|---|
Current assets | Rs m | 114,450 | 197,629 | 221,341 | 193,579 | 294,229 | |
Current liabilities | Rs m | 26,034 | 34,827 | 44,058 | 50,740 | 47,758 | |
Net working cap to sales | % | 74.5 | 92.9 | 94.5 | 97.5 | 285.7 | |
Current ratio | x | 4.4 | 5.7 | 5.0 | 3.8 | 6.2 | |
Inventory Days | Days | 156 | 327 | 567 | 827 | 1,093 | |
Debtors Days | Days | 461 | 476 | 5 | 3 | 1 | |
Net fixed assets | Rs m | 419,982 | 342,874 | 435,581 | 474,765 | 270,727 | |
Share capital | Rs m | 19,074 | 19,102 | 19,076 | 18,749 | 18,749 | |
"Free" reserves | Rs m | 463,737 | 457,721 | 553,220 | 567,662 | 466,698 | |
Net worth | Rs m | 482,811 | 476,823 | 572,297 | 586,411 | 485,447 | |
Long term debt | Rs m | 0 | 0 | 0 | 0 | 0 | |
Total assets | Rs m | 534,432 | 540,503 | 656,922 | 668,343 | 564,956 | |
Interest coverage | x | 38.3 | 180.0 | 310.8 | 252.2 | -348.9 | |
Debt to equity ratio | x | 0 | 0 | 0 | 0 | 0 | |
Sales to assets ratio | x | 0.2 | 0.3 | 0.3 | 0.2 | 0.2 | |
Return on assets | % | 15.3 | 22.4 | 19.0 | 6.7 | -16.6 | |
Return on equity | % | 16.4 | 25.3 | 21.7 | 7.6 | -19.4 | |
Return on capital | % | 17.9 | 25.9 | 22.5 | 8.7 | -19.4 | |
Exports to sales | % | 0 | 0 | 0 | 0 | 0 | |
Imports to sales | % | 0 | 0.3 | 0.4 | 0.3 | 3.2 | |
Exports (fob) | Rs m | 0 | 0 | 0 | 0 | 0 | |
Imports (cif) | Rs m | 51 | 454 | 830 | 406 | 2,776 | |
Fx inflow | Rs m | 88 | 92,615 | 98,945 | 77,737 | 46,060 | |
Fx outflow | Rs m | 471 | 5,537 | 13,997 | 26,235 | 11,910 | |
Net fx | Rs m | -383 | 87,078 | 84,949 | 51,502 | 34,150 |
CAIRN INDIA CASH FLOW | |||||||
---|---|---|---|---|---|---|---|
From Operations | Rs m | 70,690 | 110,556 | 110,942 | 95,202 | 41,339 | |
From Investments | Rs m | -27,285 | -130,581 | -81,291 | -59,414 | -21,681 | |
From Financial Activity | Rs m | -15,216 | -23,977 | -29,242 | -34,334 | -7,202 | |
Net Cashflow | Rs m | 32,996 | -44,001 | 384 | 1,437 | 12,485 |
Share Holding
Shareholding as on Dec 2016
|
Company Information
|
CHM: Navin Agarwal | COMP SEC: Sandeep Budhiraja | YEAR OF INC: 2006 | BSE CODE: 532792 | FV (Rs): 10 | DIV YIELD (%): 1.1 |
More Oil Exploration Company Fact Sheets: RELIANCE IND. GAIL IOC ONGC BPCL
Compare CAIRN INDIA With: RELIANCE IND. GAIL IOC ONGC BPCL
Indian share markets ended the mock trading session on a positive note tracking strong global peers and FII inflows.