Emerging Opportunity: Bluechip Bull Run
Here is the latest financial fact sheet of KANSAI NEROLAC. For more details, see the KANSAI NEROLAC quarterly results and KANSAI NEROLAC share price. For a sector overview, read our paints sector report.
1 Day | % | 1.0 |
No. of shares | m | 808.38 |
1 Week | % | 3.4 |
1 Month | % | 3.6 |
1 Year | % | 13.6 |
52 week H/L | Rs | 355.0/256.0 |
No. of Mths Year Ending |
12 Mar-19* |
12 Mar-20* |
12 Mar-21* |
12 Mar-22* |
12 Mar-23* |
5-Yr Chart Click to enlarge
|
---|
KANSAI NEROLAC EQUITY SHARE DATA | |||||||
---|---|---|---|---|---|---|---|
High | Rs | 540 | 573 | 680 | 674 | 536 | |
Low | Rs | 343 | 296 | 333 | 422 | 358 | |
Sales per share (Unadj.) | Rs | 100.7 | 98.0 | 94.2 | 118.2 | 140.0 | |
Earnings per share (Unadj.) | Rs | 8.3 | 9.6 | 9.8 | 6.4 | 8.7 | |
Diluted earnings per share | Rs | 5.5 | 6.4 | 6.5 | 4.2 | 5.8 | |
Cash flow per share (Unadj.) | Rs | 10.3 | 12.2 | 12.8 | 9.5 | 12.0 | |
Dividends per share (Unadj.) | Rs | 2.60 | 3.15 | 5.25 | 2.25 | 2.70 | |
Adj. dividends per share | Rs | 1.73 | 2.10 | 3.50 | 1.50 | 1.80 | |
Avg Dividend yield | % | 0.6 | 0.7 | 1.0 | 0.4 | 0.6 | |
Book value per share (Unadj.) | Rs | 63.4 | 69.8 | 75.2 | 76.7 | 84.1 | |
Adj. book value per share | Rs | 42.3 | 46.5 | 50.1 | 51.1 | 56.0 | |
Shares outstanding (eoy) | m | 538.92 | 538.92 | 538.92 | 538.92 | 538.92 | |
Price / Sales ratio | x | 4.4 | 4.4 | 5.4 | 4.6 | 3.2 | |
Avg P/E ratio | x | 53.2 | 45.4 | 51.9 | 86.1 | 51.4 | |
P/CF ratio (eoy) | x | 43.0 | 35.6 | 39.5 | 57.6 | 37.1 | |
Price / Book Value ratio | x | 7.0 | 6.2 | 6.7 | 7.1 | 5.3 | |
Dividend payout | % | 31.3 | 32.9 | 53.8 | 35.3 | 31.1 | |
Avg Mkt Cap | Rs m | 238,162 | 234,241 | 272,855 | 295,382 | 240,884 | |
Total wages/salary | Rs m | 2,834 | 3,104 | 3,047 | 3,556 | 3,771 |
KANSAI NEROLAC INCOME DATA | |||||||
---|---|---|---|---|---|---|---|
Net Sales | Rs m | 54,243 | 52,800 | 50,743 | 63,694 | 75,427 | |
Other income | Rs m | 605 | 255 | 382 | 254 | 260 | |
Total revenues | Rs m | 54,848 | 53,055 | 51,125 | 63,948 | 75,687 | |
Gross profit | Rs m | 7,525 | 8,045 | 8,633 | 6,494 | 8,180 | |
Depreciation | Rs m | 1,063 | 1,421 | 1,653 | 1,698 | 1,801 | |
Interest | Rs m | 100 | 209 | 237 | 286 | 290 | |
Profit before tax | Rs m | 6,968 | 6,670 | 7,125 | 4,764 | 6,349 | |
Minority Interest | Rs m | 0 | 0 | 0 | 0 | 0 | |
Prior Period Items | Rs m | 0 | 0 | 0 | 0 | 0 | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | 0 | 0 | 0 | |
Tax | Rs m | 2,491 | 1,512 | 1,867 | 1,333 | 1,664 | |
Profit after tax | Rs m | 4,477 | 5,158 | 5,257 | 3,432 | 4,685 | |
Gross profit margin | % | 13.9 | 15.2 | 17.0 | 10.2 | 10.8 | |
Effective tax rate | % | 35.8 | 22.7 | 26.2 | 28.0 | 26.2 | |
Net profit margin | % | 8.3 | 9.8 | 10.4 | 5.4 | 6.2 |
KANSAI NEROLAC BALANCE SHEET DATA | |||||||
---|---|---|---|---|---|---|---|
Current assets | Rs m | 23,204 | 24,885 | 31,779 | 32,303 | 38,031 | |
Current liabilities | Rs m | 9,504 | 9,172 | 12,405 | 13,261 | 15,067 | |
Net working cap to sales | % | 25.3 | 29.8 | 38.2 | 29.9 | 30.4 | |
Current ratio | x | 2.4 | 2.7 | 2.6 | 2.4 | 2.5 | |
Inventory Days | Days | 41 | 43 | 65 | 27 | 38 | |
Debtors Days | Days | 5 | 5 | 7 | 6 | 6 | |
Net fixed assets | Rs m | 21,975 | 23,951 | 23,555 | 24,791 | 25,032 | |
Share capital | Rs m | 539 | 539 | 539 | 539 | 539 | |
"Free" reserves | Rs m | 33,624 | 37,064 | 39,990 | 40,783 | 44,761 | |
Net worth | Rs m | 34,163 | 37,603 | 40,529 | 41,322 | 45,300 | |
Long term debt | Rs m | 44 | 234 | 172 | 109 | 47 | |
Total assets | Rs m | 45,179 | 48,836 | 55,334 | 57,094 | 63,064 | |
Interest coverage | x | 70.9 | 32.9 | 31.0 | 17.7 | 22.9 | |
Debt to equity ratio | x | 0 | 0 | 0 | 0 | 0 | |
Sales to assets ratio | x | 1.2 | 1.1 | 0.9 | 1.1 | 1.2 | |
Return on assets | % | 10.1 | 11.0 | 9.9 | 6.5 | 7.9 | |
Return on equity | % | 13.1 | 13.7 | 13.0 | 8.3 | 10.3 | |
Return on capital | % | 20.7 | 18.2 | 18.1 | 12.2 | 14.6 | |
Exports to sales | % | 0.1 | 0.2 | 0.2 | 0.2 | 0.1 | |
Imports to sales | % | 22.3 | 14.6 | 15.0 | 17.4 | 17.4 | |
Exports (fob) | Rs m | 78 | 96 | 94 | 116 | 106 | |
Imports (cif) | Rs m | 12,104 | 7,697 | 7,631 | 11,064 | 13,151 | |
Fx inflow | Rs m | 78 | 96 | 94 | 116 | 106 | |
Fx outflow | Rs m | 12,104 | 7,697 | 7,631 | 11,064 | 13,151 | |
Net fx | Rs m | -12,025 | -7,601 | -7,537 | -10,948 | -13,045 |
KANSAI NEROLAC CASH FLOW | |||||||
---|---|---|---|---|---|---|---|
From Operations | Rs m | 999 | 5,951 | 6,459 | 248 | 4,083 | |
From Investments | Rs m | 885 | -3,762 | -4,528 | 2,495 | -2,269 | |
From Financial Activity | Rs m | -2,229 | -1,407 | -2,742 | -3,093 | -1,326 | |
Net Cashflow | Rs m | -347 | 782 | -802 | -361 | 487 |
Share Holding
Shareholding as on Mar 2024
|
Company Information
|
CHM: Pradip Panalal Shah | COMP SEC: Chaitanya Mundra | YEAR OF INC: 1920 | BSE CODE: 500165 | FV (Rs): 1 | DIV YIELD (%): 0.6 |
More Paints Company Fact Sheets: ASIAN PAINTS BERGER PAINTS INDIGO PAINTS SIRCA PAINTS INDIA AKZO NOBEL
Compare KANSAI NEROLAC With: ASIAN PAINTS BERGER PAINTS INDIGO PAINTS SIRCA PAINTS INDIA AKZO NOBEL
Indian share markets Slipped further as the session progressed and ended the day weak.