Alert: A Powerful Small Cap Trend is Unfolding in India
Here is the latest financial fact sheet of VARUN SHIPPING. For more details, see the VARUN SHIPPING quarterly results and VARUN SHIPPING share price. For a sector overview, read our shipping sector report.
1 Day | % | 5.0 |
No. of shares | m | 150.01 |
1 Week | % | 8.6 |
1 Month | % | -4.4 |
1 Year | % | 9.3 |
52 week H/L | Rs | 11.6/3.8 |
No. of Mths Year Ending |
12 Mar-09* |
12 Mar-10* |
12 Mar-11* |
12 Sep-12* |
12 Mar-14* |
5-Yr Chart Click to enlarge
|
---|
VARUN SHIPPING EQUITY SHARE DATA | |||||||
---|---|---|---|---|---|---|---|
High | Rs | 88 | 70 | 55 | 22 | 10 | |
Low | Rs | 38 | 42 | 25 | 14 | 5 | |
Sales per share (Unadj.) | Rs | 64.3 | 44.4 | 32.8 | 50.1 | 11.7 | |
Earnings per share (Unadj.) | Rs | 8.2 | 0.8 | 1.0 | -11.3 | -32.7 | |
Diluted earnings per share | Rs | 8.2 | 0.8 | 1.0 | -11.3 | -32.7 | |
Cash flow per share (Unadj.) | Rs | 26.9 | 16.6 | 12.8 | 7.3 | -24.5 | |
Dividends per share (Unadj.) | Rs | 5.00 | 0.80 | 0.80 | 0.50 | 0 | |
Adj. dividends per share | Rs | 5.00 | 0.80 | 0.80 | 0.50 | 0.00 | |
Avg Dividend yield | % | 7.9 | 1.4 | 2.0 | 2.8 | 0 | |
Book value per share (Unadj.) | Rs | 57.2 | 54.1 | 54.2 | 43.5 | 23.5 | |
Adj. book value per share | Rs | 57.2 | 54.1 | 54.2 | 43.5 | 23.5 | |
Shares outstanding (eoy) | m | 150.01 | 150.01 | 150.01 | 150.01 | 150.01 | |
Price / Sales ratio | x | 1.0 | 1.3 | 1.2 | 0.4 | 0.7 | |
Avg P/E ratio | x | 7.7 | 67.3 | 40.8 | -1.6 | -0.2 | |
P/CF ratio (eoy) | x | 2.4 | 3.4 | 3.1 | 2.5 | -0.3 | |
Price / Book Value ratio | x | 1.1 | 1.0 | 0.7 | 0.4 | 0.3 | |
Dividend payout | % | 61.0 | 95.6 | 81.4 | -4.4 | 0 | |
Avg Mkt Cap | Rs m | 9,499 | 8,449 | 6,023 | 2,711 | 1,157 | |
Total wages/salary | Rs m | 1,217 | 1,315 | 1,155 | 1,718 | 722 |
VARUN SHIPPING INCOME DATA | |||||||
---|---|---|---|---|---|---|---|
Net Sales | Rs m | 9,647 | 6,662 | 4,914 | 7,516 | 1,753 | |
Other income | Rs m | 308 | 2,364 | 3,892 | 1,512 | 1,127 | |
Total revenues | Rs m | 9,955 | 9,026 | 8,806 | 9,028 | 2,880 | |
Gross profit | Rs m | 5,226 | 2,472 | 220 | 3,706 | -2,363 | |
Depreciation | Rs m | 2,806 | 2,365 | 1,779 | 2,788 | 1,226 | |
Interest | Rs m | 1,455 | 1,932 | 2,165 | 4,131 | 2,428 | |
Profit before tax | Rs m | 1,273 | 539 | 168 | -1,701 | -4,891 | |
Minority Interest | Rs m | 0 | 0 | 0 | 0 | 0 | |
Prior Period Items | Rs m | 0 | 0 | 0 | 0 | 0 | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | 0 | 0 | 0 | |
Tax | Rs m | 43 | 413 | 21 | -5 | 9 | |
Profit after tax | Rs m | 1,230 | 126 | 147 | -1,696 | -4,899 | |
Gross profit margin | % | 54.2 | 37.1 | 4.5 | 49.3 | -134.8 | |
Effective tax rate | % | 3.4 | 76.7 | 12.3 | 0.3 | -0.2 | |
Net profit margin | % | 12.7 | 1.9 | 3.0 | -22.6 | -279.5 |
VARUN SHIPPING BALANCE SHEET DATA | |||||||
---|---|---|---|---|---|---|---|
Current assets | Rs m | 2,865 | 8,277 | 17,756 | 13,898 | 10,341 | |
Current liabilities | Rs m | 1,409 | 1,828 | 10,425 | 18,293 | 9,705 | |
Net working cap to sales | % | 15.1 | 96.8 | 149.2 | -58.5 | 36.3 | |
Current ratio | x | 2.0 | 4.5 | 1.7 | 0.8 | 1.1 | |
Inventory Days | Days | 9 | 23 | 135 | 93 | 1,090 | |
Debtors Days | Days | 23,358,218 | 181,849,405 | 1,059 | 1,309 | 11,243 | |
Net fixed assets | Rs m | 35,593 | 29,891 | 20,746 | 31,038 | 11,379 | |
Share capital | Rs m | 1,500 | 1,500 | 1,500 | 1,500 | 1,500 | |
"Free" reserves | Rs m | 7,081 | 6,620 | 6,628 | 5,031 | 2,025 | |
Net worth | Rs m | 8,581 | 8,120 | 8,128 | 6,531 | 3,525 | |
Long term debt | Rs m | 28,468 | 28,220 | 19,881 | 20,050 | 8,022 | |
Total assets | Rs m | 37,050 | 38,168 | 38,501 | 44,945 | 21,803 | |
Interest coverage | x | 1.9 | 1.3 | 1.1 | 0.6 | -1.0 | |
Debt to equity ratio | x | 3.3 | 3.5 | 2.4 | 3.1 | 2.3 | |
Sales to assets ratio | x | 0.3 | 0.2 | 0.1 | 0.2 | 0.1 | |
Return on assets | % | 7.2 | 5.4 | 6.0 | 5.4 | -11.3 | |
Return on equity | % | 14.3 | 1.5 | 1.8 | -26.0 | -139.0 | |
Return on capital | % | 7.4 | 6.8 | 8.3 | 9.1 | -21.3 | |
Exports to sales | % | 0 | 0 | 0 | 0 | 0 | |
Imports to sales | % | 0 | 0 | 0 | 0 | 0 | |
Exports (fob) | Rs m | 0 | 0 | 0 | 0 | 0 | |
Imports (cif) | Rs m | 0 | 0 | 0 | 0 | 0 | |
Fx inflow | Rs m | 877 | 6,502 | 4,859 | 29,846 | 0 | |
Fx outflow | Rs m | 769 | 9,285 | 6,212 | 19,175 | 0 | |
Net fx | Rs m | 108 | -2,783 | -1,353 | 10,672 | 0 |
VARUN SHIPPING CASH FLOW | |||||||
---|---|---|---|---|---|---|---|
From Operations | Rs m | 2,762 | -875 | 3,701 | 0 | 670 | |
From Investments | Rs m | -6,594 | 3,550 | -1,184 | 0 | -185 | |
From Financial Activity | Rs m | 4,092 | -3,266 | -2,695 | 0 | -3,811 | |
Net Cashflow | Rs m | 260 | -591 | -178 | 0 | -3,326 |
Share Holding
Shareholding as on Jun 2015
|
Company Information
|
YEAR OF INC: 1971 | BSE CODE: 500465 | FV (Rs): 10 | DIV YIELD (%): - |
More Shipping Company Fact Sheets: SHREYAS SHIPPING SHIPPING CORP G.E.SHIPPING SEAMEC DREDGING CORP
Compare VARUN SHIPPING With: SHREYAS SHIPPING SHIPPING CORP G.E.SHIPPING SEAMEC DREDGING CORP
After opening the day on positive note, Indian share markets continued the momentum as the session progressed and ended on firm footing.