GE T&D INDIA | CALCOM VISIO | GE T&D INDIA/ CALCOM VISIO |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 277.2 | 92.7 | 299.2% | View Chart |
P/BV | x | 25.7 | 2.9 | 884.5% | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
GE T&D INDIA CALCOM VISIO |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
GE T&D INDIA Mar-23 |
CALCOM VISIO Mar-23 |
GE T&D INDIA/ CALCOM VISIO |
5-Yr Chart Click to enlarge
|
||
High | Rs | 142 | 165 | 86.4% | |
Low | Rs | 88 | 89 | 98.7% | |
Sales per share (Unadj.) | Rs | 108.3 | 125.2 | 86.5% | |
Earnings per share (Unadj.) | Rs | -0.1 | 4.4 | -1.3% | |
Cash flow per share (Unadj.) | Rs | 2.1 | 6.3 | 33.4% | |
Dividends per share (Unadj.) | Rs | 0 | 0 | - | |
Avg Dividend yield | % | 0 | 0 | - | |
Book value per share (Unadj.) | Rs | 41.9 | 49.5 | 84.6% | |
Shares outstanding (eoy) | m | 256.05 | 12.79 | 2,002.0% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.1 | 1.0 | 104.8% | |
Avg P/E ratio | x | -1,975.8 | 28.7 | -6,880.4% | |
P/CF ratio (eoy) | x | 54.6 | 20.1 | 271.6% | |
Price / Book Value ratio | x | 2.7 | 2.6 | 107.2% | |
Dividend payout | % | 0 | 0 | - | |
Avg Mkt Cap | Rs m | 29,439 | 1,621 | 1,815.7% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 3,538 | 154 | 2,302.1% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 27,732 | 1,601 | 1,732.5% | |
Other income | Rs m | 403 | 9 | 4,555.4% | |
Total revenues | Rs m | 28,135 | 1,610 | 1,748.0% | |
Gross profit | Rs m | 1,033 | 128 | 807.8% | |
Depreciation | Rs m | 554 | 24 | 2,294.1% | |
Interest | Rs m | 615 | 32 | 1,929.4% | |
Profit before tax | Rs m | 268 | 81 | 331.3% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 282 | 24 | 1,162.6% | |
Profit after tax | Rs m | -15 | 56 | -26.4% | |
Gross profit margin | % | 3.7 | 8.0 | 46.6% | |
Effective tax rate | % | 105.6 | 30.1 | 350.9% | |
Net profit margin | % | -0.1 | 3.5 | -1.5% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 30,472 | 754 | 4,044.0% | |
Current liabilities | Rs m | 28,452 | 506 | 5,624.6% | |
Net working cap to sales | % | 7.3 | 15.5 | 47.1% | |
Current ratio | x | 1.1 | 1.5 | 71.9% | |
Inventory Days | Days | 147 | 0 | 35,873.2% | |
Debtors Days | Days | 204 | 826 | 24.7% | |
Net fixed assets | Rs m | 15,487 | 541 | 2,862.5% | |
Share capital | Rs m | 512 | 128 | 400.3% | |
"Free" reserves | Rs m | 10,215 | 505 | 2,021.4% | |
Net worth | Rs m | 10,727 | 633 | 1,693.9% | |
Long term debt | Rs m | 0 | 136 | 0.0% | |
Total assets | Rs m | 45,959 | 1,295 | 3,550.2% | |
Interest coverage | x | 1.4 | 3.5 | 40.6% | |
Debt to equity ratio | x | 0 | 0.2 | 0.0% | |
Sales to assets ratio | x | 0.6 | 1.2 | 48.8% | |
Return on assets | % | 1.3 | 6.8 | 19.1% | |
Return on equity | % | -0.1 | 8.9 | -1.6% | |
Return on capital | % | 8.2 | 14.6 | 56.2% | |
Exports to sales | % | 0 | 0.3 | 0.0% | |
Imports to sales | % | 0 | 31.5 | 0.0% | |
Exports (fob) | Rs m | NA | 4 | 0.0% | |
Imports (cif) | Rs m | NA | 505 | 0.0% | |
Fx inflow | Rs m | 7,011 | 4 | 159,329.5% | |
Fx outflow | Rs m | 5,081 | 505 | 1,006.4% | |
Net fx | Rs m | 1,929 | -501 | -385.4% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -373 | -12 | 3,196.9% | |
From Investments | Rs m | 30 | -93 | -32.0% | |
From Financial Activity | Rs m | 86 | 103 | 83.4% | |
Net Cashflow | Rs m | -261 | -2 | 14,048.4% |
Indian Promoters | % | 68.5 | 64.0 | 107.1% | |
Foreign collaborators | % | 6.5 | 0.0 | - | |
Indian inst/Mut Fund | % | 17.0 | 10.7 | 158.7% | |
FIIs | % | 1.2 | 7.6 | 15.9% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.0 | 36.0 | 69.4% | |
Shareholders | 44,121 | 7,013 | 629.1% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare GE T&D INDIA With: HAVELLS INDIA SIEMENS ABB INDIA SUZLON ENERGY SCHNEIDER ELECTRIC INFRA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | GE T&D | CALCOM VISIO | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | 3.24% | 0.07% | 2.11% |
1-Month | 19.18% | -9.77% | 2.91% |
1-Year | 412.45% | -22.04% | 71.51% |
3-Year CAGR | 102.20% | 70.87% | 43.55% |
5-Year CAGR | 35.45% | 40.46% | 29.18% |
* Compound Annual Growth Rate
Here are more details on the GE T&D share price and the CALCOM VISIO share price.
Moving on to shareholding structures...
The promoters of GE T&D hold a 75.0% stake in the company. In case of CALCOM VISIO the stake stands at 64.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of GE T&D and the shareholding pattern of CALCOM VISIO.
Finally, a word on dividends...
In the most recent financial year, GE T&D paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of -0.0%.
CALCOM VISIO paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of GE T&D, and the dividend history of CALCOM VISIO.
For a sector overview, read our engineering sector report.
Indian share markets continued the momentum as the session progressed and ended the day higher.