BIGBLOC CONSTRUCTION | TCI DEVELOPERS | BIGBLOC CONSTRUCTION/ TCI DEVELOPERS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 56.9 | 103.2 | 55.2% | View Chart |
P/BV | x | 23.2 | 1.7 | 1,373.5% | View Chart |
Dividend Yield | % | 0.2 | 0.0 | - |
BIGBLOC CONSTRUCTION TCI DEVELOPERS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
BIGBLOC CONSTRUCTION Mar-23 |
TCI DEVELOPERS Mar-23 |
BIGBLOC CONSTRUCTION/ TCI DEVELOPERS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 169 | 415 | 40.8% | |
Low | Rs | 86 | 296 | 29.0% | |
Sales per share (Unadj.) | Rs | 28.3 | 34.0 | 83.2% | |
Earnings per share (Unadj.) | Rs | 4.3 | 0.2 | 1,890.4% | |
Cash flow per share (Unadj.) | Rs | 5.1 | 5.1 | 99.4% | |
Dividends per share (Unadj.) | Rs | 0.40 | 0 | - | |
Avg Dividend yield | % | 0.3 | 0 | - | |
Book value per share (Unadj.) | Rs | 10.6 | 228.6 | 4.7% | |
Shares outstanding (eoy) | m | 70.79 | 3.73 | 1,897.9% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 4.5 | 10.5 | 43.1% | |
Avg P/E ratio | x | 29.9 | 1,582.5 | 1.9% | |
P/CF ratio (eoy) | x | 24.9 | 69.0 | 36.1% | |
Price / Book Value ratio | x | 12.0 | 1.6 | 771.0% | |
Dividend payout | % | 9.4 | 0 | - | |
Avg Mkt Cap | Rs m | 9,025 | 1,325 | 681.0% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 146 | 49 | 299.0% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 2,001 | 127 | 1,579.9% | |
Other income | Rs m | 8 | 2 | 340.2% | |
Total revenues | Rs m | 2,009 | 129 | 1,556.6% | |
Gross profit | Rs m | 500 | 27 | 1,845.0% | |
Depreciation | Rs m | 61 | 18 | 331.0% | |
Interest | Rs m | 42 | 4 | 1,048.0% | |
Profit before tax | Rs m | 406 | 7 | 5,638.5% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 105 | 6 | 1,642.2% | |
Profit after tax | Rs m | 301 | 1 | 35,876.2% | |
Gross profit margin | % | 25.0 | 21.4 | 116.8% | |
Effective tax rate | % | 25.8 | 88.4 | 29.1% | |
Net profit margin | % | 15.1 | 0.7 | 2,279.0% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 684 | 85 | 801.8% | |
Current liabilities | Rs m | 537 | 114 | 470.5% | |
Net working cap to sales | % | 7.4 | -22.7 | -32.5% | |
Current ratio | x | 1.3 | 0.7 | 170.4% | |
Inventory Days | Days | 6 | 205 | 3.1% | |
Debtors Days | Days | 567 | 172 | 330.6% | |
Net fixed assets | Rs m | 1,306 | 1,053 | 124.1% | |
Share capital | Rs m | 142 | 37 | 379.7% | |
"Free" reserves | Rs m | 612 | 815 | 75.0% | |
Net worth | Rs m | 753 | 853 | 88.3% | |
Long term debt | Rs m | 645 | 35 | 1,836.4% | |
Total assets | Rs m | 1,991 | 1,140 | 174.6% | |
Interest coverage | x | 10.7 | 2.8 | 382.1% | |
Debt to equity ratio | x | 0.9 | 0 | 2,079.1% | |
Sales to assets ratio | x | 1.0 | 0.1 | 904.8% | |
Return on assets | % | 17.2 | 0.4 | 4,078.8% | |
Return on equity | % | 40.0 | 0.1 | 40,762.4% | |
Return on capital | % | 32.0 | 1.3 | 2,541.2% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 0 | - | |
Fx outflow | Rs m | 0 | 0 | - | |
Net fx | Rs m | 0 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 281 | 33 | 847.8% | |
From Investments | Rs m | -730 | -69 | 1,066.0% | |
From Financial Activity | Rs m | 451 | 9 | 4,940.5% | |
Net Cashflow | Rs m | 2 | -26 | -5.9% |
Indian Promoters | % | 72.4 | 91.6 | 79.1% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.2 | 0.0 | - | |
FIIs | % | 0.1 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 27.6 | 8.4 | 327.2% | |
Shareholders | 32,621 | 6,887 | 473.7% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare BIGBLOC CONSTRUCTION With: DLF PSP PROJECTS PRESTIGE ESTATES DB REALTY ASHIANA HOUSING
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | BIGBLOC CONSTRUCTION | TCI DEVELOPERS | S&P BSE REALTY |
---|---|---|---|
1-Day | 0.98% | -1.98% | 0.69% |
1-Month | 11.17% | 1.02% | 7.40% |
1-Year | 43.48% | 7.89% | 116.28% |
3-Year CAGR | 143.16% | 3.73% | 47.64% |
5-Year CAGR | 114.71% | -2.79% | 30.74% |
* Compound Annual Growth Rate
Here are more details on the BIGBLOC CONSTRUCTION share price and the TCI DEVELOPERS share price.
Moving on to shareholding structures...
The promoters of BIGBLOC CONSTRUCTION hold a 72.4% stake in the company. In case of TCI DEVELOPERS the stake stands at 91.6%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of BIGBLOC CONSTRUCTION and the shareholding pattern of TCI DEVELOPERS.
Finally, a word on dividends...
In the most recent financial year, BIGBLOC CONSTRUCTION paid a dividend of Rs 0.4 per share. This amounted to a Dividend Payout ratio of 9.4%.
TCI DEVELOPERS paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of BIGBLOC CONSTRUCTION, and the dividend history of TCI DEVELOPERS.
Indian share markets ended the mock trading session on a positive note tracking strong global peers and FII inflows.