D B CORP | JAGRAN PRAKASHAN | D B CORP/ JAGRAN PRAKASHAN |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 13.0 | 11.9 | 109.2% | View Chart |
P/BV | x | 2.3 | 1.2 | 185.5% | View Chart |
Dividend Yield | % | 2.4 | 4.0 | 59.4% |
D B CORP JAGRAN PRAKASHAN |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
D B CORP Mar-23 |
JAGRAN PRAKASHAN Mar-23 |
D B CORP/ JAGRAN PRAKASHAN |
5-Yr Chart Click to enlarge
|
||
High | Rs | 157 | 84 | 187.1% | |
Low | Rs | 73 | 48 | 152.9% | |
Sales per share (Unadj.) | Rs | 119.6 | 85.3 | 140.3% | |
Earnings per share (Unadj.) | Rs | 9.5 | 9.0 | 105.1% | |
Cash flow per share (Unadj.) | Rs | 15.8 | 13.9 | 113.3% | |
Dividends per share (Unadj.) | Rs | 6.00 | 4.00 | 150.0% | |
Avg Dividend yield | % | 5.2 | 6.1 | 85.8% | |
Book value per share (Unadj.) | Rs | 109.3 | 80.3 | 136.1% | |
Shares outstanding (eoy) | m | 177.97 | 217.65 | 81.8% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.0 | 0.8 | 124.6% | |
Avg P/E ratio | x | 12.1 | 7.3 | 166.3% | |
P/CF ratio (eoy) | x | 7.3 | 4.7 | 154.3% | |
Price / Book Value ratio | x | 1.1 | 0.8 | 128.4% | |
Dividend payout | % | 63.2 | 44.2 | 142.7% | |
Avg Mkt Cap | Rs m | 20,449 | 14,311 | 142.9% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 3,874 | 3,885 | 99.7% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 21,292 | 18,562 | 114.7% | |
Other income | Rs m | 419 | 1,100 | 38.1% | |
Total revenues | Rs m | 21,712 | 19,661 | 110.4% | |
Gross profit | Rs m | 3,192 | 2,886 | 110.6% | |
Depreciation | Rs m | 1,120 | 1,068 | 104.9% | |
Interest | Rs m | 213 | 386 | 55.1% | |
Profit before tax | Rs m | 2,279 | 2,532 | 90.0% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 588 | 564 | 104.2% | |
Profit after tax | Rs m | 1,691 | 1,968 | 85.9% | |
Gross profit margin | % | 15.0 | 15.5 | 96.4% | |
Effective tax rate | % | 25.8 | 22.3 | 115.8% | |
Net profit margin | % | 7.9 | 10.6 | 74.9% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 14,406 | 12,104 | 119.0% | |
Current liabilities | Rs m | 8,612 | 7,541 | 114.2% | |
Net working cap to sales | % | 27.2 | 24.6 | 110.7% | |
Current ratio | x | 1.7 | 1.6 | 104.2% | |
Inventory Days | Days | 150 | 221 | 68.0% | |
Debtors Days | Days | 80 | 891 | 9.0% | |
Net fixed assets | Rs m | 19,005 | 17,854 | 106.4% | |
Share capital | Rs m | 1,780 | 435 | 408.8% | |
"Free" reserves | Rs m | 17,667 | 17,038 | 103.7% | |
Net worth | Rs m | 19,447 | 17,473 | 111.3% | |
Long term debt | Rs m | 0 | 1,701 | 0.0% | |
Total assets | Rs m | 33,412 | 29,976 | 111.5% | |
Interest coverage | x | 11.7 | 7.6 | 154.9% | |
Debt to equity ratio | x | 0 | 0.1 | 0.0% | |
Sales to assets ratio | x | 0.6 | 0.6 | 102.9% | |
Return on assets | % | 5.7 | 7.9 | 72.6% | |
Return on equity | % | 8.7 | 11.3 | 77.2% | |
Return on capital | % | 12.8 | 15.2 | 84.2% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 7.2 | 0.0% | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | 1,344 | 0.0% | |
Fx inflow | Rs m | 69 | 280 | 24.8% | |
Fx outflow | Rs m | 98 | 1,395 | 7.1% | |
Net fx | Rs m | -29 | -1,115 | 2.6% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 2,442 | 2,715 | 89.9% | |
From Investments | Rs m | -1,440 | 2,491 | -57.8% | |
From Financial Activity | Rs m | -1,322 | -5,169 | 25.6% | |
Net Cashflow | Rs m | -320 | 37 | -869.2% |
Indian Promoters | % | 71.9 | 69.0 | 104.3% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 18.0 | 14.3 | 125.9% | |
FIIs | % | 13.4 | 3.5 | 380.3% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 28.1 | 31.0 | 90.5% | |
Shareholders | 44,062 | 43,291 | 101.8% | ||
Pledged promoter(s) holding | % | 0.0 | 100.0 | - |
Compare D B CORP With: REPRO INDIA MPS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | D B Corp | Jagran Prakashan | S&P BSE TECK |
---|---|---|---|
1-Day | -0.65% | 0.05% | -2.36% |
1-Month | -20.68% | -13.32% | -4.42% |
1-Year | 155.72% | 34.39% | 27.59% |
3-Year CAGR | 38.80% | 19.03% | 11.68% |
5-Year CAGR | 4.98% | -2.34% | 16.70% |
* Compound Annual Growth Rate
Here are more details on the D B Corp share price and the Jagran Prakashan share price.
Moving on to shareholding structures...
The promoters of D B Corp hold a 71.9% stake in the company. In case of Jagran Prakashan the stake stands at 69.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of D B Corp and the shareholding pattern of Jagran Prakashan.
Finally, a word on dividends...
In the most recent financial year, D B Corp paid a dividend of Rs 6.0 per share. This amounted to a Dividend Payout ratio of 63.2%.
Jagran Prakashan paid Rs 4.0, and its dividend payout ratio stood at 44.2%.
You may visit here to review the dividend history of D B Corp, and the dividend history of Jagran Prakashan.
For a sector overview, read our media sector report.
After opening the negative note, Indian share markets continued the downtrend as the session progressed and ended the day weak.