The Daily Reckoning
  
Compare another company

  
  

DLF LTD vs UNITECH - Comparison Results

  
  

DLF LTD 
  Change

DLF, India's largest real estate company, was incorporated in 1963 as American Universal Electric (I) Limited (named DLF in 2006). It has developed some of the first residential colonies in Delhi such as Krishna Nagar in East Delhi, which was complet... More


UNITECH 
Change
Established in 1972, Unitech is India's second largest listed real estate company. It has presence across all the segments of real estate development, like residential, commercial, retail, hospitality, amusement parks and special economic zones. In o... More
Stock Price Chart: dlf ltd Vs. unitech
Loading...
 
 
DO YOU LIKE THESE REPORTS? TELL US!
 Current Valuations
    DLF LTD UNITECH DLF LTD/  
UNITECH  
P/E (TTM) x 38.7 39.7 97.6% View Chart
P/BV x 1.5 0.6 249.9% View Chart
Dividend Yield % 0.9 0.0 -  
 
 Financials
 
  EQUITY SHARE DATA
    DLF LTD UNITECH DLF LTD/ 5-Yr Chart
    Mar-13 Mar-13 UNITECH Click to enlarge
High Rs28941 707.1%   
Low Rs17018 931.9%   
Sales per share (Unadj.) Rs45.89.3 490.5%  
Earnings per share (Unadj.) Rs4.20.8 523.2%  
Cash flow per share (Unadj.) Rs8.91.0 931.3%  
Dividends per share (Unadj.) Rs2.000-  
Dividend yield (eoy) %0.90-  
Book value per share (Unadj.) Rs151.543.5 347.9%  
Shares outstanding (eoy) m1,698.722,616.30 64.9%   
Bonus/Rights/Conversions ESOP--  
Price / Sales ratio x5.03.2 158.3%   
Avg P/E ratio x54.736.9 148.4%  
P/CF ratio (eoy) x25.831.0 83.4%  
Price / Book Value ratio x1.50.7 223.2%  
Dividend payout %47.70-   
Avg Mkt Cap Rs m389,68677,312 504.0%   
No. of employees `0002.61.7 149.3%   
Total wages/salary Rs m5,9571,882 316.5%   
Avg. sales/employee Rs Th29,895.514,010.0 213.4%   
Avg. wages/employee Rs Th2,291.21,080.6 212.0%   
Avg. net profit/employee Rs Th2,738.21,203.0 227.6%   
 
  INCOME DATA
Net Sales Rs m77,72824,405 318.5%  
Other income Rs m13,2291,888 700.8%   
Total revenues Rs m90,95726,293 345.9%   
Gross profit Rs m26,2623,270 803.1%  
Depreciation Rs m7,962398 1,998.6%   
Interest Rs m23,140305 7,579.6%   
Profit before tax Rs m8,3884,454 188.3%   
Minority Interest Rs m44548 925.4%   
Prior Period Items Rs m-1337 -2,021.2%   
Extraordinary Inc (Exp) Rs m-330-1,035 31.8%   
Tax Rs m1,2511,378 90.8%   
Profit after tax Rs m7,1192,096 339.7%  
Gross profit margin %33.813.4 252.2%  
Effective tax rate %14.930.9 48.2%   
Net profit margin %9.28.6 106.7%  
 
  BALANCE SHEET DATA
Current assets Rs m315,320174,355 180.8%   
Current liabilities Rs m188,50078,944 238.8%   
Net working cap to sales %163.2390.9 41.7%  
Current ratio x1.72.2 75.7%  
Inventory Days Days829658 125.8%  
Debtors Days Days78232 33.4%  
Net fixed assets Rs m261,20927,405 953.2%   
Share capital Rs m3,3975,233 64.9%   
"Free" reserves Rs m211,472101,644 208.1%   
Net worth Rs m257,285113,906 225.9%   
Long term debt Rs m155,41528,786 539.9%   
Total assets Rs m646,268238,856 270.6%  
Interest coverage x1.415.6 8.7%   
Debt to equity ratio x0.60.3 239.0%  
Sales to assets ratio x0.10.1 117.7%   
Return on assets %4.71.0 465.8%  
Return on equity %2.81.8 150.4%  
Return on capital %7.62.6 288.3%  
Exports to sales %0.60-   
Imports to sales %0.40.1 504.6%   
Exports (fob) Rs m478NA-   
Imports (cif) Rs m34221 1,607.0%   
Fx inflow Rs m485207 234.1%   
Fx outflow Rs m1,569330 475.2%   
Net fx Rs m-1,084-123 882.3%   
 
  CASH FLOW
From Operations Rs m20,0884,072 493.3%  
From Investments Rs m19,643-1,111 -1,767.9%  
From Financial Activity Rs m-39,514-2,309 1,711.0%  
Net Cashflow Rs m217652 33.3%  
 
 Share Holding
Indian Promoters % 78.6 48.2 163.1%  
Foreign collaborators % 0.0 0.2 -  
Indian inst/Mut Fund % 0.3 1.2 25.0%  
FIIs % 15.6 33.4 46.7%  
ADR/GDR % 0.0 0.0 -  
Free float % 5.5 17.0 32.4%  
Shareholders   533,908 630,161 84.7%  
Pledged promoter(s) holding % 0.0 83.1 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster
Compare DLF LTD With: INDIABULLS REAL EST | PARSVNATH DEV | IVRCL LTD | JAIPRAKASH ASSO. | UNITY INFRAPROJECTS
Related Views on News
MOST POPULAR

DLF LTD STOCK QUOTE
BSE: 216.75 (0.91%)
NSE: 217.30 (1.16%)
Jul 22, 2014 03:41 PM
View Detailed Quote

TRACK DLF LTD
  • Track your investment in DLF LTD with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON DLF LTD

DLF LTD - KOLTE PATIL COMPARISON
Compare Company With Charts

COMPARE DLF LTD WITH
 

OTHER USEFUL LINKS

MARKET STATS
 
Construction
 

 
   Go