The 5 Minute Wrapup
  
Compare another company

  
  

DLF LTD vs UNITECH - Comparison Results

  
  

DLF LTD 
  Change

DLF, India's largest real estate company, was incorporated in 1963 as American Universal Electric (I) Limited (named DLF in 2006). It has developed some of the first residential colonies in Delhi such as Krishna Nagar in East Delhi, which was complet... More


UNITECH 
Change
Established in 1972, Unitech is India's second largest listed real estate company. It has presence across all the segments of real estate development, like residential, commercial, retail, hospitality, amusement parks and special economic zones. In o... More
Stock Price Chart: dlf ltd Vs. unitech
Loading...
 
 
DO YOU LIKE THESE REPORTS? TELL US!
 Current Valuations
    DLF LTD UNITECH DLF LTD/  
UNITECH  
P/E (TTM) x 21.8 4.2 521.5% View Chart
P/BV x 0.8 0.4 191.8% View Chart
Dividend Yield % 1.7 0.0 -  
 
 Financials
 
  EQUITY SHARE DATA
    DLF LTD UNITECH DLF LTD/ 5-Yr Chart
    Mar-14 Mar-13 UNITECH Click to enlarge
High Rs25841 631.5%   
Low Rs12018 661.0%   
Sales per share (Unadj.) Rs46.69.3 499.3%  
Earnings per share (Unadj.) Rs3.60.8 452.9%  
Cash flow per share (Unadj.) Rs7.31.0 770.9%  
Dividends per share (Unadj.) Rs2.000-  
Dividend yield (eoy) %1.10-  
Book value per share (Unadj.) Rs153.843.5 353.2%  
Shares outstanding (eoy) m1,781.452,616.30 68.1%   
Bonus/Rights/Conversions ESOP,PP--  
Price / Sales ratio x4.13.2 128.3%   
Avg P/E ratio x52.236.9 141.5%  
P/CF ratio (eoy) x25.831.0 83.1%  
Price / Book Value ratio x1.20.7 181.4%  
Dividend payout %55.10-   
Avg Mkt Cap Rs m337,22877,312 436.2%   
No. of employees `0002.91.7 167.7%   
Total wages/salary Rs m5,7591,882 306.0%   
Avg. sales/employee Rs Th28,408.214,010.0 202.8%   
Avg. wages/employee Rs Th1,971.71,080.6 182.5%   
Avg. net profit/employee Rs Th2,212.31,203.0 183.9%   
 
  INCOME DATA
Net Sales Rs m82,98024,405 340.0%  
Other income Rs m14,9151,888 790.2%   
Total revenues Rs m97,89626,293 372.3%   
Gross profit Rs m24,8523,270 760.0%  
Depreciation Rs m6,629398 1,664.0%   
Interest Rs m24,633305 8,068.3%   
Profit before tax Rs m8,5064,454 191.0%   
Minority Interest Rs m56548 1,175.5%   
Prior Period Items Rs m-1477 -2,228.8%   
Extraordinary Inc (Exp) Rs m-3,299-1,035 318.6%   
Tax Rs m-8361,378 -60.7%   
Profit after tax Rs m6,4622,096 308.4%  
Gross profit margin %29.913.4 223.5%  
Effective tax rate %-9.830.9 -31.8%   
Net profit margin %7.88.6 90.7%  
 
  BALANCE SHEET DATA
Current assets Rs m344,230174,355 197.4%   
Current liabilities Rs m192,56878,944 243.9%   
Net working cap to sales %182.8390.9 46.8%  
Current ratio x1.82.2 80.9%  
Inventory Days Days813658 123.5%  
Debtors Days Days69232 29.5%  
Net fixed assets Rs m236,16527,405 861.8%   
Share capital Rs m3,5635,233 68.1%   
"Free" reserves Rs m242,993101,644 239.1%   
Net worth Rs m273,949113,906 240.5%   
Long term debt Rs m135,79328,786 471.7%   
Total assets Rs m645,024238,856 270.0%  
Interest coverage x1.315.6 8.6%   
Debt to equity ratio x0.50.3 196.1%  
Sales to assets ratio x0.10.1 125.9%   
Return on assets %4.81.0 479.6%  
Return on equity %2.41.8 128.2%  
Return on capital %7.42.6 278.9%  
Exports to sales %1.60-   
Imports to sales %0.20.1 199.0%   
Exports (fob) Rs m1,293NA-   
Imports (cif) Rs m14421 676.5%   
Fx inflow Rs m1,304207 628.9%   
Fx outflow Rs m1,632330 494.2%   
Net fx Rs m-328-123 266.9%   
 
  CASH FLOW
From Operations Rs m14,6764,072 360.4%  
From Investments Rs m39,244-1,111 -3,532.0%  
From Financial Activity Rs m-45,318-2,309 1,962.3%  
Net Cashflow Rs m8,601652 1,319.6%  
 
 Share Holding
Indian Promoters % 74.9 48.2 155.4%  
Foreign collaborators % 0.0 0.2 -  
Indian inst/Mut Fund % 0.5 1.2 41.7%  
FIIs % 19.9 33.4 59.6%  
ADR/GDR % 0.0 0.0 -  
Free float % 4.7 17.0 27.6%  
Shareholders   432,951 630,161 68.7%  
Pledged promoter(s) holding % 0.0 83.1 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster
Compare DLF LTD With: PRAJAY ENGG. | IVRCL LTD | SUNTECK REALTY | UNITY INFRAPROJECTS | NCC LTD
Related Views on News
MOST POPULAR

DLF LTD STOCK QUOTE
BSE: 119.90 (-0.29%)
NSE: 119.95 (-0.17%)
Oct 23, 2014 (Close)
View Detailed Quote

TRACK DLF LTD
  • Track your investment in DLF LTD with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON DLF LTD

DLF LTD 5-YR ANALYSIS
Detailed Financial Information With Charts

COMPARE DLF LTD WITH
 

OTHER USEFUL LINKS

MARKET STATS
 
Construction
 

 
   Go