HELIOS & MATHESON | INSPIRISYS SOLUTIONS | HELIOS & MATHESON/ INSPIRISYS SOLUTIONS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 0.4 | 73.4 | 0.6% | View Chart |
P/BV | x | 0.1 | - | - | View Chart |
Dividend Yield | % | 55.7 | 0.0 | - |
HELIOS & MATHESON INSPIRISYS SOLUTIONS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
HELIOS & MATHESON Sep-13 |
INSPIRISYS SOLUTIONS Mar-23 |
HELIOS & MATHESON/ INSPIRISYS SOLUTIONS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 80 | 74 | 108.1% | |
Low | Rs | 36 | 39 | 91.9% | |
Sales per share (Unadj.) | Rs | 247.2 | 98.5 | 250.9% | |
Earnings per share (Unadj.) | Rs | 19.2 | -0.6 | -2,993.2% | |
Cash flow per share (Unadj.) | Rs | 38.3 | 0.8 | 4,952.9% | |
Dividends per share (Unadj.) | Rs | 5.00 | 0 | - | |
Avg Dividend yield | % | 8.6 | 0 | - | |
Book value per share (Unadj.) | Rs | 128.1 | -2.1 | -6,065.4% | |
Shares outstanding (eoy) | m | 26.41 | 39.62 | 66.7% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.2 | 0.6 | 40.8% | |
Avg P/E ratio | x | 3.0 | -88.0 | -3.4% | |
P/CF ratio (eoy) | x | 1.5 | 73.1 | 2.1% | |
Price / Book Value ratio | x | 0.5 | -26.7 | -1.7% | |
Dividend payout | % | 26.1 | 0 | - | |
Avg Mkt Cap | Rs m | 1,528 | 2,236 | 68.3% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 2,239 | 1,245 | 179.9% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 6,530 | 3,904 | 167.3% | |
Other income | Rs m | 56 | 49 | 114.5% | |
Total revenues | Rs m | 6,585 | 3,952 | 166.6% | |
Gross profit | Rs m | 1,427 | 131 | 1,091.2% | |
Depreciation | Rs m | 503 | 56 | 899.1% | |
Interest | Rs m | 293 | 108 | 271.7% | |
Profit before tax | Rs m | 687 | 16 | 4,373.9% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 180 | 41 | 437.7% | |
Profit after tax | Rs m | 507 | -25 | -1,995.2% | |
Gross profit margin | % | 21.9 | 3.4 | 652.4% | |
Effective tax rate | % | 26.2 | 261.8 | 10.0% | |
Net profit margin | % | 7.8 | -0.7 | -1,192.8% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 3,756 | 1,530 | 245.5% | |
Current liabilities | Rs m | 1,797 | 2,049 | 87.7% | |
Net working cap to sales | % | 30.0 | -13.3 | -225.8% | |
Current ratio | x | 2.1 | 0.7 | 279.8% | |
Inventory Days | Days | 36 | 40 | 90.4% | |
Debtors Days | Days | 88,935,558 | 781 | 11,393,425.5% | |
Net fixed assets | Rs m | 3,959 | 590 | 671.0% | |
Share capital | Rs m | 264 | 396 | 66.7% | |
"Free" reserves | Rs m | 3,120 | -480 | -650.1% | |
Net worth | Rs m | 3,384 | -84 | -4,043.1% | |
Long term debt | Rs m | 1,567 | 55 | 2,833.7% | |
Total assets | Rs m | 7,715 | 2,120 | 363.9% | |
Interest coverage | x | 3.3 | 1.1 | 291.9% | |
Debt to equity ratio | x | 0.5 | -0.7 | -70.1% | |
Sales to assets ratio | x | 0.8 | 1.8 | 46.0% | |
Return on assets | % | 10.4 | 3.9 | 266.7% | |
Return on equity | % | 15.0 | 30.3 | 49.3% | |
Return on capital | % | 19.8 | -434.9 | -4.5% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 3,264 | 455 | 716.8% | |
Fx outflow | Rs m | 1,336 | 78 | 1,708.1% | |
Net fx | Rs m | 1,928 | 377 | 511.2% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 562 | 182 | 308.8% | |
From Investments | Rs m | -459 | 3 | -15,837.2% | |
From Financial Activity | Rs m | -105 | -108 | 96.8% | |
Net Cashflow | Rs m | 67 | 90 | 75.0% |
Indian Promoters | % | 39.4 | 0.0 | - | |
Foreign collaborators | % | 0.0 | 70.0 | - | |
Indian inst/Mut Fund | % | 2.1 | 0.1 | 1,630.8% | |
FIIs | % | 0.0 | 0.1 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 60.6 | 30.1 | 201.7% | |
Shareholders | 26,745 | 6,449 | 414.7% | ||
Pledged promoter(s) holding | % | 45.3 | 0.0 | - |
Compare HELIOS & MATHESON With: INFOSYS TCS HCL TECHNOLOGIES WIPRO TECH MAHINDRA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | HELIOS & MATHESON | INSPIRISYS SOLUTIONS | S&P BSE IT |
---|---|---|---|
1-Day | -4.98% | 0.00% | 0.10% |
1-Month | -18.38% | 17.90% | -3.37% |
1-Year | -85.73% | 134.25% | 27.91% |
3-Year CAGR | -44.46% | 32.31% | 9.37% |
5-Year CAGR | -30.24% | 19.17% | 16.49% |
* Compound Annual Growth Rate
Here are more details on the HELIOS & MATHESON share price and the INSPIRISYS SOLUTIONS share price.
Moving on to shareholding structures...
The promoters of HELIOS & MATHESON hold a 39.4% stake in the company. In case of INSPIRISYS SOLUTIONS the stake stands at 70.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of HELIOS & MATHESON and the shareholding pattern of INSPIRISYS SOLUTIONS.
Finally, a word on dividends...
In the most recent financial year, HELIOS & MATHESON paid a dividend of Rs 5.0 per share. This amounted to a Dividend Payout ratio of 26.1%.
INSPIRISYS SOLUTIONS paid Rs 0.0, and its dividend payout ratio stood at -0.0%.
You may visit here to review the dividend history of HELIOS & MATHESON, and the dividend history of INSPIRISYS SOLUTIONS.
For a sector overview, read our software sector report.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.