HELIOS & MATHESON | COSYN | HELIOS & MATHESON/ COSYN |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 0.4 | -39.5 | - | View Chart |
P/BV | x | 0.1 | 1.1 | 6.1% | View Chart |
Dividend Yield | % | 55.7 | 0.0 | - |
HELIOS & MATHESON COSYN |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
HELIOS & MATHESON Sep-13 |
COSYN Mar-23 |
HELIOS & MATHESON/ COSYN |
5-Yr Chart Click to enlarge
|
||
High | Rs | 80 | 30 | 266.0% | |
Low | Rs | 36 | 15 | 237.7% | |
Sales per share (Unadj.) | Rs | 247.2 | 16.5 | 1,500.0% | |
Earnings per share (Unadj.) | Rs | 19.2 | 0.3 | 5,850.4% | |
Cash flow per share (Unadj.) | Rs | 38.3 | 1.6 | 2,344.0% | |
Dividends per share (Unadj.) | Rs | 5.00 | 0 | - | |
Avg Dividend yield | % | 8.6 | 0 | - | |
Book value per share (Unadj.) | Rs | 128.1 | 36.3 | 353.0% | |
Shares outstanding (eoy) | m | 26.41 | 7.50 | 352.1% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.2 | 1.4 | 17.1% | |
Avg P/E ratio | x | 3.0 | 68.6 | 4.4% | |
P/CF ratio (eoy) | x | 1.5 | 13.8 | 11.0% | |
Price / Book Value ratio | x | 0.5 | 0.6 | 72.7% | |
Dividend payout | % | 26.1 | 0 | - | |
Avg Mkt Cap | Rs m | 1,528 | 169 | 903.4% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 2,239 | 106 | 2,105.7% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 6,530 | 124 | 5,282.0% | |
Other income | Rs m | 56 | 2 | 2,373.2% | |
Total revenues | Rs m | 6,585 | 126 | 5,228.1% | |
Gross profit | Rs m | 1,427 | 16 | 9,010.9% | |
Depreciation | Rs m | 503 | 10 | 5,148.0% | |
Interest | Rs m | 293 | 4 | 7,232.3% | |
Profit before tax | Rs m | 687 | 4 | 15,750.2% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 180 | 2 | 9,519.0% | |
Profit after tax | Rs m | 507 | 2 | 20,601.2% | |
Gross profit margin | % | 21.9 | 12.8 | 170.6% | |
Effective tax rate | % | 26.2 | 43.4 | 60.4% | |
Net profit margin | % | 7.8 | 2.0 | 389.4% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 3,756 | 225 | 1,673.1% | |
Current liabilities | Rs m | 1,797 | 70 | 2,579.4% | |
Net working cap to sales | % | 30.0 | 125.2 | 24.0% | |
Current ratio | x | 2.1 | 3.2 | 64.9% | |
Inventory Days | Days | 36 | 124 | 29.3% | |
Debtors Days | Days | 88,935,558 | 3,207 | 2,773,227.5% | |
Net fixed assets | Rs m | 3,959 | 121 | 3,276.4% | |
Share capital | Rs m | 264 | 75 | 352.2% | |
"Free" reserves | Rs m | 3,120 | 197 | 1,581.6% | |
Net worth | Rs m | 3,384 | 272 | 1,243.0% | |
Long term debt | Rs m | 1,567 | 3 | 56,572.2% | |
Total assets | Rs m | 7,715 | 345 | 2,234.0% | |
Interest coverage | x | 3.3 | 2.1 | 161.1% | |
Debt to equity ratio | x | 0.5 | 0 | 4,551.4% | |
Sales to assets ratio | x | 0.8 | 0.4 | 236.4% | |
Return on assets | % | 10.4 | 1.9 | 549.2% | |
Return on equity | % | 15.0 | 0.9 | 1,654.8% | |
Return on capital | % | 19.8 | 3.1 | 647.1% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 3,264 | 0 | - | |
Fx outflow | Rs m | 1,336 | 0 | 325,795.1% | |
Net fx | Rs m | 1,928 | 0 | -470,329.3% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 562 | 16 | 3,616.7% | |
From Investments | Rs m | -459 | -9 | 4,901.6% | |
From Financial Activity | Rs m | -105 | -3 | 3,219.0% | |
Net Cashflow | Rs m | 67 | 3 | 2,315.8% |
Indian Promoters | % | 39.4 | 55.1 | 71.5% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 2.1 | 0.0 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 60.6 | 44.9 | 135.1% | |
Shareholders | 26,745 | 4,857 | 550.6% | ||
Pledged promoter(s) holding | % | 45.3 | 0.0 | - |
Compare HELIOS & MATHESON With: INFOSYS TCS HCL TECHNOLOGIES WIPRO TECH MAHINDRA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | HELIOS & MATHESON | COSYN | S&P BSE IT |
---|---|---|---|
1-Day | -4.98% | -0.95% | 0.10% |
1-Month | -18.38% | 13.85% | -3.37% |
1-Year | -85.73% | 42.96% | 27.91% |
3-Year CAGR | -44.46% | 24.04% | 9.37% |
5-Year CAGR | -30.24% | 1.59% | 16.49% |
* Compound Annual Growth Rate
Here are more details on the HELIOS & MATHESON share price and the COSYN share price.
Moving on to shareholding structures...
The promoters of HELIOS & MATHESON hold a 39.4% stake in the company. In case of COSYN the stake stands at 55.1%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of HELIOS & MATHESON and the shareholding pattern of COSYN.
Finally, a word on dividends...
In the most recent financial year, HELIOS & MATHESON paid a dividend of Rs 5.0 per share. This amounted to a Dividend Payout ratio of 26.1%.
COSYN paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of HELIOS & MATHESON, and the dividend history of COSYN.
For a sector overview, read our software sector report.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.