HELIOS & MATHESON | DANLAW TECHNOLOGIES | HELIOS & MATHESON/ DANLAW TECHNOLOGIES |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 0.4 | 51.4 | 0.8% | View Chart |
P/BV | x | 0.1 | 25.7 | 0.3% | View Chart |
Dividend Yield | % | 55.7 | 0.0 | - |
HELIOS & MATHESON DANLAW TECHNOLOGIES |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
HELIOS & MATHESON Sep-13 |
DANLAW TECHNOLOGIES Mar-23 |
HELIOS & MATHESON/ DANLAW TECHNOLOGIES |
5-Yr Chart Click to enlarge
|
||
High | Rs | 80 | 515 | 15.5% | |
Low | Rs | 36 | 127 | 28.2% | |
Sales per share (Unadj.) | Rs | 247.2 | 343.2 | 72.0% | |
Earnings per share (Unadj.) | Rs | 19.2 | 14.9 | 128.8% | |
Cash flow per share (Unadj.) | Rs | 38.3 | 29.5 | 129.8% | |
Dividends per share (Unadj.) | Rs | 5.00 | 0 | - | |
Avg Dividend yield | % | 8.6 | 0 | - | |
Book value per share (Unadj.) | Rs | 128.1 | 73.7 | 173.8% | |
Shares outstanding (eoy) | m | 26.41 | 4.87 | 542.3% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.2 | 0.9 | 25.0% | |
Avg P/E ratio | x | 3.0 | 21.6 | 14.0% | |
P/CF ratio (eoy) | x | 1.5 | 10.9 | 13.9% | |
Price / Book Value ratio | x | 0.5 | 4.4 | 10.4% | |
Dividend payout | % | 26.1 | 0 | - | |
Avg Mkt Cap | Rs m | 1,528 | 1,564 | 97.7% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 2,239 | 256 | 875.3% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 6,530 | 1,671 | 390.7% | |
Other income | Rs m | 56 | 8 | 732.9% | |
Total revenues | Rs m | 6,585 | 1,679 | 392.2% | |
Gross profit | Rs m | 1,427 | 204 | 699.3% | |
Depreciation | Rs m | 503 | 71 | 709.0% | |
Interest | Rs m | 293 | 36 | 814.8% | |
Profit before tax | Rs m | 687 | 105 | 655.6% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 180 | 32 | 558.6% | |
Profit after tax | Rs m | 507 | 73 | 698.6% | |
Gross profit margin | % | 21.9 | 12.2 | 179.0% | |
Effective tax rate | % | 26.2 | 30.8 | 85.2% | |
Net profit margin | % | 7.8 | 4.3 | 178.8% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 3,756 | 790 | 475.6% | |
Current liabilities | Rs m | 1,797 | 402 | 447.2% | |
Net working cap to sales | % | 30.0 | 23.2 | 129.3% | |
Current ratio | x | 2.1 | 2.0 | 106.4% | |
Inventory Days | Days | 36 | 0 | 7,610.6% | |
Debtors Days | Days | 88,935,558 | 657 | 13,534,428.3% | |
Net fixed assets | Rs m | 3,959 | 339 | 1,168.5% | |
Share capital | Rs m | 264 | 49 | 542.2% | |
"Free" reserves | Rs m | 3,120 | 310 | 1,005.6% | |
Net worth | Rs m | 3,384 | 359 | 942.7% | |
Long term debt | Rs m | 1,567 | 243 | 644.3% | |
Total assets | Rs m | 7,715 | 1,129 | 683.7% | |
Interest coverage | x | 3.3 | 3.9 | 85.4% | |
Debt to equity ratio | x | 0.5 | 0.7 | 68.3% | |
Sales to assets ratio | x | 0.8 | 1.5 | 57.1% | |
Return on assets | % | 10.4 | 9.6 | 107.8% | |
Return on equity | % | 15.0 | 20.2 | 74.1% | |
Return on capital | % | 19.8 | 23.4 | 84.7% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 33.4 | 0.0% | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | 558 | 0.0% | |
Fx inflow | Rs m | 3,264 | 42 | 7,725.7% | |
Fx outflow | Rs m | 1,336 | 558 | 239.4% | |
Net fx | Rs m | 1,928 | -516 | -373.9% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 562 | 70 | 805.1% | |
From Investments | Rs m | -459 | -39 | 1,170.1% | |
From Financial Activity | Rs m | -105 | NA | -61,729.4% | |
Net Cashflow | Rs m | 67 | 31 | 219.3% |
Indian Promoters | % | 39.4 | 34.3 | 115.0% | |
Foreign collaborators | % | 0.0 | 27.6 | - | |
Indian inst/Mut Fund | % | 2.1 | 0.9 | 240.9% | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 60.6 | 38.1 | 159.0% | |
Shareholders | 26,745 | 5,993 | 446.3% | ||
Pledged promoter(s) holding | % | 45.3 | 0.0 | - |
Compare HELIOS & MATHESON With: INFOSYS TCS HCL TECHNOLOGIES WIPRO TECH MAHINDRA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | HELIOS & MATHESON | DANLAW TECHNOLOGIES | S&P BSE IT |
---|---|---|---|
1-Day | -4.98% | 4.02% | 0.10% |
1-Month | -18.38% | 11.40% | -3.37% |
1-Year | -85.73% | 291.60% | 27.91% |
3-Year CAGR | -44.46% | 81.77% | 9.37% |
5-Year CAGR | -30.24% | 82.00% | 16.49% |
* Compound Annual Growth Rate
Here are more details on the HELIOS & MATHESON share price and the DANLAW TECHNOLOGIES share price.
Moving on to shareholding structures...
The promoters of HELIOS & MATHESON hold a 39.4% stake in the company. In case of DANLAW TECHNOLOGIES the stake stands at 61.9%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of HELIOS & MATHESON and the shareholding pattern of DANLAW TECHNOLOGIES.
Finally, a word on dividends...
In the most recent financial year, HELIOS & MATHESON paid a dividend of Rs 5.0 per share. This amounted to a Dividend Payout ratio of 26.1%.
DANLAW TECHNOLOGIES paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of HELIOS & MATHESON, and the dividend history of DANLAW TECHNOLOGIES.
For a sector overview, read our software sector report.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.