HELIOS & MATHESON | XTGLOBAL INFOTECH | HELIOS & MATHESON/ XTGLOBAL INFOTECH |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 0.4 | 51.3 | 0.8% | View Chart |
P/BV | x | 0.1 | 3.5 | 2.0% | View Chart |
Dividend Yield | % | 55.7 | 0.0 | - |
HELIOS & MATHESON XTGLOBAL INFOTECH |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
HELIOS & MATHESON Sep-13 |
XTGLOBAL INFOTECH Mar-23 |
HELIOS & MATHESON/ XTGLOBAL INFOTECH |
5-Yr Chart Click to enlarge
|
||
High | Rs | 80 | 57 | 140.0% | |
Low | Rs | 36 | 22 | 166.9% | |
Sales per share (Unadj.) | Rs | 247.2 | 18.2 | 1,358.7% | |
Earnings per share (Unadj.) | Rs | 19.2 | 0.9 | 2,047.3% | |
Cash flow per share (Unadj.) | Rs | 38.3 | 1.5 | 2,518.2% | |
Dividends per share (Unadj.) | Rs | 5.00 | 0 | - | |
Avg Dividend yield | % | 8.6 | 0 | - | |
Book value per share (Unadj.) | Rs | 128.1 | 11.7 | 1,091.6% | |
Shares outstanding (eoy) | m | 26.41 | 132.97 | 19.9% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.2 | 2.2 | 10.8% | |
Avg P/E ratio | x | 3.0 | 41.9 | 7.2% | |
P/CF ratio (eoy) | x | 1.5 | 25.8 | 5.9% | |
Price / Book Value ratio | x | 0.5 | 3.3 | 13.5% | |
Dividend payout | % | 26.1 | 0 | - | |
Avg Mkt Cap | Rs m | 1,528 | 5,220 | 29.3% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 2,239 | 2,056 | 108.9% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 6,530 | 2,420 | 269.9% | |
Other income | Rs m | 56 | 34 | 163.7% | |
Total revenues | Rs m | 6,585 | 2,454 | 268.4% | |
Gross profit | Rs m | 1,427 | 258 | 552.5% | |
Depreciation | Rs m | 503 | 77 | 650.8% | |
Interest | Rs m | 293 | 44 | 660.6% | |
Profit before tax | Rs m | 687 | 171 | 402.3% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 180 | 46 | 390.7% | |
Profit after tax | Rs m | 507 | 125 | 406.6% | |
Gross profit margin | % | 21.9 | 10.7 | 204.8% | |
Effective tax rate | % | 26.2 | 27.0 | 97.1% | |
Net profit margin | % | 7.8 | 5.2 | 150.7% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 3,756 | 754 | 498.2% | |
Current liabilities | Rs m | 1,797 | 487 | 368.7% | |
Net working cap to sales | % | 30.0 | 11.0 | 272.3% | |
Current ratio | x | 2.1 | 1.5 | 135.1% | |
Inventory Days | Days | 36 | 56 | 65.2% | |
Debtors Days | Days | 88,935,558 | 914 | 9,733,297.4% | |
Net fixed assets | Rs m | 3,959 | 1,610 | 245.8% | |
Share capital | Rs m | 264 | 133 | 198.6% | |
"Free" reserves | Rs m | 3,120 | 1,428 | 218.5% | |
Net worth | Rs m | 3,384 | 1,561 | 216.8% | |
Long term debt | Rs m | 1,567 | 288 | 544.0% | |
Total assets | Rs m | 7,715 | 2,364 | 326.3% | |
Interest coverage | x | 3.3 | 4.8 | 69.0% | |
Debt to equity ratio | x | 0.5 | 0.2 | 250.9% | |
Sales to assets ratio | x | 0.8 | 1.0 | 82.7% | |
Return on assets | % | 10.4 | 7.1 | 145.0% | |
Return on equity | % | 15.0 | 8.0 | 187.6% | |
Return on capital | % | 19.8 | 11.6 | 170.1% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 3,264 | 649 | 502.7% | |
Fx outflow | Rs m | 1,336 | 85 | 1,563.8% | |
Net fx | Rs m | 1,928 | 564 | 342.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 562 | 51 | 1,096.4% | |
From Investments | Rs m | -459 | -95 | 483.4% | |
From Financial Activity | Rs m | -105 | -71 | 147.8% | |
Net Cashflow | Rs m | 67 | -115 | -58.7% |
Indian Promoters | % | 39.4 | 0.6 | 7,035.7% | |
Foreign collaborators | % | 0.0 | 62.4 | - | |
Indian inst/Mut Fund | % | 2.1 | 0.0 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 60.6 | 37.1 | 163.5% | |
Shareholders | 26,745 | 15,468 | 172.9% | ||
Pledged promoter(s) holding | % | 45.3 | 0.0 | - |
Compare HELIOS & MATHESON With: INFOSYS TCS HCL TECHNOLOGIES WIPRO TECH MAHINDRA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | HELIOS & MATHESON | FRONTIER INF | S&P BSE IT |
---|---|---|---|
1-Day | -4.98% | -0.37% | 0.10% |
1-Month | -18.38% | -3.42% | -3.37% |
1-Year | -85.73% | 36.76% | 27.91% |
3-Year CAGR | -44.46% | 24.48% | 9.37% |
5-Year CAGR | -30.24% | 66.93% | 16.49% |
* Compound Annual Growth Rate
Here are more details on the HELIOS & MATHESON share price and the FRONTIER INF share price.
Moving on to shareholding structures...
The promoters of HELIOS & MATHESON hold a 39.4% stake in the company. In case of FRONTIER INF the stake stands at 62.9%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of HELIOS & MATHESON and the shareholding pattern of FRONTIER INF.
Finally, a word on dividends...
In the most recent financial year, HELIOS & MATHESON paid a dividend of Rs 5.0 per share. This amounted to a Dividend Payout ratio of 26.1%.
FRONTIER INF paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of HELIOS & MATHESON, and the dividend history of FRONTIER INF.
For a sector overview, read our software sector report.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.