Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

HELIOS & MATHESON vs INTENSE TECH. - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    HELIOS & MATHESON INTENSE TECH. HELIOS & MATHESON/
INTENSE TECH.
 
P/E (TTM) x 0.4 16.8 2.6% View Chart
P/BV x 0.1 2.6 2.7% View Chart
Dividend Yield % 55.7 0.4 13,706.8%  

Financials

 HELIOS & MATHESON   INTENSE TECH.
EQUITY SHARE DATA
    HELIOS & MATHESON
Sep-13
INTENSE TECH.
Mar-23
HELIOS & MATHESON/
INTENSE TECH.
5-Yr Chart
Click to enlarge
High Rs8095 84.1%   
Low Rs3653 67.7%   
Sales per share (Unadj.) Rs247.238.6 640.5%  
Earnings per share (Unadj.) Rs19.25.9 327.6%  
Cash flow per share (Unadj.) Rs38.36.5 587.0%  
Dividends per share (Unadj.) Rs5.000.50 1,000.0%  
Avg Dividend yield %8.60.7 1,278.7%  
Book value per share (Unadj.) Rs128.147.1 272.3%  
Shares outstanding (eoy) m26.4123.47 112.5%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.21.9 12.2%   
Avg P/E ratio x3.012.6 23.9%  
P/CF ratio (eoy) x1.511.4 13.3%  
Price / Book Value ratio x0.51.6 28.7%  
Dividend payout %26.18.5 305.3%   
Avg Mkt Cap Rs m1,5281,736 88.0%   
No. of employees `000NANA-   
Total wages/salary Rs m2,239457 490.4%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m6,530906 720.7%  
Other income Rs m5612 450.1%   
Total revenues Rs m6,585918 717.1%   
Gross profit Rs m1,427174 820.7%  
Depreciation Rs m50315 3,256.6%   
Interest Rs m2932 12,464.3%   
Profit before tax Rs m687168 407.6%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m18031 580.4%   
Profit after tax Rs m507137 368.6%  
Gross profit margin %21.919.2 113.9%  
Effective tax rate %26.218.4 142.4%   
Net profit margin %7.815.2 51.1%  
BALANCE SHEET DATA
Current assets Rs m3,756829 452.9%   
Current liabilities Rs m1,797136 1,316.9%   
Net working cap to sales %30.076.5 39.2%  
Current ratio x2.16.1 34.4%  
Inventory Days Days3698 36.9%  
Debtors Days Days88,935,558216,207 41,134.4%  
Net fixed assets Rs m3,959482 821.1%   
Share capital Rs m26447 562.7%   
"Free" reserves Rs m3,1201,058 295.0%   
Net worth Rs m3,3841,105 306.4%   
Long term debt Rs m1,5673 60,503.9%   
Total assets Rs m7,7151,312 588.2%  
Interest coverage x3.372.7 4.6%   
Debt to equity ratio x0.50 19,748.9%  
Sales to assets ratio x0.80.7 122.5%   
Return on assets %10.410.7 97.2%  
Return on equity %15.012.4 120.3%  
Return on capital %19.815.4 128.2%  
Exports to sales %010.6 0.0%   
Imports to sales %00-   
Exports (fob) Rs mNA96 0.0%   
Imports (cif) Rs mNANA-   
Fx inflow Rs m3,26496 3,391.6%   
Fx outflow Rs m1,33655 2,424.2%   
Net fx Rs m1,92841 4,687.3%   
CASH FLOW
From Operations Rs m562-38 -1,466.7%  
From Investments Rs m-459-72 640.2%  
From Financial Activity Rs m-10515 -722.7%  
Net Cashflow Rs m67-96 -70.5%  

Share Holding

Indian Promoters % 39.4 20.7 190.2%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 2.1 0.4 573.0%  
FIIs % 0.0 0.4 -  
ADR/GDR % 0.0 0.0 -  
Free float % 60.6 79.3 76.4%  
Shareholders   26,745 20,068 133.3%  
Pledged promoter(s) holding % 45.3 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare HELIOS & MATHESON With:   INFOSYS    TCS    HCL TECHNOLOGIES    WIPRO    TECH MAHINDRA    


More on HELIOS & MATHESON vs INTENSE TECH.

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

HELIOS & MATHESON vs INTENSE TECH. Share Price Performance

Period HELIOS & MATHESON INTENSE TECH. S&P BSE IT
1-Day -4.98% 3.49% 0.10%
1-Month -18.38% 3.32% -3.37%
1-Year -85.73% 98.02% 27.91%
3-Year CAGR -44.46% 41.44% 9.37%
5-Year CAGR -30.24% 25.27% 16.49%

* Compound Annual Growth Rate

Here are more details on the HELIOS & MATHESON share price and the INTENSE TECH. share price.

Moving on to shareholding structures...

The promoters of HELIOS & MATHESON hold a 39.4% stake in the company. In case of INTENSE TECH. the stake stands at 20.7%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of HELIOS & MATHESON and the shareholding pattern of INTENSE TECH..

Finally, a word on dividends...

In the most recent financial year, HELIOS & MATHESON paid a dividend of Rs 5.0 per share. This amounted to a Dividend Payout ratio of 26.1%.

INTENSE TECH. paid Rs 0.5, and its dividend payout ratio stood at 8.5%.

You may visit here to review the dividend history of HELIOS & MATHESON, and the dividend history of INTENSE TECH..

For a sector overview, read our software sector report.



Today's Market

Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7% Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7%(Closing)

After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.