HELIOS & MATHESON | NAZARA TECHNOLOGIES | HELIOS & MATHESON/ NAZARA TECHNOLOGIES |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 0.4 | 57.3 | 0.8% | View Chart |
P/BV | x | 0.1 | 4.4 | 1.6% | View Chart |
Dividend Yield | % | 55.7 | 0.0 | - |
HELIOS & MATHESON NAZARA TECHNOLOGIES |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
HELIOS & MATHESON Sep-13 |
NAZARA TECHNOLOGIES Mar-23 |
HELIOS & MATHESON/ NAZARA TECHNOLOGIES |
5-Yr Chart Click to enlarge
|
||
High | Rs | 80 | 885 | 9.0% | |
Low | Rs | 36 | 482 | 7.4% | |
Sales per share (Unadj.) | Rs | 247.2 | 164.9 | 150.0% | |
Earnings per share (Unadj.) | Rs | 19.2 | 9.6 | 200.3% | |
Cash flow per share (Unadj.) | Rs | 38.3 | 18.2 | 210.1% | |
Dividends per share (Unadj.) | Rs | 5.00 | 0 | - | |
Avg Dividend yield | % | 8.6 | 0 | - | |
Book value per share (Unadj.) | Rs | 128.1 | 167.0 | 76.7% | |
Shares outstanding (eoy) | m | 26.41 | 66.17 | 39.9% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.2 | 4.1 | 5.6% | |
Avg P/E ratio | x | 3.0 | 71.3 | 4.2% | |
P/CF ratio (eoy) | x | 1.5 | 37.5 | 4.0% | |
Price / Book Value ratio | x | 0.5 | 4.1 | 11.0% | |
Dividend payout | % | 26.1 | 0 | - | |
Avg Mkt Cap | Rs m | 1,528 | 45,212 | 3.4% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 2,239 | 1,490 | 150.3% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 6,530 | 10,910 | 59.8% | |
Other income | Rs m | 56 | 495 | 11.3% | |
Total revenues | Rs m | 6,585 | 11,405 | 57.7% | |
Gross profit | Rs m | 1,427 | 1,023 | 139.5% | |
Depreciation | Rs m | 503 | 571 | 88.2% | |
Interest | Rs m | 293 | 59 | 496.5% | |
Profit before tax | Rs m | 687 | 888 | 77.3% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 180 | 254 | 70.8% | |
Profit after tax | Rs m | 507 | 634 | 79.9% | |
Gross profit margin | % | 21.9 | 9.4 | 233.1% | |
Effective tax rate | % | 26.2 | 28.6 | 91.6% | |
Net profit margin | % | 7.8 | 5.8 | 133.6% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 3,756 | 9,974 | 37.7% | |
Current liabilities | Rs m | 1,797 | 3,344 | 53.7% | |
Net working cap to sales | % | 30.0 | 60.8 | 49.4% | |
Current ratio | x | 2.1 | 3.0 | 70.1% | |
Inventory Days | Days | 36 | 129 | 28.3% | |
Debtors Days | Days | 88,935,558 | 51 | 173,067,733.8% | |
Net fixed assets | Rs m | 3,959 | 7,007 | 56.5% | |
Share capital | Rs m | 264 | 265 | 99.7% | |
"Free" reserves | Rs m | 3,120 | 10,784 | 28.9% | |
Net worth | Rs m | 3,384 | 11,049 | 30.6% | |
Long term debt | Rs m | 1,567 | 0 | - | |
Total assets | Rs m | 7,715 | 16,981 | 45.4% | |
Interest coverage | x | 3.3 | 16.1 | 20.8% | |
Debt to equity ratio | x | 0.5 | 0 | - | |
Sales to assets ratio | x | 0.8 | 0.6 | 131.7% | |
Return on assets | % | 10.4 | 4.1 | 254.0% | |
Return on equity | % | 15.0 | 5.7 | 261.0% | |
Return on capital | % | 19.8 | 8.6 | 230.8% | |
Exports to sales | % | 0 | 2.0 | 0.0% | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | 217 | 0.0% | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 3,264 | 217 | 1,504.6% | |
Fx outflow | Rs m | 1,336 | 12 | 11,495.4% | |
Net fx | Rs m | 1,928 | 205 | 939.2% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 562 | 81 | 693.9% | |
From Investments | Rs m | -459 | -952 | 48.2% | |
From Financial Activity | Rs m | -105 | 148 | -70.9% | |
Net Cashflow | Rs m | 67 | -660 | -10.2% |
Indian Promoters | % | 39.4 | 16.4 | 239.8% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 2.1 | 26.2 | 8.1% | |
FIIs | % | 0.0 | 9.4 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 60.6 | 83.6 | 72.5% | |
Shareholders | 26,745 | 169,481 | 15.8% | ||
Pledged promoter(s) holding | % | 45.3 | 0.0 | - |
Compare HELIOS & MATHESON With: INFOSYS TCS HCL TECHNOLOGIES WIPRO TECH MAHINDRA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | HELIOS & MATHESON | NAZARA TECHNOLOGIES | S&P BSE IT |
---|---|---|---|
1-Day | -4.98% | -1.17% | 0.10% |
1-Month | -18.38% | -6.06% | -3.37% |
1-Year | -85.73% | 13.52% | 27.91% |
3-Year CAGR | -44.46% | -9.37% | 9.37% |
5-Year CAGR | -30.24% | -4.36% | 16.49% |
* Compound Annual Growth Rate
Here are more details on the HELIOS & MATHESON share price and the NAZARA TECHNOLOGIES share price.
Moving on to shareholding structures...
The promoters of HELIOS & MATHESON hold a 39.4% stake in the company. In case of NAZARA TECHNOLOGIES the stake stands at 16.4%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of HELIOS & MATHESON and the shareholding pattern of NAZARA TECHNOLOGIES.
Finally, a word on dividends...
In the most recent financial year, HELIOS & MATHESON paid a dividend of Rs 5.0 per share. This amounted to a Dividend Payout ratio of 26.1%.
NAZARA TECHNOLOGIES paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of HELIOS & MATHESON, and the dividend history of NAZARA TECHNOLOGIES.
For a sector overview, read our software sector report.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.