HELIOS & MATHESON | XELPMOC DESIGN AND TECH | HELIOS & MATHESON/ XELPMOC DESIGN AND TECH |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 0.4 | -19.2 | - | View Chart |
P/BV | x | 0.1 | 4.0 | 1.8% | View Chart |
Dividend Yield | % | 55.7 | 0.0 | - |
HELIOS & MATHESON XELPMOC DESIGN AND TECH |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
HELIOS & MATHESON Sep-13 |
XELPMOC DESIGN AND TECH Mar-23 |
HELIOS & MATHESON/ XELPMOC DESIGN AND TECH |
5-Yr Chart Click to enlarge
|
||
High | Rs | 80 | 304 | 26.3% | |
Low | Rs | 36 | 82 | 43.6% | |
Sales per share (Unadj.) | Rs | 247.2 | 10.1 | 2,436.8% | |
Earnings per share (Unadj.) | Rs | 19.2 | -11.0 | -173.9% | |
Cash flow per share (Unadj.) | Rs | 38.3 | -9.9 | -387.6% | |
Dividends per share (Unadj.) | Rs | 5.00 | 0 | - | |
Avg Dividend yield | % | 8.6 | 0 | - | |
Book value per share (Unadj.) | Rs | 128.1 | 36.6 | 349.8% | |
Shares outstanding (eoy) | m | 26.41 | 14.53 | 181.8% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.2 | 19.0 | 1.2% | |
Avg P/E ratio | x | 3.0 | -17.5 | -17.2% | |
P/CF ratio (eoy) | x | 1.5 | -19.6 | -7.7% | |
Price / Book Value ratio | x | 0.5 | 5.3 | 8.6% | |
Dividend payout | % | 26.1 | 0 | - | |
Avg Mkt Cap | Rs m | 1,528 | 2,806 | 54.4% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 2,239 | 181 | 1,237.8% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 6,530 | 147 | 4,429.2% | |
Other income | Rs m | 56 | 42 | 131.9% | |
Total revenues | Rs m | 6,585 | 190 | 3,471.5% | |
Gross profit | Rs m | 1,427 | -187 | -762.5% | |
Depreciation | Rs m | 503 | 17 | 2,966.8% | |
Interest | Rs m | 293 | 3 | 11,531.9% | |
Profit before tax | Rs m | 687 | -164 | -417.7% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 180 | -4 | -4,453.2% | |
Profit after tax | Rs m | 507 | -160 | -316.0% | |
Gross profit margin | % | 21.9 | -127.0 | -17.2% | |
Effective tax rate | % | 26.2 | 2.5 | 1,065.7% | |
Net profit margin | % | 7.8 | -108.8 | -7.1% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 3,756 | 354 | 1,060.3% | |
Current liabilities | Rs m | 1,797 | 56 | 3,219.9% | |
Net working cap to sales | % | 30.0 | 202.4 | 14.8% | |
Current ratio | x | 2.1 | 6.3 | 32.9% | |
Inventory Days | Days | 36 | 1,538 | 2.4% | |
Debtors Days | Days | 88,935,558 | 97,575 | 91,146.2% | |
Net fixed assets | Rs m | 3,959 | 453 | 874.6% | |
Share capital | Rs m | 264 | 145 | 181.7% | |
"Free" reserves | Rs m | 3,120 | 387 | 806.5% | |
Net worth | Rs m | 3,384 | 532 | 635.9% | |
Long term debt | Rs m | 1,567 | 0 | - | |
Total assets | Rs m | 7,715 | 807 | 956.1% | |
Interest coverage | x | 3.3 | -63.7 | -5.2% | |
Debt to equity ratio | x | 0.5 | 0 | - | |
Sales to assets ratio | x | 0.8 | 0.2 | 463.3% | |
Return on assets | % | 10.4 | -19.6 | -53.0% | |
Return on equity | % | 15.0 | -30.1 | -49.7% | |
Return on capital | % | 19.8 | -30.4 | -65.0% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 3,264 | 50 | 6,582.2% | |
Fx outflow | Rs m | 1,336 | 4 | 33,063.4% | |
Net fx | Rs m | 1,928 | 46 | 4,233.5% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 562 | -148 | -378.9% | |
From Investments | Rs m | -459 | 40 | -1,150.5% | |
From Financial Activity | Rs m | -105 | 9 | -1,214.6% | |
Net Cashflow | Rs m | 67 | -100 | -67.5% |
Indian Promoters | % | 39.4 | 53.5 | 73.7% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 2.1 | 0.4 | 493.0% | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 60.6 | 46.5 | 130.2% | |
Shareholders | 26,745 | 15,259 | 175.3% | ||
Pledged promoter(s) holding | % | 45.3 | 0.0 | - |
Compare HELIOS & MATHESON With: INFOSYS TCS HCL TECHNOLOGIES WIPRO TECH MAHINDRA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | HELIOS & MATHESON | XELPMOC DESIGN AND TECH | S&P BSE IT |
---|---|---|---|
1-Day | -4.98% | -3.71% | 0.10% |
1-Month | -18.38% | 28.06% | -3.37% |
1-Year | -85.73% | 36.38% | 27.91% |
3-Year CAGR | -44.46% | -20.02% | 9.37% |
5-Year CAGR | -30.24% | 14.55% | 16.49% |
* Compound Annual Growth Rate
Here are more details on the HELIOS & MATHESON share price and the XELPMOC DESIGN AND TECH share price.
Moving on to shareholding structures...
The promoters of HELIOS & MATHESON hold a 39.4% stake in the company. In case of XELPMOC DESIGN AND TECH the stake stands at 53.5%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of HELIOS & MATHESON and the shareholding pattern of XELPMOC DESIGN AND TECH.
Finally, a word on dividends...
In the most recent financial year, HELIOS & MATHESON paid a dividend of Rs 5.0 per share. This amounted to a Dividend Payout ratio of 26.1%.
XELPMOC DESIGN AND TECH paid Rs 0.0, and its dividend payout ratio stood at -0.0%.
You may visit here to review the dividend history of HELIOS & MATHESON, and the dividend history of XELPMOC DESIGN AND TECH.
For a sector overview, read our software sector report.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.