L&T | EXPO GAS CON | L&T/ EXPO GAS CON |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 32.0 | -34.0 | - | View Chart |
P/BV | x | 5.4 | 3.6 | 151.5% | View Chart |
Dividend Yield | % | 0.7 | 0.0 | - |
L&T EXPO GAS CON |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
L&T Mar-23 |
EXPO GAS CON Mar-23 |
L&T/ EXPO GAS CON |
5-Yr Chart Click to enlarge
|
||
High | Rs | 2,297 | 19 | 11,934.0% | |
Low | Rs | 1,457 | 7 | 22,412.3% | |
Sales per share (Unadj.) | Rs | 1,304.5 | 34.3 | 3,798.5% | |
Earnings per share (Unadj.) | Rs | 89.8 | -1.2 | -7,738.9% | |
Cash flow per share (Unadj.) | Rs | 114.7 | -0.9 | -12,512.8% | |
Dividends per share (Unadj.) | Rs | 24.00 | 0 | - | |
Avg Dividend yield | % | 1.3 | 0 | - | |
Book value per share (Unadj.) | Rs | 632.2 | 10.7 | 5,917.1% | |
Shares outstanding (eoy) | m | 1,405.48 | 19.04 | 7,381.7% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.4 | 0.4 | 383.9% | |
Avg P/E ratio | x | 20.9 | -11.1 | -188.4% | |
P/CF ratio (eoy) | x | 16.4 | -14.0 | -116.5% | |
Price / Book Value ratio | x | 3.0 | 1.2 | 246.4% | |
Dividend payout | % | 26.7 | 0 | - | |
Avg Mkt Cap | Rs m | 2,638,160 | 245 | 1,076,393.8% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 372,141 | 90 | 415,800.1% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,833,407 | 654 | 280,393.2% | |
Other income | Rs m | 58,215 | 1 | 4,344,403.0% | |
Total revenues | Rs m | 1,891,622 | 655 | 288,700.3% | |
Gross profit | Rs m | 245,398 | 26 | 955,973.5% | |
Depreciation | Rs m | 35,023 | 5 | 754,795.3% | |
Interest | Rs m | 97,501 | 46 | 214,051.8% | |
Profit before tax | Rs m | 171,090 | -23 | -738,413.0% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 44,842 | -1 | -4,152,000.0% | |
Profit after tax | Rs m | 126,249 | -22 | -571,261.1% | |
Gross profit margin | % | 13.4 | 3.9 | 341.0% | |
Effective tax rate | % | 26.2 | 4.7 | 563.3% | |
Net profit margin | % | 6.9 | -3.4 | -203.8% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 2,212,155 | 706 | 313,549.6% | |
Current liabilities | Rs m | 1,620,660 | 536 | 302,536.9% | |
Net working cap to sales | % | 32.3 | 26.0 | 124.2% | |
Current ratio | x | 1.4 | 1.3 | 103.6% | |
Inventory Days | Days | 187 | 33 | 563.5% | |
Debtors Days | Days | 9 | 35,951,961 | 0.0% | |
Net fixed assets | Rs m | 1,041,632 | 95 | 1,101,323.7% | |
Share capital | Rs m | 2,811 | 76 | 3,691.4% | |
"Free" reserves | Rs m | 885,778 | 127 | 695,819.0% | |
Net worth | Rs m | 888,589 | 203 | 436,781.7% | |
Long term debt | Rs m | 612,177 | 23 | 2,630,755.5% | |
Total assets | Rs m | 3,263,675 | 800 | 407,908.4% | |
Interest coverage | x | 2.8 | 0.5 | 560.7% | |
Debt to equity ratio | x | 0.7 | 0.1 | 602.3% | |
Sales to assets ratio | x | 0.6 | 0.8 | 68.7% | |
Return on assets | % | 6.9 | 2.9 | 233.9% | |
Return on equity | % | 14.2 | -10.9 | -130.8% | |
Return on capital | % | 17.9 | 9.9 | 181.3% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0.4 | 0.0% | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | 3 | 0.0% | |
Fx inflow | Rs m | 163,986 | 0 | - | |
Fx outflow | Rs m | 159,965 | 3 | 4,967,866.5% | |
Net fx | Rs m | 4,021 | -3 | -124,863.4% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 227,770 | 2 | 11,331,820.9% | |
From Investments | Rs m | -83,117 | NA | 22,464,054.1% | |
From Financial Activity | Rs m | -115,725 | 3 | -3,423,813.6% | |
Net Cashflow | Rs m | 31,565 | 5 | 628,774.9% |
Indian Promoters | % | 0.0 | 67.4 | - | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 62.7 | 0.0 | - | |
FIIs | % | 24.3 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 100.0 | 32.6 | 306.8% | |
Shareholders | 1,564,085 | 8,895 | 17,583.9% | ||
Pledged promoter(s) holding | % | 0.0 | 11.5 | - |
Compare L&T With: IRCON INTERNATIONAL J KUMAR INFRA POWER MECH PROJECTS IRB INFRA KNR CONSTRUCTIONS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | L&T | EXPO GAS CON | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | -2.74% | -2.00% | -1.18% |
1-Month | -7.49% | 34.90% | 0.18% |
1-Year | 48.52% | 165.75% | 69.28% |
3-Year CAGR | 37.63% | 61.93% | 45.39% |
5-Year CAGR | 20.79% | 43.45% | 28.19% |
* Compound Annual Growth Rate
Here are more details on the L&T share price and the EXPO GAS CON share price.
Moving on to shareholding structures...
The promoters of L&T hold a 0.0% stake in the company. In case of EXPO GAS CON the stake stands at 67.4%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of L&T and the shareholding pattern of EXPO GAS CON.
Finally, a word on dividends...
In the most recent financial year, L&T paid a dividend of Rs 24.0 per share. This amounted to a Dividend Payout ratio of 26.7%.
EXPO GAS CON paid Rs 0.0, and its dividend payout ratio stood at -0.0%.
You may visit here to review the dividend history of L&T, and the dividend history of EXPO GAS CON.
For a sector overview, read our engineering sector report.
After opening the negative note, Indian share markets Slipped further as the session progressed and ended the day weak.