L&T | GPT INFRA | L&T/ GPT INFRA |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 32.0 | 25.3 | 126.6% | View Chart |
P/BV | x | 5.4 | 4.8 | 113.6% | View Chart |
Dividend Yield | % | 0.7 | 1.1 | 62.3% |
L&T GPT INFRA |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
L&T Mar-23 |
GPT INFRA Mar-23 |
L&T/ GPT INFRA |
5-Yr Chart Click to enlarge
|
||
High | Rs | 2,297 | 70 | 3,260.9% | |
Low | Rs | 1,457 | 36 | 4,069.3% | |
Sales per share (Unadj.) | Rs | 1,304.5 | 139.1 | 937.8% | |
Earnings per share (Unadj.) | Rs | 89.8 | 5.1 | 1,755.4% | |
Cash flow per share (Unadj.) | Rs | 114.7 | 8.3 | 1,377.6% | |
Dividends per share (Unadj.) | Rs | 24.00 | 2.50 | 960.0% | |
Avg Dividend yield | % | 1.3 | 4.7 | 27.2% | |
Book value per share (Unadj.) | Rs | 632.2 | 47.6 | 1,327.1% | |
Shares outstanding (eoy) | m | 1,405.48 | 58.17 | 2,416.2% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.4 | 0.4 | 376.8% | |
Avg P/E ratio | x | 20.9 | 10.4 | 201.3% | |
P/CF ratio (eoy) | x | 16.4 | 6.4 | 256.5% | |
Price / Book Value ratio | x | 3.0 | 1.1 | 266.2% | |
Dividend payout | % | 26.7 | 48.9 | 54.7% | |
Avg Mkt Cap | Rs m | 2,638,160 | 3,090 | 85,366.7% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 372,141 | 433 | 85,990.5% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,833,407 | 8,091 | 22,658.5% | |
Other income | Rs m | 58,215 | 46 | 126,913.0% | |
Total revenues | Rs m | 1,891,622 | 8,137 | 23,246.3% | |
Gross profit | Rs m | 245,398 | 887 | 27,658.9% | |
Depreciation | Rs m | 35,023 | 187 | 18,742.6% | |
Interest | Rs m | 97,501 | 374 | 26,054.4% | |
Profit before tax | Rs m | 171,090 | 372 | 45,989.5% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 44,842 | 74 | 60,311.5% | |
Profit after tax | Rs m | 126,249 | 298 | 42,412.3% | |
Gross profit margin | % | 13.4 | 11.0 | 122.1% | |
Effective tax rate | % | 26.2 | 20.0 | 131.1% | |
Net profit margin | % | 6.9 | 3.7 | 187.2% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 2,212,155 | 5,629 | 39,297.7% | |
Current liabilities | Rs m | 1,620,660 | 4,375 | 37,044.5% | |
Net working cap to sales | % | 32.3 | 15.5 | 208.1% | |
Current ratio | x | 1.4 | 1.3 | 106.1% | |
Inventory Days | Days | 187 | 40 | 472.7% | |
Debtors Days | Days | 9 | 176 | 5.0% | |
Net fixed assets | Rs m | 1,041,632 | 2,289 | 45,510.2% | |
Share capital | Rs m | 2,811 | 582 | 483.2% | |
"Free" reserves | Rs m | 885,778 | 2,190 | 40,455.5% | |
Net worth | Rs m | 888,589 | 2,771 | 32,064.8% | |
Long term debt | Rs m | 612,177 | 367 | 166,601.4% | |
Total assets | Rs m | 3,263,675 | 7,918 | 41,218.3% | |
Interest coverage | x | 2.8 | 2.0 | 138.1% | |
Debt to equity ratio | x | 0.7 | 0.1 | 519.6% | |
Sales to assets ratio | x | 0.6 | 1.0 | 55.0% | |
Return on assets | % | 6.9 | 8.5 | 80.8% | |
Return on equity | % | 14.2 | 10.7 | 132.3% | |
Return on capital | % | 17.9 | 23.8 | 75.3% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 163,986 | 31 | 526,947.0% | |
Fx outflow | Rs m | 159,965 | 371 | 43,168.5% | |
Net fx | Rs m | 4,021 | -339 | -1,184.5% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 227,770 | 1,191 | 19,121.3% | |
From Investments | Rs m | -83,117 | -597 | 13,931.5% | |
From Financial Activity | Rs m | -115,725 | -562 | 20,602.6% | |
Net Cashflow | Rs m | 31,565 | 33 | 96,057.5% |
Indian Promoters | % | 0.0 | 75.0 | - | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 62.7 | 5.3 | 1,193.7% | |
FIIs | % | 24.3 | 0.7 | 3,287.8% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 100.0 | 25.0 | 400.0% | |
Shareholders | 1,564,085 | 12,857 | 12,165.2% | ||
Pledged promoter(s) holding | % | 0.0 | 68.0 | - |
Compare L&T With: IRCON INTERNATIONAL J KUMAR INFRA POWER MECH PROJECTS IRB INFRA KNR CONSTRUCTIONS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | L&T | GPT INFRA | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | -2.74% | -0.35% | -1.18% |
1-Month | -7.49% | 23.14% | 0.18% |
1-Year | 48.52% | 359.14% | 69.28% |
3-Year CAGR | 37.63% | 126.44% | 45.39% |
5-Year CAGR | 20.79% | 53.00% | 28.19% |
* Compound Annual Growth Rate
Here are more details on the L&T share price and the GPT INFRA share price.
Moving on to shareholding structures...
The promoters of L&T hold a 0.0% stake in the company. In case of GPT INFRA the stake stands at 75.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of L&T and the shareholding pattern of GPT INFRA.
Finally, a word on dividends...
In the most recent financial year, L&T paid a dividend of Rs 24.0 per share. This amounted to a Dividend Payout ratio of 26.7%.
GPT INFRA paid Rs 2.5, and its dividend payout ratio stood at 48.9%.
You may visit here to review the dividend history of L&T, and the dividend history of GPT INFRA.
For a sector overview, read our engineering sector report.
After opening the negative note, Indian share markets Slipped further as the session progressed and ended the day weak.