L&T | KAUSHALYA INFR. DEV. | L&T/ KAUSHALYA INFR. DEV. |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 32.0 | -10.4 | - | View Chart |
P/BV | x | 5.4 | 0.5 | 1,159.6% | View Chart |
Dividend Yield | % | 0.7 | 0.0 | - |
L&T KAUSHALYA INFR. DEV. |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
L&T Mar-23 |
KAUSHALYA INFR. DEV. Mar-23 |
L&T/ KAUSHALYA INFR. DEV. |
5-Yr Chart Click to enlarge
|
||
High | Rs | 2,297 | 7 | 33,439.6% | |
Low | Rs | 1,457 | 3 | 44,687.1% | |
Sales per share (Unadj.) | Rs | 1,304.5 | 0 | 3,643,049.1% | |
Earnings per share (Unadj.) | Rs | 89.8 | 4.5 | 2,012.2% | |
Cash flow per share (Unadj.) | Rs | 114.7 | 4.5 | 2,548.2% | |
Dividends per share (Unadj.) | Rs | 24.00 | 0 | - | |
Avg Dividend yield | % | 1.3 | 0 | - | |
Book value per share (Unadj.) | Rs | 632.2 | 16.2 | 3,910.8% | |
Shares outstanding (eoy) | m | 1,405.48 | 34.63 | 4,058.6% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.4 | 140.9 | 1.0% | |
Avg P/E ratio | x | 20.9 | 1.1 | 1,841.6% | |
P/CF ratio (eoy) | x | 16.4 | 1.1 | 1,454.4% | |
Price / Book Value ratio | x | 3.0 | 0.3 | 947.6% | |
Dividend payout | % | 26.7 | 0 | - | |
Avg Mkt Cap | Rs m | 2,638,160 | 175 | 1,504,039.4% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 372,141 | 5 | 6,815,771.1% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,833,407 | 1 | 147,855,403.2% | |
Other income | Rs m | 58,215 | 10 | 581,568.4% | |
Total revenues | Rs m | 1,891,622 | 11 | 16,814,417.8% | |
Gross profit | Rs m | 245,398 | 148 | 165,563.6% | |
Depreciation | Rs m | 35,023 | 1 | 2,575,183.8% | |
Interest | Rs m | 97,501 | 0 | 195,001,200.0% | |
Profit before tax | Rs m | 171,090 | 157 | 109,099.8% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 44,842 | 2 | 2,010,834.1% | |
Profit after tax | Rs m | 126,249 | 155 | 81,666.8% | |
Gross profit margin | % | 13.4 | 11,953.1 | 0.1% | |
Effective tax rate | % | 26.2 | 1.4 | 1,839.8% | |
Net profit margin | % | 6.9 | 12,466.5 | 0.1% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 2,212,155 | 37 | 6,021,108.3% | |
Current liabilities | Rs m | 1,620,660 | 236 | 686,400.4% | |
Net working cap to sales | % | 32.3 | -16,077.8 | -0.2% | |
Current ratio | x | 1.4 | 0.2 | 877.2% | |
Inventory Days | Days | 187 | 204,102 | 0.1% | |
Debtors Days | Days | 9 | 85,319 | 0.0% | |
Net fixed assets | Rs m | 1,041,632 | 729 | 142,932.1% | |
Share capital | Rs m | 2,811 | 346 | 811.7% | |
"Free" reserves | Rs m | 885,778 | 214 | 414,825.8% | |
Net worth | Rs m | 888,589 | 560 | 158,721.9% | |
Long term debt | Rs m | 612,177 | 0 | - | |
Total assets | Rs m | 3,263,675 | 766 | 426,345.6% | |
Interest coverage | x | 2.8 | 3,137.4 | 0.1% | |
Debt to equity ratio | x | 0.7 | 0 | - | |
Sales to assets ratio | x | 0.6 | 0 | 34,679.7% | |
Return on assets | % | 6.9 | 20.2 | 33.9% | |
Return on equity | % | 14.2 | 27.6 | 51.5% | |
Return on capital | % | 17.9 | 28.0 | 63.9% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 163,986 | 0 | - | |
Fx outflow | Rs m | 159,965 | 0 | - | |
Net fx | Rs m | 4,021 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 227,770 | 7 | 3,349,552.9% | |
From Investments | Rs m | -83,117 | 10 | -853,357.3% | |
From Financial Activity | Rs m | -115,725 | -17 | 678,738.4% | |
Net Cashflow | Rs m | 31,565 | -1 | -6,189,117.6% |
Indian Promoters | % | 0.0 | 51.4 | - | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 62.7 | 0.0 | - | |
FIIs | % | 24.3 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 100.0 | 48.6 | 205.8% | |
Shareholders | 1,564,085 | 14,416 | 10,849.6% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare L&T With: IRCON INTERNATIONAL J KUMAR INFRA POWER MECH PROJECTS IRB INFRA KNR CONSTRUCTIONS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | L&T | KAUSHALYA INFR. DEV. | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | -2.74% | -2.04% | -1.18% |
1-Month | -7.49% | 12.84% | 0.18% |
1-Year | 48.52% | 16,745.98% | 69.28% |
3-Year CAGR | 37.63% | 727.89% | 45.39% |
5-Year CAGR | 20.79% | 300.77% | 28.19% |
* Compound Annual Growth Rate
Here are more details on the L&T share price and the KAUSHALYA INFR. DEV. share price.
Moving on to shareholding structures...
The promoters of L&T hold a 0.0% stake in the company. In case of KAUSHALYA INFR. DEV. the stake stands at 51.4%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of L&T and the shareholding pattern of KAUSHALYA INFR. DEV..
Finally, a word on dividends...
In the most recent financial year, L&T paid a dividend of Rs 24.0 per share. This amounted to a Dividend Payout ratio of 26.7%.
KAUSHALYA INFR. DEV. paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of L&T, and the dividend history of KAUSHALYA INFR. DEV..
For a sector overview, read our engineering sector report.
After opening the negative note, Indian share markets Slipped further as the session progressed and ended the day weak.