L&T | ITD CEMENTATION INDIA | L&T/ ITD CEMENTATION INDIA |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 32.0 | 30.1 | 106.5% | View Chart |
P/BV | x | 5.4 | 5.2 | 104.4% | View Chart |
Dividend Yield | % | 0.7 | 0.2 | 341.6% |
L&T ITD CEMENTATION INDIA |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
L&T Mar-23 |
ITD CEMENTATION INDIA Mar-23 |
L&T/ ITD CEMENTATION INDIA |
5-Yr Chart Click to enlarge
|
||
High | Rs | 2,297 | 147 | 1,563.9% | |
Low | Rs | 1,457 | 56 | 2,624.9% | |
Sales per share (Unadj.) | Rs | 1,304.5 | 296.3 | 440.2% | |
Earnings per share (Unadj.) | Rs | 89.8 | 7.3 | 1,237.2% | |
Cash flow per share (Unadj.) | Rs | 114.7 | 13.9 | 827.4% | |
Dividends per share (Unadj.) | Rs | 24.00 | 0.75 | 3,200.0% | |
Avg Dividend yield | % | 1.3 | 0.7 | 172.5% | |
Book value per share (Unadj.) | Rs | 632.2 | 72.0 | 877.7% | |
Shares outstanding (eoy) | m | 1,405.48 | 171.79 | 818.1% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.4 | 0.3 | 421.4% | |
Avg P/E ratio | x | 20.9 | 13.9 | 149.9% | |
P/CF ratio (eoy) | x | 16.4 | 7.3 | 224.2% | |
Price / Book Value ratio | x | 3.0 | 1.4 | 211.3% | |
Dividend payout | % | 26.7 | 10.3 | 258.7% | |
Avg Mkt Cap | Rs m | 2,638,160 | 17,385 | 15,175.0% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 372,141 | 4,824 | 7,714.1% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,833,407 | 50,909 | 3,601.3% | |
Other income | Rs m | 58,215 | 286 | 20,339.2% | |
Total revenues | Rs m | 1,891,622 | 51,195 | 3,694.9% | |
Gross profit | Rs m | 245,398 | 4,342 | 5,652.3% | |
Depreciation | Rs m | 35,023 | 1,135 | 3,085.2% | |
Interest | Rs m | 97,501 | 1,654 | 5,895.3% | |
Profit before tax | Rs m | 171,090 | 1,839 | 9,304.7% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 44,842 | 591 | 7,581.3% | |
Profit after tax | Rs m | 126,249 | 1,247 | 10,121.9% | |
Gross profit margin | % | 13.4 | 8.5 | 156.9% | |
Effective tax rate | % | 26.2 | 32.2 | 81.5% | |
Net profit margin | % | 6.9 | 2.5 | 281.1% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 2,212,155 | 36,833 | 6,005.8% | |
Current liabilities | Rs m | 1,620,660 | 35,380 | 4,580.7% | |
Net working cap to sales | % | 32.3 | 2.9 | 1,130.2% | |
Current ratio | x | 1.4 | 1.0 | 131.1% | |
Inventory Days | Days | 187 | 26 | 723.9% | |
Debtors Days | Days | 9 | 774 | 1.1% | |
Net fixed assets | Rs m | 1,041,632 | 13,256 | 7,857.8% | |
Share capital | Rs m | 2,811 | 172 | 1,636.3% | |
"Free" reserves | Rs m | 885,778 | 12,203 | 7,258.5% | |
Net worth | Rs m | 888,589 | 12,375 | 7,180.5% | |
Long term debt | Rs m | 612,177 | 1,683 | 36,366.6% | |
Total assets | Rs m | 3,263,675 | 50,089 | 6,515.7% | |
Interest coverage | x | 2.8 | 2.1 | 130.4% | |
Debt to equity ratio | x | 0.7 | 0.1 | 506.5% | |
Sales to assets ratio | x | 0.6 | 1.0 | 55.3% | |
Return on assets | % | 6.9 | 5.8 | 118.4% | |
Return on equity | % | 14.2 | 10.1 | 141.0% | |
Return on capital | % | 17.9 | 24.8 | 72.0% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 4.3 | 0.0% | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | 2,182 | 0.0% | |
Fx inflow | Rs m | 163,986 | 182 | 90,315.5% | |
Fx outflow | Rs m | 159,965 | 2,182 | 7,331.4% | |
Net fx | Rs m | 4,021 | -2,000 | -201.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 227,770 | 4,711 | 4,835.2% | |
From Investments | Rs m | -83,117 | -4,381 | 1,897.0% | |
From Financial Activity | Rs m | -115,725 | 278 | -41,647.1% | |
Net Cashflow | Rs m | 31,565 | 607 | 5,199.4% |
Indian Promoters | % | 0.0 | 0.0 | - | |
Foreign collaborators | % | 0.0 | 46.6 | - | |
Indian inst/Mut Fund | % | 62.7 | 18.9 | 331.6% | |
FIIs | % | 24.3 | 17.1 | 142.4% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 100.0 | 53.4 | 187.4% | |
Shareholders | 1,564,085 | 78,347 | 1,996.4% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare L&T With: IRCON INTERNATIONAL J KUMAR INFRA POWER MECH PROJECTS IRB INFRA KNR CONSTRUCTIONS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | L&T | ITD CEMENTATION INDIA | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | -2.74% | -0.74% | -1.18% |
1-Month | -7.49% | 9.39% | 0.18% |
1-Year | 48.52% | 192.98% | 69.28% |
3-Year CAGR | 37.63% | 73.80% | 45.39% |
5-Year CAGR | 20.79% | 25.08% | 28.19% |
* Compound Annual Growth Rate
Here are more details on the L&T share price and the ITD CEMENTATION INDIA share price.
Moving on to shareholding structures...
The promoters of L&T hold a 0.0% stake in the company. In case of ITD CEMENTATION INDIA the stake stands at 46.6%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of L&T and the shareholding pattern of ITD CEMENTATION INDIA.
Finally, a word on dividends...
In the most recent financial year, L&T paid a dividend of Rs 24.0 per share. This amounted to a Dividend Payout ratio of 26.7%.
ITD CEMENTATION INDIA paid Rs 0.8, and its dividend payout ratio stood at 10.3%.
You may visit here to review the dividend history of L&T, and the dividend history of ITD CEMENTATION INDIA.
For a sector overview, read our engineering sector report.
After opening the negative note, Indian share markets Slipped further as the session progressed and ended the day weak.