L&T | MCNALLY BHARAT | L&T/ MCNALLY BHARAT |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 32.0 | -0.1 | - | View Chart |
P/BV | x | 5.4 | - | - | View Chart |
Dividend Yield | % | 0.7 | 0.0 | - |
L&T MCNALLY BHARAT |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
L&T Mar-23 |
MCNALLY BHARAT Mar-23 |
L&T/ MCNALLY BHARAT |
5-Yr Chart Click to enlarge
|
||
High | Rs | 2,297 | 7 | 30,919.2% | |
Low | Rs | 1,457 | 3 | 46,993.5% | |
Sales per share (Unadj.) | Rs | 1,304.5 | 18.0 | 7,247.8% | |
Earnings per share (Unadj.) | Rs | 89.8 | -107.0 | -84.0% | |
Cash flow per share (Unadj.) | Rs | 114.7 | -106.5 | -107.7% | |
Dividends per share (Unadj.) | Rs | 24.00 | 0 | - | |
Avg Dividend yield | % | 1.3 | 0 | - | |
Book value per share (Unadj.) | Rs | 632.2 | -157.1 | -402.3% | |
Shares outstanding (eoy) | m | 1,405.48 | 211.57 | 664.3% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.4 | 0.3 | 491.9% | |
Avg P/E ratio | x | 20.9 | 0 | -42,455.7% | |
P/CF ratio (eoy) | x | 16.4 | 0 | -33,088.2% | |
Price / Book Value ratio | x | 3.0 | 0 | -8,861.6% | |
Dividend payout | % | 26.7 | 0 | - | |
Avg Mkt Cap | Rs m | 2,638,160 | 1,114 | 236,835.7% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 372,141 | 628 | 59,261.9% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,833,407 | 3,808 | 48,148.0% | |
Other income | Rs m | 58,215 | 623 | 9,343.7% | |
Total revenues | Rs m | 1,891,622 | 4,431 | 42,691.6% | |
Gross profit | Rs m | 245,398 | -3,041 | -8,070.6% | |
Depreciation | Rs m | 35,023 | 100 | 34,851.7% | |
Interest | Rs m | 97,501 | 19,492 | 500.2% | |
Profit before tax | Rs m | 171,090 | -22,010 | -777.3% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 44,842 | 621 | 7,216.6% | |
Profit after tax | Rs m | 126,249 | -22,632 | -557.8% | |
Gross profit margin | % | 13.4 | -79.9 | -16.8% | |
Effective tax rate | % | 26.2 | -2.8 | -928.4% | |
Net profit margin | % | 6.9 | -594.3 | -1.2% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 2,212,155 | 15,602 | 14,179.1% | |
Current liabilities | Rs m | 1,620,660 | 54,222 | 2,988.9% | |
Net working cap to sales | % | 32.3 | -1,014.2 | -3.2% | |
Current ratio | x | 1.4 | 0.3 | 474.4% | |
Inventory Days | Days | 187 | 1 | 14,428.8% | |
Debtors Days | Days | 9 | 7,217 | 0.1% | |
Net fixed assets | Rs m | 1,041,632 | 242 | 429,929.0% | |
Share capital | Rs m | 2,811 | 2,116 | 132.9% | |
"Free" reserves | Rs m | 885,778 | -35,364 | -2,504.8% | |
Net worth | Rs m | 888,589 | -33,248 | -2,672.6% | |
Long term debt | Rs m | 612,177 | 12 | 5,323,276.5% | |
Total assets | Rs m | 3,263,675 | 15,844 | 20,599.1% | |
Interest coverage | x | 2.8 | -0.1 | -2,132.4% | |
Debt to equity ratio | x | 0.7 | 0 | -199,178.2% | |
Sales to assets ratio | x | 0.6 | 0.2 | 233.7% | |
Return on assets | % | 6.9 | -19.8 | -34.6% | |
Return on equity | % | 14.2 | 68.1 | 20.9% | |
Return on capital | % | 17.9 | 7.6 | 236.2% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 163,986 | 40 | 412,958.7% | |
Fx outflow | Rs m | 159,965 | 0 | - | |
Net fx | Rs m | 4,021 | 40 | 10,124.9% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 227,770 | 100 | 227,860.7% | |
From Investments | Rs m | -83,117 | -107 | 77,664.9% | |
From Financial Activity | Rs m | -115,725 | 56 | -207,280.9% | |
Net Cashflow | Rs m | 31,565 | -149 | -21,181.4% |
Indian Promoters | % | 0.0 | 32.8 | - | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 62.7 | 1.2 | 5,449.6% | |
FIIs | % | 24.3 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 100.0 | 67.2 | 148.8% | |
Shareholders | 1,564,085 | 22,703 | 6,889.3% | ||
Pledged promoter(s) holding | % | 0.0 | 9.4 | - |
Compare L&T With: IRCON INTERNATIONAL J KUMAR INFRA POWER MECH PROJECTS IRB INFRA KNR CONSTRUCTIONS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | L&T | MCNALLY BHARAT | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | -2.74% | -4.90% | -1.18% |
1-Month | -7.49% | -26.49% | 0.18% |
1-Year | 48.52% | -6.11% | 69.28% |
3-Year CAGR | 37.63% | -21.75% | 45.39% |
5-Year CAGR | 20.79% | -7.23% | 28.19% |
* Compound Annual Growth Rate
Here are more details on the L&T share price and the MCNALLY BHARAT share price.
Moving on to shareholding structures...
The promoters of L&T hold a 0.0% stake in the company. In case of MCNALLY BHARAT the stake stands at 32.8%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of L&T and the shareholding pattern of MCNALLY BHARAT.
Finally, a word on dividends...
In the most recent financial year, L&T paid a dividend of Rs 24.0 per share. This amounted to a Dividend Payout ratio of 26.7%.
MCNALLY BHARAT paid Rs 0.0, and its dividend payout ratio stood at -0.0%.
You may visit here to review the dividend history of L&T, and the dividend history of MCNALLY BHARAT.
For a sector overview, read our engineering sector report.
After opening the negative note, Indian share markets Slipped further as the session progressed and ended the day weak.