L&T | POWER MECH PROJECTS | L&T/ POWER MECH PROJECTS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 32.0 | 31.7 | 100.9% | View Chart |
P/BV | x | 5.4 | 6.1 | 88.3% | View Chart |
Dividend Yield | % | 0.7 | 0.0 | 1,696.0% |
L&T POWER MECH PROJECTS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
L&T Mar-23 |
POWER MECH PROJECTS Mar-23 |
L&T/ POWER MECH PROJECTS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 2,297 | 2,482 | 92.6% | |
Low | Rs | 1,457 | 811 | 179.6% | |
Sales per share (Unadj.) | Rs | 1,304.5 | 2,415.3 | 54.0% | |
Earnings per share (Unadj.) | Rs | 89.8 | 139.0 | 64.6% | |
Cash flow per share (Unadj.) | Rs | 114.7 | 167.8 | 68.4% | |
Dividends per share (Unadj.) | Rs | 24.00 | 2.00 | 1,200.0% | |
Avg Dividend yield | % | 1.3 | 0.1 | 1,052.6% | |
Book value per share (Unadj.) | Rs | 632.2 | 855.4 | 73.9% | |
Shares outstanding (eoy) | m | 1,405.48 | 14.91 | 9,426.4% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.4 | 0.7 | 211.1% | |
Avg P/E ratio | x | 20.9 | 11.8 | 176.5% | |
P/CF ratio (eoy) | x | 16.4 | 9.8 | 166.8% | |
Price / Book Value ratio | x | 3.0 | 1.9 | 154.3% | |
Dividend payout | % | 26.7 | 1.4 | 1,857.9% | |
Avg Mkt Cap | Rs m | 2,638,160 | 24,543 | 10,749.0% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 372,141 | 5,311 | 7,006.7% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,833,407 | 36,012 | 5,091.1% | |
Other income | Rs m | 58,215 | 192 | 30,399.5% | |
Total revenues | Rs m | 1,891,622 | 36,203 | 5,225.0% | |
Gross profit | Rs m | 245,398 | 3,933 | 6,239.9% | |
Depreciation | Rs m | 35,023 | 429 | 8,161.9% | |
Interest | Rs m | 97,501 | 895 | 10,889.1% | |
Profit before tax | Rs m | 171,090 | 2,800 | 6,111.0% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 44,842 | 727 | 6,171.4% | |
Profit after tax | Rs m | 126,249 | 2,073 | 6,089.9% | |
Gross profit margin | % | 13.4 | 10.9 | 122.6% | |
Effective tax rate | % | 26.2 | 26.0 | 101.0% | |
Net profit margin | % | 6.9 | 5.8 | 119.6% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 2,212,155 | 28,123 | 7,865.9% | |
Current liabilities | Rs m | 1,620,660 | 19,006 | 8,527.3% | |
Net working cap to sales | % | 32.3 | 25.3 | 127.4% | |
Current ratio | x | 1.4 | 1.5 | 92.2% | |
Inventory Days | Days | 187 | 37 | 500.3% | |
Debtors Days | Days | 9 | 9 | 98.3% | |
Net fixed assets | Rs m | 1,041,632 | 5,603 | 18,590.3% | |
Share capital | Rs m | 2,811 | 149 | 1,885.3% | |
"Free" reserves | Rs m | 885,778 | 12,605 | 7,027.4% | |
Net worth | Rs m | 888,589 | 12,754 | 6,967.2% | |
Long term debt | Rs m | 612,177 | 261 | 234,820.4% | |
Total assets | Rs m | 3,263,675 | 33,726 | 9,676.9% | |
Interest coverage | x | 2.8 | 4.1 | 66.8% | |
Debt to equity ratio | x | 0.7 | 0 | 3,370.3% | |
Sales to assets ratio | x | 0.6 | 1.1 | 52.6% | |
Return on assets | % | 6.9 | 8.8 | 77.9% | |
Return on equity | % | 14.2 | 16.3 | 87.4% | |
Return on capital | % | 17.9 | 28.4 | 63.0% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | 0.0% | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | 1 | 0.0% | |
Fx inflow | Rs m | 163,986 | 3,482 | 4,710.2% | |
Fx outflow | Rs m | 159,965 | 2,998 | 5,336.3% | |
Net fx | Rs m | 4,021 | 484 | 831.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 227,770 | 1,823 | 12,497.0% | |
From Investments | Rs m | -83,117 | -910 | 9,133.7% | |
From Financial Activity | Rs m | -115,725 | -1,203 | 9,621.3% | |
Net Cashflow | Rs m | 31,565 | -290 | -10,876.8% |
Indian Promoters | % | 0.0 | 60.4 | - | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 62.7 | 24.4 | 256.6% | |
FIIs | % | 24.3 | 5.0 | 488.6% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 100.0 | 39.6 | 252.4% | |
Shareholders | 1,564,085 | 26,730 | 5,851.4% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare L&T With: IRCON INTERNATIONAL J KUMAR INFRA IRB INFRA KNR CONSTRUCTIONS ASHOKA BUILDCON
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | L&T | POWER MECH PROJECTS | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | -2.74% | -3.17% | -1.18% |
1-Month | -7.49% | -5.97% | 0.18% |
1-Year | 48.52% | 78.10% | 69.28% |
3-Year CAGR | 37.63% | 105.81% | 45.39% |
5-Year CAGR | 20.79% | 41.05% | 28.19% |
* Compound Annual Growth Rate
Here are more details on the L&T share price and the POWER MECH PROJECTS share price.
Moving on to shareholding structures...
The promoters of L&T hold a 0.0% stake in the company. In case of POWER MECH PROJECTS the stake stands at 60.4%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of L&T and the shareholding pattern of POWER MECH PROJECTS.
Finally, a word on dividends...
In the most recent financial year, L&T paid a dividend of Rs 24.0 per share. This amounted to a Dividend Payout ratio of 26.7%.
POWER MECH PROJECTS paid Rs 2.0, and its dividend payout ratio stood at 1.4%.
You may visit here to review the dividend history of L&T, and the dividend history of POWER MECH PROJECTS.
For a sector overview, read our engineering sector report.
After opening the negative note, Indian share markets Slipped further as the session progressed and ended the day weak.