L&T | LAST MILE ENTERPRISES | L&T/ LAST MILE ENTERPRISES |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 32.0 | 215.6 | 14.9% | View Chart |
P/BV | x | 5.4 | 183.3 | 3.0% | View Chart |
Dividend Yield | % | 0.7 | 0.0 | 2,586.8% |
L&T LAST MILE ENTERPRISES |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
L&T Mar-23 |
LAST MILE ENTERPRISES Mar-23 |
L&T/ LAST MILE ENTERPRISES |
5-Yr Chart Click to enlarge
|
||
High | Rs | 2,297 | 145 | 1,589.8% | |
Low | Rs | 1,457 | 18 | 7,960.7% | |
Sales per share (Unadj.) | Rs | 1,304.5 | 42.8 | 3,049.9% | |
Earnings per share (Unadj.) | Rs | 89.8 | 3.9 | 2,294.7% | |
Cash flow per share (Unadj.) | Rs | 114.7 | 4.1 | 2,798.6% | |
Dividends per share (Unadj.) | Rs | 24.00 | 0.25 | 9,600.0% | |
Avg Dividend yield | % | 1.3 | 0.3 | 416.3% | |
Book value per share (Unadj.) | Rs | 632.2 | 8.6 | 7,329.2% | |
Shares outstanding (eoy) | m | 1,405.48 | 11.69 | 12,022.9% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.4 | 1.9 | 75.6% | |
Avg P/E ratio | x | 20.9 | 20.8 | 100.5% | |
P/CF ratio (eoy) | x | 16.4 | 19.8 | 82.4% | |
Price / Book Value ratio | x | 3.0 | 9.4 | 31.5% | |
Dividend payout | % | 26.7 | 6.4 | 418.5% | |
Avg Mkt Cap | Rs m | 2,638,160 | 951 | 277,343.5% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 372,141 | 1 | 52,414,239.4% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,833,407 | 500 | 366,681.4% | |
Other income | Rs m | 58,215 | 32 | 182,092.6% | |
Total revenues | Rs m | 1,891,622 | 532 | 355,588.1% | |
Gross profit | Rs m | 245,398 | 50 | 492,767.9% | |
Depreciation | Rs m | 35,023 | 2 | 1,606,536.7% | |
Interest | Rs m | 97,501 | 9 | 1,102,948.0% | |
Profit before tax | Rs m | 171,090 | 71 | 241,789.6% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 44,842 | 25 | 179,366.4% | |
Profit after tax | Rs m | 126,249 | 46 | 275,893.1% | |
Gross profit margin | % | 13.4 | 10.0 | 134.4% | |
Effective tax rate | % | 26.2 | 35.3 | 74.2% | |
Net profit margin | % | 6.9 | 9.2 | 75.2% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 2,212,155 | 307 | 720,477.9% | |
Current liabilities | Rs m | 1,620,660 | 216 | 750,409.7% | |
Net working cap to sales | % | 32.3 | 18.2 | 177.1% | |
Current ratio | x | 1.4 | 1.4 | 96.0% | |
Inventory Days | Days | 187 | 114 | 164.8% | |
Debtors Days | Days | 9 | 659 | 1.4% | |
Net fixed assets | Rs m | 1,041,632 | 151 | 688,864.5% | |
Share capital | Rs m | 2,811 | 117 | 2,405.4% | |
"Free" reserves | Rs m | 885,778 | -16 | -5,529,198.5% | |
Net worth | Rs m | 888,589 | 101 | 881,186.6% | |
Long term debt | Rs m | 612,177 | 112 | 547,858.2% | |
Total assets | Rs m | 3,263,675 | 458 | 712,188.5% | |
Interest coverage | x | 2.8 | 9.0 | 30.6% | |
Debt to equity ratio | x | 0.7 | 1.1 | 62.2% | |
Sales to assets ratio | x | 0.6 | 1.1 | 51.5% | |
Return on assets | % | 6.9 | 11.9 | 57.5% | |
Return on equity | % | 14.2 | 45.4 | 31.3% | |
Return on capital | % | 17.9 | 37.4 | 47.8% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 163,986 | 0 | - | |
Fx outflow | Rs m | 159,965 | 0 | - | |
Net fx | Rs m | 4,021 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 227,770 | -70 | -324,782.0% | |
From Investments | Rs m | -83,117 | 6 | -1,382,978.4% | |
From Financial Activity | Rs m | -115,725 | 67 | -173,137.2% | |
Net Cashflow | Rs m | 31,565 | 3 | 1,160,459.6% |
Indian Promoters | % | 0.0 | 47.4 | - | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 62.7 | 8.5 | 740.8% | |
FIIs | % | 24.3 | 8.5 | 287.6% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 100.0 | 52.6 | 190.1% | |
Shareholders | 1,564,085 | 2,277 | 68,690.6% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare L&T With: IRCON INTERNATIONAL J KUMAR INFRA POWER MECH PROJECTS IRB INFRA KNR CONSTRUCTIONS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | L&T | LAST MILE ENTERPRISES | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | -2.74% | -2.00% | -1.18% |
1-Month | -7.49% | 9.89% | 0.18% |
1-Year | 48.52% | 1,023.24% | 69.28% |
3-Year CAGR | 37.63% | 255.42% | 45.39% |
5-Year CAGR | 20.79% | 97.53% | 28.19% |
* Compound Annual Growth Rate
Here are more details on the L&T share price and the LAST MILE ENTERPRISES share price.
Moving on to shareholding structures...
The promoters of L&T hold a 0.0% stake in the company. In case of LAST MILE ENTERPRISES the stake stands at 47.4%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of L&T and the shareholding pattern of LAST MILE ENTERPRISES.
Finally, a word on dividends...
In the most recent financial year, L&T paid a dividend of Rs 24.0 per share. This amounted to a Dividend Payout ratio of 26.7%.
LAST MILE ENTERPRISES paid Rs 0.3, and its dividend payout ratio stood at 6.4%.
You may visit here to review the dividend history of L&T, and the dividend history of LAST MILE ENTERPRISES.
For a sector overview, read our engineering sector report.
After opening the negative note, Indian share markets Slipped further as the session progressed and ended the day weak.