The Daily Reckoning
  
Compare another company

  
  

NTPC vs TATA POWER - Comparison Results

  
  

NTPC 
  Change

NTPC is India's largest power generating company with an installed capacity of around 37,000 MW (over one-fifth of India's total installed capacity). NTPC contributes to around 30% of the country's annual power generation and has an outstanding track... More


TATA POWER 
Change
Tata Power is the largest private player in the power sector with a generation capacity of over 4,600 MW, which is around 20% of the total power generation capacity of the private sector in India but a mere 2% of the country's total capacity. Apart f... More
Stock Price Chart: ntpc Vs. tata power
Loading...
 
 
DO YOU LIKE THESE REPORTS? TELL US!
 Current Valuations
    NTPC TATA POWER NTPC/  
TATA POWER  
P/E (TTM) x 11.4 33.7 33.8% View Chart
P/BV x 1.4 2.2 62.6% View Chart
Dividend Yield % 3.9 1.4 275.6%  
 
 Financials
 
  EQUITY SHARE DATA
    NTPC TATA POWER NTPC/ 5-Yr Chart
    Mar-14 Mar-14 TATA POWER Click to enlarge
High Rs16396 168.9%   
Low Rs11171 156.4%   
Sales per share (Unadj.) Rs95.7150.2 63.7%  
Earnings per share (Unadj.) Rs13.8-1.1 -1,262.4%  
Cash flow per share (Unadj.) Rs19.610.4 188.5%  
Dividends per share (Unadj.) Rs5.751.25 460.0%  
Dividend yield (eoy) %4.21.5 281.2%  
Book value per share (Unadj.) Rs105.545.1 233.8%  
Shares outstanding (eoy) m8,245.462,372.90 347.5%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.40.6 256.8%   
Avg P/E ratio x9.9-76.4 -13.0%  
P/CF ratio (eoy) x7.08.0 86.8%  
Price / Book Value ratio x1.31.9 70.0%  
Dividend payout %41.6-114.1 -36.4%   
Avg Mkt Cap Rs m1,128,391198,493 568.5%   
No. of employees `00023.46.1 380.8%   
Total wages/salary Rs m40,56013,494 300.6%   
Avg. sales/employee Rs Th33,711.457,984.2 58.1%   
Avg. wages/employee Rs Th1,732.52,194.8 78.9%   
Avg. net profit/employee Rs Th4,871.0-422.9 -1,151.9%   
 
  INCOME DATA
Net Sales Rs m789,217356,487 221.4%  
Other income Rs m27,7742,273 1,222.1%   
Total revenues Rs m816,991358,760 227.7%   
Gross profit Rs m196,81469,173 284.5%  
Depreciation Rs m47,70027,296 174.7%   
Interest Rs m32,03134,399 93.1%   
Profit before tax Rs m144,8589,751 1,485.6%   
Minority Interest Rs m2-2,720 -0.1%   
Prior Period Items Rs m0869 0.0%   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m30,82410,499 293.6%   
Profit after tax Rs m114,036-2,600 -4,386.5%  
Gross profit margin %24.919.4 128.5%  
Effective tax rate %21.3107.7 19.8%   
Net profit margin %14.4-0.7 -1,981.4%  
 
  BALANCE SHEET DATA
Current assets Rs m443,864133,609 332.2%   
Current liabilities Rs m296,599217,267 136.5%   
Net working cap to sales %18.7-23.5 -79.5%  
Current ratio x1.50.6 243.4%  
Inventory Days Days2821 130.5%  
Debtors Days Days3147 66.9%  
Net fixed assets Rs m1,380,323404,502 341.2%   
Share capital Rs m82,4552,373 3,474.7%   
"Free" reserves Rs m753,26274,747 1,007.7%   
Net worth Rs m870,035107,106 812.3%   
Long term debt Rs m755,423304,699 247.9%   
Total assets Rs m2,000,399713,983 280.2%  
Interest coverage x5.51.3 430.3%   
Debt to equity ratio x0.92.8 30.5%  
Sales to assets ratio x0.40.5 79.0%   
Return on assets %7.34.5 163.9%  
Return on equity %13.1-2.4 -540.0%  
Return on capital %10.910.3 105.9%  
Exports to sales %00-   
Imports to sales %3.34.5 72.9%   
Exports (fob) Rs mNANA-   
Imports (cif) Rs m25,87616,043 161.3%   
Fx inflow Rs m313,357 0.9%   
Fx outflow Rs m34,43416,987 202.7%   
Net fx Rs m-34,402-13,631 252.4%   
 
  CASH FLOW
From Operations Rs m164,69464,831 254.0%  
From Investments Rs m-155,094-37,418 414.5%  
From Financial Activity Rs m-26,476-32,654 81.1%  
Net Cashflow Rs m-16,876-5,242 322.0%  
 
 Share Holding
Indian Promoters % 75.0 33.0 227.3%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 11.6 22.6 51.3%  
FIIs % 10.7 25.8 41.5%  
ADR/GDR % 0.0 0.2 -  
Free float % 2.8 18.5 15.1%  
Shareholders   743,802 242,972 306.1%  
Pledged promoter(s) holding % 0.0 4.6 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster
Compare NTPC With: JSW ENERGY | POWER GRID | NEYVELI LIGNITE | ADANI POWER | SATLUJ JAL VIDYUT
Compare NTPC With: ELECTRICITE DE (France) | CEMIG (Brazil) | ENEL (Italy) | CHINA POWER (Hong Kong)
Related Views on News
MOST POPULAR

NTPC STOCK QUOTE
BSE: 146.95 (0.17%)
NSE: 146.70 (0.10%)
Oct 23, 2014 (Close)
View Detailed Quote

TRACK NTPC

MORE ON NTPC

NTPC - RELIANCE POWER COMPARISON
Compare Company With Charts

COMPARE NTPC WITH
 

OTHER USEFUL LINKS

MARKET STATS
 
BSE-30
 

 
   Go