Profit Hunter
  
Compare another company

  
  

NTPC vs TATA POWER - Comparison Results

  
  

NTPC 
  Change

NTPC is India's largest power generating company with an installed capacity of around 37,000 MW (over one-fifth of India's total installed capacity). NTPC contributes to around 30% of the country's annual power generation and has an outstanding track... More


TATA POWER 
Change
Tata Power is the largest private player in the power sector with a generation capacity of over 4,600 MW, which is around 20% of the total power generation capacity of the private sector in India but a mere 2% of the country's total capacity. Apart f... More
Stock Price Chart: ntpc Vs. tata power
Loading...
 
 
DO YOU LIKE THESE REPORTS? TELL US!
 Current Valuations
    NTPC TATA POWER NTPC/  
TATA POWER  
P/E (TTM) x 11.2 31.8 35.2% View Chart
P/BV x 1.5 2.6 59.2% View Chart
Dividend Yield % 3.9 1.2 312.2%  
 
 Financials
 
  EQUITY SHARE DATA
    NTPC TATA POWER NTPC/ 5-Yr Chart
    Mar-13 Mar-14 TATA POWER Click to enlarge
High Rs17596 181.5%   
Low Rs13671 191.8%   
Sales per share (Unadj.) Rs84.1150.2 56.0%  
Earnings per share (Unadj.) Rs15.3-1.1 -1,393.8%  
Cash flow per share (Unadj.) Rs19.910.4 191.3%  
Dividends per share (Unadj.) Rs5.751.25 460.0%  
Dividend yield (eoy) %3.71.5 247.5%  
Book value per share (Unadj.) Rs98.545.1 218.3%  
Shares outstanding (eoy) m8,245.462,372.90 347.5%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.80.6 331.9%   
Avg P/E ratio x10.2-76.4 -13.3%  
P/CF ratio (eoy) x7.88.0 97.2%  
Price / Book Value ratio x1.61.9 85.2%  
Dividend payout %37.7-114.1 -33.0%   
Avg Mkt Cap Rs m1,282,169198,493 646.0%   
No. of employees `00023.96.1 388.2%   
Total wages/salary Rs m35,51413,494 263.2%   
Avg. sales/employee Rs Th29,070.557,984.2 50.1%   
Avg. wages/employee Rs Th1,488.12,194.8 67.8%   
Avg. net profit/employee Rs Th5,275.9-422.9 -1,247.7%   
 
  INCOME DATA
Net Sales Rs m693,768356,487 194.6%  
Other income Rs m31,6402,273 1,392.2%   
Total revenues Rs m725,408358,760 202.2%   
Gross profit Rs m181,48669,173 262.4%  
Depreciation Rs m38,23227,296 140.1%   
Interest Rs m24,80534,399 72.1%   
Profit before tax Rs m150,0899,751 1,539.3%   
Minority Interest Rs m46-2,720 -1.7%   
Prior Period Items Rs m1,958869 225.4%   
Extraordinary Inc (Exp) Rs m15,6830-   
Tax Rs m41,86710,499 398.8%   
Profit after tax Rs m125,909-2,600 -4,843.2%  
Gross profit margin %26.219.4 134.8%  
Effective tax rate %27.9107.7 25.9%   
Net profit margin %18.1-0.7 -2,488.6%  
 
  BALANCE SHEET DATA
Current assets Rs m448,187133,609 335.4%   
Current liabilities Rs m267,024217,267 122.9%   
Net working cap to sales %26.1-23.5 -111.3%  
Current ratio x1.70.6 272.9%  
Inventory Days Days2421 113.4%  
Debtors Days Days3247 69.0%  
Net fixed assets Rs m1,183,867404,502 292.7%   
Share capital Rs m82,4552,373 3,474.7%   
"Free" reserves Rs m699,69474,747 936.1%   
Net worth Rs m812,410107,106 758.5%   
Long term debt Rs m645,877304,699 212.0%   
Total assets Rs m1,787,106713,983 250.3%  
Interest coverage x7.11.3 549.4%   
Debt to equity ratio x0.82.8 27.9%  
Sales to assets ratio x0.40.5 77.8%   
Return on assets %8.44.5 189.4%  
Return on equity %15.5-2.4 -638.5%  
Return on capital %13.210.3 128.6%  
Exports to sales %00-   
Imports to sales %1.64.5 36.3%   
Exports (fob) Rs mNANA-   
Imports (cif) Rs m11,33516,043 70.7%   
Fx inflow Rs m233,357 0.7%   
Fx outflow Rs m17,68616,987 104.1%   
Net fx Rs m-17,663-13,631 129.6%   
 
  CASH FLOW
From Operations Rs m165,07864,831 254.6%  
From Investments Rs m-168,452-37,418 450.2%  
From Financial Activity Rs m9,881-32,654 -30.3%  
Net Cashflow Rs m6,507-5,242 -124.1%  
 
 Share Holding
Indian Promoters % 75.0 33.0 227.3%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 10.5 22.6 46.5%  
FIIs % 9.4 25.8 36.4%  
ADR/GDR % 0.0 0.2 -  
Free float % 5.2 18.5 28.1%  
Shareholders   770,157 242,972 317.0%  
Pledged promoter(s) holding % 0.0 4.6 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster
Compare NTPC With: GUJ.IND.POW | NAVA BHARAT VENTURES | SATLUJ JAL VIDYUT | POWER GRID | NHPC LTD
Compare NTPC With: CEMIG (Brazil) | ELECTRICITE DE (France) | ENEL (Italy) | CHINA POWER (Hong Kong)
Related Views on News
MOST POPULAR

NTPC STOCK QUOTE
BSE: 149.05 (0.07%)
NSE: 149.05 (0.07%)
Jul 28, 2014 (Close)
View Detailed Quote

TRACK NTPC

MORE ON NTPC

NTPC 5-YR ANALYSIS
Detailed Financial Information With Charts

COMPARE NTPC WITH
 

OTHER USEFUL LINKS

MARKET STATS
 
BSE-30
 

 
   Go