Straight From Home the Hip
  
Compare another company

  
  

NTPC vs TATA POWER - Comparison Results

  
  

NTPC 
  Change

NTPC is India's largest power generating company with an installed capacity of around 37,000 MW (over one-fifth of India's total installed capacity). NTPC contributes to around 30% of the country's annual power generation and has an outstanding track... More


TATA POWER 
Change
Tata Power is the largest private player in the power sector with a generation capacity of over 4,600 MW, which is around 20% of the total power generation capacity of the private sector in India but a mere 2% of the country's total capacity. Apart f... More
Stock Price Chart: ntpc Vs. tata power
Loading...
 
 
DO YOU LIKE THESE REPORTS? TELL US!
 Current Valuations
    NTPC TATA POWER NTPC/  
TATA POWER  
P/E (TTM) x 9.6 28.8 33.4% View Chart
P/BV x 1.2 1.8 67.5% View Chart
Dividend Yield % 4.7 1.4 340.1%  
 
 Financials
 
  EQUITY SHARE DATA
    NTPC TATA POWER NTPC/ 5-Yr Chart
    Mar-13 Mar-13 TATA POWER Click to enlarge
High Rs175112 156.3%   
Low Rs13689 152.8%   
Sales per share (Unadj.) Rs84.1139.2 60.5%  
Earnings per share (Unadj.) Rs15.3-0.4 -4,242.9%  
Cash flow per share (Unadj.) Rs19.98.3 240.2%  
Dividends per share (Unadj.) Rs5.751.15 500.0%  
Dividend yield (eoy) %3.71.1 323.2%  
Book value per share (Unadj.) Rs98.545.3 217.7%  
Shares outstanding (eoy) m8,245.462,372.90 347.5%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.80.7 255.9%   
Avg P/E ratio x10.2-279.2 -3.6%  
P/CF ratio (eoy) x7.812.1 64.4%  
Price / Book Value ratio x1.62.2 71.1%  
Dividend payout %37.7-319.5 -11.8%   
Avg Mkt Cap Rs m1,282,169238,476 537.7%   
No. of employees `00023.94.8 494.1%   
Total wages/salary Rs m35,51413,230 268.4%   
Avg. sales/employee Rs Th29,070.568,375.6 42.5%   
Avg. wages/employee Rs Th1,488.12,739.1 54.3%   
Avg. net profit/employee Rs Th5,275.9-176.8 -2,983.9%   
 
  INCOME DATA
Net Sales Rs m693,768330,254 210.1%  
Other income Rs m31,6403,692 857.0%   
Total revenues Rs m725,408333,946 217.2%   
Gross profit Rs m181,48664,686 280.6%  
Depreciation Rs m38,23220,517 186.3%   
Interest Rs m24,80526,355 94.1%   
Profit before tax Rs m150,08921,506 697.9%   
Minority Interest Rs m46-2,081 -2.2%   
Prior Period Items Rs m1,958121 1,618.2%   
Extraordinary Inc (Exp) Rs m15,683-8,500 -184.5%   
Tax Rs m41,86711,900 351.8%   
Profit after tax Rs m125,909-854 -14,743.4%  
Gross profit margin %26.219.6 133.6%  
Effective tax rate %27.955.3 50.4%   
Net profit margin %18.1-0.3 -7,018.3%  
 
  BALANCE SHEET DATA
Current assets Rs m448,187121,501 368.9%   
Current liabilities Rs m267,024166,426 160.4%   
Net working cap to sales %26.1-13.6 -192.0%  
Current ratio x1.70.7 229.9%  
Inventory Days Days2422 107.5%  
Debtors Days Days3237 87.8%  
Net fixed assets Rs m1,183,867379,867 311.7%   
Share capital Rs m82,4552,373 3,474.7%   
"Free" reserves Rs m699,69492,026 760.3%   
Net worth Rs m812,410107,385 756.5%   
Long term debt Rs m645,877315,993 204.4%   
Total assets Rs m1,787,106672,565 265.7%  
Interest coverage x7.11.8 388.3%   
Debt to equity ratio x0.82.9 27.0%  
Sales to assets ratio x0.40.5 79.1%   
Return on assets %8.43.8 222.4%  
Return on equity %15.5-0.8 -1,948.8%  
Return on capital %13.28.8 149.5%  
Exports to sales %00-   
Imports to sales %1.67.0 23.3%   
Exports (fob) Rs mNANA-   
Imports (cif) Rs m11,33523,166 48.9%   
Fx inflow Rs m233,598 0.6%   
Fx outflow Rs m17,68624,181 73.1%   
Net fx Rs m-17,663-20,583 85.8%   
 
  CASH FLOW
From Operations Rs m165,07832,796 503.3%  
From Investments Rs m-168,452-42,863 393.0%  
From Financial Activity Rs m9,881-5,867 -168.4%  
Net Cashflow Rs m6,507-13,327 -48.8%  
 
 Share Holding
Indian Promoters % 75.0 32.5 230.8%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 10.5 23.4 44.9%  
FIIs % 9.4 24.8 37.9%  
ADR/GDR % 0.0 3.2 -  
Free float % 5.2 16.1 32.3%  
Shareholders   770,157 217,759 353.7%  
Pledged promoter(s) holding % 0.0 4.6 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster
Compare NTPC With: BF UTILITIES | CESC LTD | GUJ.IND.POW | JAIPRAKASH POWER | JSW ENERGY
Compare NTPC With: CEMIG (Brazil) | ELECTRICITE DE (France) | ENEL (Italy) | CHINA POWER (Hong Kong)
  
 Related Views on News
 Most Popular

NTPC STOCK QUOTE
BSE: 123.05 (0.37%)
NSE: 122.95 (0.29%)
Apr 17, 2014 (Close)
View Detailed Quote

TRACK NTPC

MORE ON NTPC

NTPC 5-YR ANALYSIS
Detailed Financial Information With Charts

COMPARE NTPC WITH
 

OTHER USEFUL LINKS

MARKET STATS
 
BSE-30
 

 
   Go