SAIL | HI-TECH PIPES | SAIL/ HI-TECH PIPES |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 27.0 | 43.1 | 62.6% | View Chart |
P/BV | x | 1.2 | 6.3 | 19.7% | View Chart |
Dividend Yield | % | 0.9 | 0.0 | 4,805.1% |
SAIL HI-TECH PIPES |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
SAIL Mar-23 |
HI-TECH PIPES Mar-23 |
SAIL/ HI-TECH PIPES |
5-Yr Chart Click to enlarge
|
||
High | Rs | 112 | 990 | 11.3% | |
Low | Rs | 64 | 69 | 91.8% | |
Sales per share (Unadj.) | Rs | 252.9 | 186.7 | 135.5% | |
Earnings per share (Unadj.) | Rs | 5.3 | 2.9 | 178.7% | |
Cash flow per share (Unadj.) | Rs | 17.3 | 4.0 | 429.4% | |
Dividends per share (Unadj.) | Rs | 1.50 | 0.03 | 5,000.0% | |
Avg Dividend yield | % | 1.7 | 0 | 36,121.1% | |
Book value per share (Unadj.) | Rs | 132.5 | 25.9 | 511.6% | |
Shares outstanding (eoy) | m | 4,130.53 | 127.81 | 3,231.8% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.3 | 2.8 | 12.3% | |
Avg P/E ratio | x | 16.7 | 179.6 | 9.3% | |
P/CF ratio (eoy) | x | 5.1 | 131.5 | 3.9% | |
Price / Book Value ratio | x | 0.7 | 20.4 | 3.2% | |
Dividend payout | % | 28.5 | 0.8 | 3,356.9% | |
Avg Mkt Cap | Rs m | 363,280 | 67,673 | 536.8% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 120,715 | 264 | 45,722.0% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,044,477 | 23,858 | 4,377.8% | |
Other income | Rs m | 9,504 | 23 | 42,014.1% | |
Total revenues | Rs m | 1,053,981 | 23,881 | 4,413.5% | |
Gross profit | Rs m | 89,431 | 967 | 9,248.8% | |
Depreciation | Rs m | 49,635 | 138 | 36,038.2% | |
Interest | Rs m | 20,375 | 353 | 5,771.7% | |
Profit before tax | Rs m | 28,924 | 499 | 5,798.3% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 7,159 | 122 | 5,867.2% | |
Profit after tax | Rs m | 21,765 | 377 | 5,776.2% | |
Gross profit margin | % | 8.6 | 4.1 | 211.3% | |
Effective tax rate | % | 24.8 | 24.5 | 101.2% | |
Net profit margin | % | 2.1 | 1.6 | 131.9% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 380,883 | 5,574 | 6,832.8% | |
Current liabilities | Rs m | 494,573 | 3,840 | 12,879.4% | |
Net working cap to sales | % | -10.9 | 7.3 | -149.7% | |
Current ratio | x | 0.8 | 1.5 | 53.1% | |
Inventory Days | Days | 49 | 6 | 789.1% | |
Debtors Days | Days | 2 | 284 | 0.7% | |
Net fixed assets | Rs m | 924,865 | 3,642 | 25,395.2% | |
Share capital | Rs m | 41,305 | 128 | 32,317.7% | |
"Free" reserves | Rs m | 506,161 | 3,183 | 15,901.6% | |
Net worth | Rs m | 547,467 | 3,311 | 16,535.3% | |
Long term debt | Rs m | 108,497 | 940 | 11,538.9% | |
Total assets | Rs m | 1,306,041 | 9,216 | 14,171.1% | |
Interest coverage | x | 2.4 | 2.4 | 100.3% | |
Debt to equity ratio | x | 0.2 | 0.3 | 69.8% | |
Sales to assets ratio | x | 0.8 | 2.6 | 30.9% | |
Return on assets | % | 3.2 | 7.9 | 40.7% | |
Return on equity | % | 4.0 | 11.4 | 34.9% | |
Return on capital | % | 7.5 | 20.0 | 37.5% | |
Exports to sales | % | 2.5 | 0.2 | 1,560.6% | |
Imports to sales | % | 49.7 | 0 | 259,258.9% | |
Exports (fob) | Rs m | 26,389 | 39 | 68,311.9% | |
Imports (cif) | Rs m | 519,369 | 5 | 11,339,934.5% | |
Fx inflow | Rs m | 26,389 | 39 | 68,311.9% | |
Fx outflow | Rs m | 519,548 | 7 | 7,276,577.0% | |
Net fx | Rs m | -493,159 | 31 | -1,566,080.3% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -52,902 | 1,337 | -3,955.4% | |
From Investments | Rs m | -33,710 | -1,042 | 3,234.1% | |
From Financial Activity | Rs m | 85,867 | -285 | -30,098.1% | |
Net Cashflow | Rs m | -745 | 10 | -7,550.7% |
Indian Promoters | % | 65.0 | 53.2 | 122.2% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 19.0 | 11.8 | 160.9% | |
FIIs | % | 3.2 | 0.4 | 836.8% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 35.0 | 46.8 | 74.8% | |
Shareholders | 1,643,073 | 45,888 | 3,580.6% | ||
Pledged promoter(s) holding | % | 0.0 | 2.9 | - |
Compare SAIL With: TATA STEEL JSW STEEL RATNAMANI METALS VENUS PIPES & TUBES JINDAL STAINLESS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | SAIL | HI-TECH PIPES | S&P BSE METAL |
---|---|---|---|
1-Day | 0.73% | -0.45% | 1.03% |
1-Month | 11.90% | -6.49% | 6.80% |
1-Year | 95.68% | 74.80% | 54.26% |
3-Year CAGR | 9.00% | -28.86% | 20.42% |
5-Year CAGR | 24.10% | -13.16% | 22.36% |
* Compound Annual Growth Rate
Here are more details on the SAIL share price and the HI-TECH PIPES share price.
Moving on to shareholding structures...
The promoters of SAIL hold a 65.0% stake in the company. In case of HI-TECH PIPES the stake stands at 53.2%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of SAIL and the shareholding pattern of HI-TECH PIPES.
Finally, a word on dividends...
In the most recent financial year, SAIL paid a dividend of Rs 1.5 per share. This amounted to a Dividend Payout ratio of 28.5%.
HI-TECH PIPES paid Rs 0.0, and its dividend payout ratio stood at 0.8%.
You may visit here to review the dividend history of SAIL, and the dividend history of HI-TECH PIPES.
For a sector overview, read our steel sector report.
After opening the day on positive note, Indian share markets continued the momentum as the session progressed and ended higher.