SIMPLEX INFRA | G R INFRAPROJECTS | SIMPLEX INFRA/ G R INFRAPROJECTS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | -2.4 | 11.4 | - | View Chart |
P/BV | x | 2.6 | 2.1 | 125.9% | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
SIMPLEX INFRA G R INFRAPROJECTS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
SIMPLEX INFRA Mar-23 |
G R INFRAPROJECTS Mar-23 |
SIMPLEX INFRA/ G R INFRAPROJECTS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 103 | 1,624 | 6.3% | |
Low | Rs | 32 | 930 | 3.5% | |
Sales per share (Unadj.) | Rs | 327.9 | 980.6 | 33.4% | |
Earnings per share (Unadj.) | Rs | -82.4 | 150.4 | -54.8% | |
Cash flow per share (Unadj.) | Rs | -67.4 | 175.8 | -38.3% | |
Dividends per share (Unadj.) | Rs | 0 | 0 | - | |
Avg Dividend yield | % | 0 | 0 | - | |
Book value per share (Unadj.) | Rs | 52.6 | 648.0 | 8.1% | |
Shares outstanding (eoy) | m | 57.14 | 96.69 | 59.1% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.2 | 1.3 | 15.8% | |
Avg P/E ratio | x | -0.8 | 8.5 | -9.7% | |
P/CF ratio (eoy) | x | -1.0 | 7.3 | -13.8% | |
Price / Book Value ratio | x | 1.3 | 2.0 | 65.1% | |
Dividend payout | % | 0 | 0 | - | |
Avg Mkt Cap | Rs m | 3,861 | 123,491 | 3.1% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 1,450 | 6,477 | 22.4% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 18,738 | 94,815 | 19.8% | |
Other income | Rs m | 880 | 1,002 | 87.9% | |
Total revenues | Rs m | 19,619 | 95,817 | 20.5% | |
Gross profit | Rs m | 122 | 25,455 | 0.5% | |
Depreciation | Rs m | 857 | 2,457 | 34.9% | |
Interest | Rs m | 8,391 | 4,477 | 187.4% | |
Profit before tax | Rs m | -8,246 | 19,523 | -42.2% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | -3,536 | 4,979 | -71.0% | |
Profit after tax | Rs m | -4,710 | 14,544 | -32.4% | |
Gross profit margin | % | 0.7 | 26.8 | 2.4% | |
Effective tax rate | % | 42.9 | 25.5 | 168.1% | |
Net profit margin | % | -25.1 | 15.3 | -163.9% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 88,462 | 57,760 | 153.2% | |
Current liabilities | Rs m | 100,088 | 22,186 | 451.1% | |
Net working cap to sales | % | -62.0 | 37.5 | -165.4% | |
Current ratio | x | 0.9 | 2.6 | 33.9% | |
Inventory Days | Days | 18 | 252 | 7.1% | |
Debtors Days | Days | 2,679 | 178 | 1,508.0% | |
Net fixed assets | Rs m | 6,261 | 80,057 | 7.8% | |
Share capital | Rs m | 115 | 483 | 23.7% | |
"Free" reserves | Rs m | 2,893 | 62,168 | 4.7% | |
Net worth | Rs m | 3,007 | 62,651 | 4.8% | |
Long term debt | Rs m | 0 | 48,960 | 0.0% | |
Total assets | Rs m | 94,723 | 137,817 | 68.7% | |
Interest coverage | x | 0 | 5.4 | 0.3% | |
Debt to equity ratio | x | 0 | 0.8 | 0.0% | |
Sales to assets ratio | x | 0.2 | 0.7 | 28.8% | |
Return on assets | % | 3.9 | 13.8 | 28.2% | |
Return on equity | % | -156.6 | 23.2 | -674.7% | |
Return on capital | % | 4.8 | 21.5 | 22.4% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 408 | 0 | - | |
Fx outflow | Rs m | 498 | 610 | 81.6% | |
Net fx | Rs m | -90 | -610 | 14.8% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -4,316 | 1,844 | -234.1% | |
From Investments | Rs m | 2,053 | -5,567 | -36.9% | |
From Financial Activity | Rs m | 2,595 | -203 | -1,276.0% | |
Net Cashflow | Rs m | 334 | -3,927 | -8.5% |
Indian Promoters | % | 49.8 | 74.7 | 66.7% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 1.3 | 21.4 | 6.0% | |
FIIs | % | 0.4 | 0.8 | 46.1% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 50.2 | 25.3 | 198.7% | |
Shareholders | 16,590 | 68,620 | 24.2% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare SIMPLEX INFRA With: L&T IRCON INTERNATIONAL J KUMAR INFRA POWER MECH PROJECTS IRB INFRA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | Simplex Infra | G R INFRAPROJECTS | S&P BSE REALTY |
---|---|---|---|
1-Day | -1.97% | 1.26% | 0.53% |
1-Month | 49.73% | 7.46% | 8.59% |
1-Year | 291.15% | 39.23% | 117.98% |
3-Year CAGR | 68.22% | -7.96% | 45.19% |
5-Year CAGR | -3.90% | -4.86% | 29.95% |
* Compound Annual Growth Rate
Here are more details on the Simplex Infra share price and the G R INFRAPROJECTS share price.
Moving on to shareholding structures...
The promoters of Simplex Infra hold a 49.8% stake in the company. In case of G R INFRAPROJECTS the stake stands at 74.7%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Simplex Infra and the shareholding pattern of G R INFRAPROJECTS.
Finally, a word on dividends...
In the most recent financial year, Simplex Infra paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of -0.0%.
G R INFRAPROJECTS paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of Simplex Infra, and the dividend history of G R INFRAPROJECTS.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.