THERMAX | R M DRIP & SPRINKLERS SYSTEMS | THERMAX/ R M DRIP & SPRINKLERS SYSTEMS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 93.4 | - | - | View Chart |
P/BV | x | 15.6 | 18.4 | 84.5% | View Chart |
Dividend Yield | % | 0.2 | 0.0 | - |
THERMAX R M DRIP & SPRINKLERS SYSTEMS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
THERMAX Mar-23 |
R M DRIP & SPRINKLERS SYSTEMS Mar-23 |
THERMAX/ R M DRIP & SPRINKLERS SYSTEMS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 2,679 | 55 | 4,883.3% | |
Low | Rs | 1,830 | 13 | 14,355.7% | |
Sales per share (Unadj.) | Rs | 678.9 | 16.4 | 4,146.3% | |
Earnings per share (Unadj.) | Rs | 37.8 | 0 | 87,254.0% | |
Cash flow per share (Unadj.) | Rs | 47.6 | 1.4 | 3,467.3% | |
Dividends per share (Unadj.) | Rs | 10.00 | 0 | - | |
Avg Dividend yield | % | 0.4 | 0 | - | |
Book value per share (Unadj.) | Rs | 324.4 | 19.0 | 1,704.0% | |
Shares outstanding (eoy) | m | 119.16 | 6.69 | 1,781.2% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 3.3 | 2.1 | 160.9% | |
Avg P/E ratio | x | 59.6 | 779.7 | 7.6% | |
P/CF ratio (eoy) | x | 47.3 | 24.6 | 192.4% | |
Price / Book Value ratio | x | 6.9 | 1.8 | 391.4% | |
Dividend payout | % | 26.4 | 0 | - | |
Avg Mkt Cap | Rs m | 268,629 | 226 | 118,798.0% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 9,542 | 11 | 87,138.8% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 80,898 | 110 | 73,852.6% | |
Other income | Rs m | 1,602 | 29 | 5,589.0% | |
Total revenues | Rs m | 82,500 | 138 | 59,696.0% | |
Gross profit | Rs m | 5,973 | -9 | -63,817.3% | |
Depreciation | Rs m | 1,169 | 9 | 13,130.3% | |
Interest | Rs m | 376 | 10 | 3,903.4% | |
Profit before tax | Rs m | 6,031 | 1 | 783,194.8% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 1,524 | 0 | 317,416.7% | |
Profit after tax | Rs m | 4,507 | 0 | 1,554,137.9% | |
Gross profit margin | % | 7.4 | -8.5 | -86.4% | |
Effective tax rate | % | 25.3 | 62.9 | 40.1% | |
Net profit margin | % | 5.6 | 0.3 | 2,108.7% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 60,723 | 236 | 25,744.1% | |
Current liabilities | Rs m | 44,092 | 116 | 38,089.1% | |
Net working cap to sales | % | 20.6 | 109.7 | 18.7% | |
Current ratio | x | 1.4 | 2.0 | 67.6% | |
Inventory Days | Days | 107 | 8 | 1,419.6% | |
Debtors Days | Days | 8 | 4,966,949 | 0.0% | |
Net fixed assets | Rs m | 26,498 | 52 | 50,987.7% | |
Share capital | Rs m | 225 | 67 | 336.6% | |
"Free" reserves | Rs m | 38,430 | 60 | 63,563.2% | |
Net worth | Rs m | 38,656 | 127 | 30,351.4% | |
Long term debt | Rs m | 4,225 | 33 | 12,646.5% | |
Total assets | Rs m | 87,300 | 288 | 30,328.3% | |
Interest coverage | x | 17.0 | 1.1 | 1,578.1% | |
Debt to equity ratio | x | 0.1 | 0.3 | 41.7% | |
Sales to assets ratio | x | 0.9 | 0.4 | 243.5% | |
Return on assets | % | 5.6 | 3.4 | 162.4% | |
Return on equity | % | 11.7 | 0.2 | 5,131.1% | |
Return on capital | % | 14.9 | 6.5 | 231.0% | |
Exports to sales | % | 17.8 | 0 | - | |
Imports to sales | % | 5.5 | 0 | - | |
Exports (fob) | Rs m | 14,370 | NA | - | |
Imports (cif) | Rs m | 4,420 | NA | - | |
Fx inflow | Rs m | 14,370 | 0 | - | |
Fx outflow | Rs m | 4,420 | 0 | - | |
Net fx | Rs m | 9,950 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 4,596 | -42 | -10,841.2% | |
From Investments | Rs m | -6,797 | 29 | -23,165.6% | |
From Financial Activity | Rs m | 3,485 | 11 | 31,513.6% | |
Net Cashflow | Rs m | 1,443 | -2 | -72,507.5% |
Indian Promoters | % | 62.0 | 23.0 | 269.8% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 28.1 | 0.0 | - | |
FIIs | % | 12.2 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 38.0 | 77.0 | 49.4% | |
Shareholders | 40,819 | 307 | 13,296.1% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare THERMAX With: BHARAT ELECTRONICS ELECON ENGINEERING HARSHA ENGINEERS NESCO PRAJ IND.LTD
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | Thermax | R M DRIP & SPRINKLERS SYSTEMS | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | 1.36% | 5.00% | 0.84% |
1-Month | 9.79% | -9.00% | 9.04% |
1-Year | 125.00% | 115.53% | 84.03% |
3-Year CAGR | 52.66% | 96.26% | 45.25% |
5-Year CAGR | 38.47% | 33.15% | 29.43% |
* Compound Annual Growth Rate
Here are more details on the Thermax share price and the R M DRIP & SPRINKLERS SYSTEMS share price.
Moving on to shareholding structures...
The promoters of Thermax hold a 62.0% stake in the company. In case of R M DRIP & SPRINKLERS SYSTEMS the stake stands at 23.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Thermax and the shareholding pattern of R M DRIP & SPRINKLERS SYSTEMS.
Finally, a word on dividends...
In the most recent financial year, Thermax paid a dividend of Rs 10.0 per share. This amounted to a Dividend Payout ratio of 26.4%.
R M DRIP & SPRINKLERS SYSTEMS paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of Thermax, and the dividend history of R M DRIP & SPRINKLERS SYSTEMS.
For a sector overview, read our engineering sector report.
After opening the day lower, Indian share continued the momentum as the session progressed and ended the day lower.