THERMAX | T & I GLOBAL | THERMAX/ T & I GLOBAL |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 92.6 | 12.0 | 769.1% | View Chart |
P/BV | x | 15.4 | 2.0 | 774.1% | View Chart |
Dividend Yield | % | 0.2 | 0.0 | - |
THERMAX T & I GLOBAL |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
THERMAX Mar-23 |
T & I GLOBAL Mar-23 |
THERMAX/ T & I GLOBAL |
5-Yr Chart Click to enlarge
|
||
High | Rs | 2,679 | 136 | 1,970.9% | |
Low | Rs | 1,830 | 66 | 2,773.3% | |
Sales per share (Unadj.) | Rs | 678.9 | 300.5 | 226.0% | |
Earnings per share (Unadj.) | Rs | 37.8 | 16.6 | 227.6% | |
Cash flow per share (Unadj.) | Rs | 47.6 | 18.5 | 256.9% | |
Dividends per share (Unadj.) | Rs | 10.00 | 0 | - | |
Avg Dividend yield | % | 0.4 | 0 | - | |
Book value per share (Unadj.) | Rs | 324.4 | 143.8 | 225.5% | |
Shares outstanding (eoy) | m | 119.16 | 5.07 | 2,350.3% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 3.3 | 0.3 | 988.8% | |
Avg P/E ratio | x | 59.6 | 6.1 | 981.8% | |
P/CF ratio (eoy) | x | 47.3 | 5.4 | 869.6% | |
Price / Book Value ratio | x | 6.9 | 0.7 | 990.6% | |
Dividend payout | % | 26.4 | 0 | - | |
Avg Mkt Cap | Rs m | 268,629 | 512 | 52,509.2% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 9,542 | 56 | 17,173.7% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 80,898 | 1,523 | 5,310.5% | |
Other income | Rs m | 1,602 | 42 | 3,835.7% | |
Total revenues | Rs m | 82,500 | 1,565 | 5,271.2% | |
Gross profit | Rs m | 5,973 | 99 | 6,023.3% | |
Depreciation | Rs m | 1,169 | 10 | 12,022.6% | |
Interest | Rs m | 376 | 2 | 20,653.8% | |
Profit before tax | Rs m | 6,031 | 129 | 4,660.4% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 1,524 | 45 | 3,376.8% | |
Profit after tax | Rs m | 4,507 | 84 | 5,348.3% | |
Gross profit margin | % | 7.4 | 6.5 | 113.4% | |
Effective tax rate | % | 25.3 | 34.9 | 72.4% | |
Net profit margin | % | 5.6 | 5.5 | 100.7% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 60,723 | 807 | 7,522.2% | |
Current liabilities | Rs m | 44,092 | 565 | 7,806.9% | |
Net working cap to sales | % | 20.6 | 15.9 | 129.2% | |
Current ratio | x | 1.4 | 1.4 | 96.4% | |
Inventory Days | Days | 107 | 68 | 155.6% | |
Debtors Days | Days | 8 | 106,520,714 | 0.0% | |
Net fixed assets | Rs m | 26,498 | 486 | 5,453.0% | |
Share capital | Rs m | 225 | 51 | 444.4% | |
"Free" reserves | Rs m | 38,430 | 679 | 5,663.5% | |
Net worth | Rs m | 38,656 | 729 | 5,300.8% | |
Long term debt | Rs m | 4,225 | 0 | - | |
Total assets | Rs m | 87,300 | 1,293 | 6,750.8% | |
Interest coverage | x | 17.0 | 72.1 | 23.6% | |
Debt to equity ratio | x | 0.1 | 0 | - | |
Sales to assets ratio | x | 0.9 | 1.2 | 78.7% | |
Return on assets | % | 5.6 | 6.7 | 84.0% | |
Return on equity | % | 11.7 | 11.6 | 100.9% | |
Return on capital | % | 14.9 | 18.0 | 83.0% | |
Exports to sales | % | 17.8 | 62.8 | 28.3% | |
Imports to sales | % | 5.5 | 0 | - | |
Exports (fob) | Rs m | 14,370 | 956 | 1,503.1% | |
Imports (cif) | Rs m | 4,420 | NA | - | |
Fx inflow | Rs m | 14,370 | 956 | 1,502.5% | |
Fx outflow | Rs m | 4,420 | 13 | 33,947.8% | |
Net fx | Rs m | 9,950 | 943 | 1,054.7% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 4,596 | 50 | 9,207.8% | |
From Investments | Rs m | -6,797 | -137 | 4,973.5% | |
From Financial Activity | Rs m | 3,485 | NA | -1,089,187.5% | |
Net Cashflow | Rs m | 1,443 | -87 | -1,657.0% |
Indian Promoters | % | 62.0 | 53.3 | 116.3% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 28.1 | 0.0 | - | |
FIIs | % | 12.2 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 38.0 | 46.7 | 81.4% | |
Shareholders | 40,819 | 5,997 | 680.7% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare THERMAX With: BHARAT ELECTRONICS ELECON ENGINEERING HARSHA ENGINEERS NESCO PRAJ IND.LTD
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | Thermax | T & I GLOBAL | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | 0.52% | -1.12% | 0.84% |
1-Month | 8.88% | 10.16% | 9.04% |
1-Year | 123.14% | 48.61% | 84.03% |
3-Year CAGR | 52.24% | 30.51% | 45.25% |
5-Year CAGR | 38.24% | 31.08% | 29.43% |
* Compound Annual Growth Rate
Here are more details on the Thermax share price and the T & I GLOBAL share price.
Moving on to shareholding structures...
The promoters of Thermax hold a 62.0% stake in the company. In case of T & I GLOBAL the stake stands at 53.3%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Thermax and the shareholding pattern of T & I GLOBAL.
Finally, a word on dividends...
In the most recent financial year, Thermax paid a dividend of Rs 10.0 per share. This amounted to a Dividend Payout ratio of 26.4%.
T & I GLOBAL paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of Thermax, and the dividend history of T & I GLOBAL.
For a sector overview, read our engineering sector report.
After opening the day lower, Indian share continued the momentum as the session progressed and ended the day lower.