THERMAX | UNITED V DER HORST | THERMAX/ UNITED V DER HORST |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 92.6 | 65.7 | 140.9% | View Chart |
P/BV | x | 15.4 | 4.9 | 315.2% | View Chart |
Dividend Yield | % | 0.2 | 0.0 | - |
THERMAX UNITED V DER HORST |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
THERMAX Mar-23 |
UNITED V DER HORST Mar-23 |
THERMAX/ UNITED V DER HORST |
5-Yr Chart Click to enlarge
|
||
High | Rs | 2,679 | 100 | 2,681.2% | |
Low | Rs | 1,830 | 53 | 3,460.0% | |
Sales per share (Unadj.) | Rs | 678.9 | 30.0 | 2,265.0% | |
Earnings per share (Unadj.) | Rs | 37.8 | 4.2 | 903.9% | |
Cash flow per share (Unadj.) | Rs | 47.6 | 6.7 | 708.3% | |
Dividends per share (Unadj.) | Rs | 10.00 | 0 | - | |
Avg Dividend yield | % | 0.4 | 0 | - | |
Book value per share (Unadj.) | Rs | 324.4 | 62.4 | 519.9% | |
Shares outstanding (eoy) | m | 119.16 | 5.59 | 2,131.7% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 3.3 | 2.5 | 130.3% | |
Avg P/E ratio | x | 59.6 | 18.3 | 326.4% | |
P/CF ratio (eoy) | x | 47.3 | 11.4 | 416.5% | |
Price / Book Value ratio | x | 6.9 | 1.2 | 567.6% | |
Dividend payout | % | 26.4 | 0 | - | |
Avg Mkt Cap | Rs m | 268,629 | 427 | 62,893.8% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 9,542 | 10 | 91,308.1% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 80,898 | 168 | 48,283.0% | |
Other income | Rs m | 1,602 | 5 | 31,102.9% | |
Total revenues | Rs m | 82,500 | 173 | 47,773.4% | |
Gross profit | Rs m | 5,973 | 58 | 10,226.5% | |
Depreciation | Rs m | 1,169 | 14 | 8,229.6% | |
Interest | Rs m | 376 | 19 | 2,022.1% | |
Profit before tax | Rs m | 6,031 | 31 | 19,599.0% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 1,524 | 7 | 20,645.0% | |
Profit after tax | Rs m | 4,507 | 23 | 19,268.9% | |
Gross profit margin | % | 7.4 | 34.9 | 21.2% | |
Effective tax rate | % | 25.3 | 24.0 | 105.3% | |
Net profit margin | % | 5.6 | 14.0 | 39.9% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 60,723 | 132 | 45,901.1% | |
Current liabilities | Rs m | 44,092 | 56 | 78,665.3% | |
Net working cap to sales | % | 20.6 | 45.5 | 45.2% | |
Current ratio | x | 1.4 | 2.4 | 58.3% | |
Inventory Days | Days | 107 | 48 | 219.9% | |
Debtors Days | Days | 8 | 1,501 | 0.5% | |
Net fixed assets | Rs m | 26,498 | 602 | 4,400.6% | |
Share capital | Rs m | 225 | 56 | 402.9% | |
"Free" reserves | Rs m | 38,430 | 293 | 13,119.3% | |
Net worth | Rs m | 38,656 | 349 | 11,081.5% | |
Long term debt | Rs m | 4,225 | 226 | 1,871.3% | |
Total assets | Rs m | 87,300 | 734 | 11,886.4% | |
Interest coverage | x | 17.0 | 2.7 | 641.9% | |
Debt to equity ratio | x | 0.1 | 0.6 | 16.9% | |
Sales to assets ratio | x | 0.9 | 0.2 | 406.2% | |
Return on assets | % | 5.6 | 5.7 | 97.9% | |
Return on equity | % | 11.7 | 6.7 | 173.9% | |
Return on capital | % | 14.9 | 8.6 | 173.9% | |
Exports to sales | % | 17.8 | 0 | - | |
Imports to sales | % | 5.5 | 0 | - | |
Exports (fob) | Rs m | 14,370 | NA | - | |
Imports (cif) | Rs m | 4,420 | NA | - | |
Fx inflow | Rs m | 14,370 | 4 | 400,278.6% | |
Fx outflow | Rs m | 4,420 | 0 | - | |
Net fx | Rs m | 9,950 | 4 | 277,158.8% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 4,596 | 25 | 18,598.1% | |
From Investments | Rs m | -6,797 | -101 | 6,718.2% | |
From Financial Activity | Rs m | 3,485 | 73 | 4,801.5% | |
Net Cashflow | Rs m | 1,443 | -4 | -37,284.2% |
Indian Promoters | % | 62.0 | 72.1 | 86.0% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 28.1 | 0.0 | 93,533.3% | |
FIIs | % | 12.2 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 38.0 | 27.9 | 136.1% | |
Shareholders | 40,819 | 7,488 | 545.1% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare THERMAX With: BHARAT ELECTRONICS ELECON ENGINEERING HARSHA ENGINEERS NESCO PRAJ IND.LTD
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | Thermax | UNITED V DER HORST | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | 0.52% | -3.53% | 0.84% |
1-Month | 8.88% | 7.31% | 9.04% |
1-Year | 123.14% | 92.40% | 84.03% |
3-Year CAGR | 52.24% | 142.52% | 45.25% |
5-Year CAGR | 38.24% | 76.64% | 29.43% |
* Compound Annual Growth Rate
Here are more details on the Thermax share price and the UNITED V DER HORST share price.
Moving on to shareholding structures...
The promoters of Thermax hold a 62.0% stake in the company. In case of UNITED V DER HORST the stake stands at 72.1%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Thermax and the shareholding pattern of UNITED V DER HORST.
Finally, a word on dividends...
In the most recent financial year, Thermax paid a dividend of Rs 10.0 per share. This amounted to a Dividend Payout ratio of 26.4%.
UNITED V DER HORST paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of Thermax, and the dividend history of UNITED V DER HORST.
For a sector overview, read our engineering sector report.
After opening the day lower, Indian share continued the momentum as the session progressed and ended the day lower.