Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

UNITED BREWERIES vs PINCON SPIRIT - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    UNITED BREWERIES PINCON SPIRIT UNITED BREWERIES/
PINCON SPIRIT
 
P/E (TTM) x 121.5 0.7 17,222.2% View Chart
P/BV x 12.6 0.2 5,301.1% View Chart
Dividend Yield % 0.4 10.3 3.9%  

Financials

 UNITED BREWERIES   PINCON SPIRIT
EQUITY SHARE DATA
    UNITED BREWERIES
Mar-23
PINCON SPIRIT
Mar-17
UNITED BREWERIES/
PINCON SPIRIT
5-Yr Chart
Click to enlarge
High Rs1,80589 2,019.0%   
Low Rs1,39955 2,549.7%   
Sales per share (Unadj.) Rs-62.5354.2 -17.6%  
Earnings per share (Unadj.) Rs11.510.0 115.3%  
Cash flow per share (Unadj.) Rs19.510.7 182.7%  
Dividends per share (Unadj.) Rs7.500.75 1,000.0%  
Avg Dividend yield %0.51.0 45.0%  
Book value per share (Unadj.) Rs150.033.3 449.9%  
Shares outstanding (eoy) m264.4144.09 599.7%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x-25.60.2 -12,596.8%   
Avg P/E ratio x139.07.2 1,926.9%  
P/CF ratio (eoy) x82.26.8 1,215.7%  
Price / Book Value ratio x10.72.2 493.6%  
Dividend payout %65.17.5 867.6%   
Avg Mkt Cap Rs m423,5113,180 13,319.2%   
No. of employees `000NANA-   
Total wages/salary Rs m5,95548 12,537.1%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m-16,51315,617 -105.7%  
Other income Rs m4940 164,766.7%   
Total revenues Rs m-16,01815,617 -102.6%   
Gross profit Rs m5,831955 610.7%  
Depreciation Rs m2,10630 7,131.4%   
Interest Rs m46259 17.9%   
Profit before tax Rs m4,173667 625.6%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m1,126226 497.7%   
Profit after tax Rs m3,047441 691.2%  
Gross profit margin %-35.36.1 -577.5%  
Effective tax rate %27.033.9 79.6%   
Net profit margin %-18.52.8 -653.7%  
BALANCE SHEET DATA
Current assets Rs m36,8164,768 772.2%   
Current liabilities Rs m22,7753,400 669.9%   
Net working cap to sales %-85.08.8 -970.7%  
Current ratio x1.61.4 115.3%  
Inventory Days Days-1647 -2,298.4%  
Debtors Days Days-3,11148,743,556 -0.0%  
Net fixed assets Rs m26,693806 3,312.8%   
Share capital Rs m264441 60.0%   
"Free" reserves Rs m39,3851,029 3,828.8%   
Net worth Rs m39,6491,470 2,698.1%   
Long term debt Rs m0654 0.0%   
Total assets Rs m63,5575,579 1,139.2%  
Interest coverage x90.93.6 2,540.3%   
Debt to equity ratio x00.4 0.0%  
Sales to assets ratio x-0.32.8 -9.3%   
Return on assets %4.912.5 38.8%  
Return on equity %7.730.0 25.6%  
Return on capital %10.643.6 24.4%  
Exports to sales %00-   
Imports to sales %-43.60-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs m7,207NA-   
Fx inflow Rs m1,7230-   
Fx outflow Rs m7,2070-   
Net fx Rs m-5,4840-   
CASH FLOW
From Operations Rs m-1,19645 -2,664.8%  
From Investments Rs m-1,208-318 380.3%  
From Financial Activity Rs m-2,923273 -1,070.5%  
Net Cashflow Rs m-5,3270 -2,421,545.5%  

Share Holding

Indian Promoters % 9.3 33.8 27.5%  
Foreign collaborators % 61.5 0.0 -  
Indian inst/Mut Fund % 23.9 0.1 17,085.7%  
FIIs % 6.6 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 29.2 66.2 44.1%  
Shareholders   66,914 28,874 231.7%  
Pledged promoter(s) holding % 94.3 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare UNITED BREWERIES With:   UNITED SPIRITS    RADICO KHAITAN    SOM DISTILLERIES    G.M. BREWERIES    


More on UNITED BREWERIES vs PINCON SPIRIT

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

UNITED BREWERIES vs PINCON SPIRIT Share Price Performance

Period UNITED BREWERIES PINCON SPIRIT
1-Day -1.48% 2.67%
1-Month 2.19% 12.14%
1-Year 32.77% -78.08%
3-Year CAGR 15.44% -50.68%
5-Year CAGR 6.94% -15.59%

* Compound Annual Growth Rate

Here are more details on the UNITED BREWERIES share price and the PINCON SPIRIT share price.

Moving on to shareholding structures...

The promoters of UNITED BREWERIES hold a 70.8% stake in the company. In case of PINCON SPIRIT the stake stands at 33.8%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of UNITED BREWERIES and the shareholding pattern of PINCON SPIRIT.

Finally, a word on dividends...

In the most recent financial year, UNITED BREWERIES paid a dividend of Rs 7.5 per share. This amounted to a Dividend Payout ratio of 65.1%.

PINCON SPIRIT paid Rs 0.8, and its dividend payout ratio stood at 7.5%.

You may visit here to review the dividend history of UNITED BREWERIES, and the dividend history of PINCON SPIRIT.



Today's Market

Sensex Today Ends 118 Points Lower | Nifty Below 22,200 | Hitachi Energy Rallies 10% Sensex Today Ends 118 Points Lower | Nifty Below 22,200 | Hitachi Energy Rallies 10%(Closing)

After opening the day marginally higher, Indian share markets reversed the trend as the session progressed and ended the day lower.