BRANDBUCKET MEDIA & TECHNOLOGY LTD. | DEN NETWORKS | BRANDBUCKET MEDIA & TECHNOLOGY LTD./ DEN NETWORKS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | - | 11.4 | - | View Chart |
P/BV | x | 0.6 | 0.8 | 76.7% | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
BRANDBUCKET MEDIA & TECHNOLOGY LTD. DEN NETWORKS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
BRANDBUCKET MEDIA & TECHNOLOGY LTD. Mar-23 |
DEN NETWORKS Mar-23 |
BRANDBUCKET MEDIA & TECHNOLOGY LTD./ DEN NETWORKS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 39 | 46 | 84.1% | |
Low | Rs | 13 | 25 | 50.6% | |
Sales per share (Unadj.) | Rs | 17.4 | 23.7 | 73.6% | |
Earnings per share (Unadj.) | Rs | 0.3 | 5.0 | 5.2% | |
Cash flow per share (Unadj.) | Rs | 0.8 | 7.5 | 11.3% | |
Dividends per share (Unadj.) | Rs | 0 | 0 | - | |
Avg Dividend yield | % | 0 | 0 | - | |
Book value per share (Unadj.) | Rs | 33.0 | 67.3 | 49.1% | |
Shares outstanding (eoy) | m | 10.50 | 476.77 | 2.2% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.5 | 1.5 | 98.2% | |
Avg P/E ratio | x | 100.7 | 7.2 | 1,398.8% | |
P/CF ratio (eoy) | x | 30.6 | 4.8 | 639.0% | |
Price / Book Value ratio | x | 0.8 | 0.5 | 147.2% | |
Dividend payout | % | 0 | 0 | - | |
Avg Mkt Cap | Rs m | 271 | 17,021 | 1.6% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 2 | 833 | 0.2% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 183 | 11,305 | 1.6% | |
Other income | Rs m | 0 | 2,537 | 0.0% | |
Total revenues | Rs m | 183 | 13,842 | 1.3% | |
Gross profit | Rs m | 10 | 103 | 9.5% | |
Depreciation | Rs m | 6 | 1,193 | 0.5% | |
Interest | Rs m | 0 | 14 | 0.0% | |
Profit before tax | Rs m | 4 | 1,433 | 0.2% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 1 | -931 | -0.1% | |
Profit after tax | Rs m | 3 | 2,364 | 0.1% | |
Gross profit margin | % | 5.3 | 0.9 | 585.5% | |
Effective tax rate | % | 25.0 | -64.9 | -38.5% | |
Net profit margin | % | 1.5 | 20.9 | 7.0% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 77 | 28,704 | 0.3% | |
Current liabilities | Rs m | 24 | 4,323 | 0.6% | |
Net working cap to sales | % | 29.0 | 215.7 | 13.5% | |
Current ratio | x | 3.2 | 6.6 | 48.3% | |
Inventory Days | Days | 541 | 496 | 109.2% | |
Debtors Days | Days | 106,254,739 | 28 | 379,428,646.8% | |
Net fixed assets | Rs m | 300 | 7,685 | 3.9% | |
Share capital | Rs m | 105 | 4,768 | 2.2% | |
"Free" reserves | Rs m | 241 | 27,306 | 0.9% | |
Net worth | Rs m | 347 | 32,074 | 1.1% | |
Long term debt | Rs m | 0 | 0 | - | |
Total assets | Rs m | 377 | 36,390 | 1.0% | |
Interest coverage | x | 0 | 103.1 | - | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 0.5 | 0.3 | 156.5% | |
Return on assets | % | 0.7 | 6.5 | 10.9% | |
Return on equity | % | 0.8 | 7.4 | 10.5% | |
Return on capital | % | 1.0 | 4.5 | 22.9% | |
Exports to sales | % | 0 | 0.3 | 0.0% | |
Imports to sales | % | 0 | 0.5 | 0.0% | |
Exports (fob) | Rs m | NA | 38 | 0.0% | |
Imports (cif) | Rs m | NA | 61 | 0.0% | |
Fx inflow | Rs m | 0 | 38 | 0.0% | |
Fx outflow | Rs m | 0 | 61 | 0.0% | |
Net fx | Rs m | 0 | -23 | -0.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -241 | 1,393 | -17.3% | |
From Investments | Rs m | NA | -543 | -0.0% | |
From Financial Activity | Rs m | 248 | -1,150 | -21.6% | |
Net Cashflow | Rs m | 7 | -300 | -2.4% |
Indian Promoters | % | 4.6 | 74.9 | 6.1% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 1.3 | - | |
FIIs | % | 0.0 | 1.1 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 95.4 | 25.1 | 380.1% | |
Shareholders | 706 | 123,334 | 0.6% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare BRANDBUCKET MEDIA & TECHNOLOGY LTD. With: NETWORK18 MEDIA NDTV TV TODAY NETWORK ZEE MEDIA CORP TV18 BROADCAST
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | BRANDBUCKET MEDIA & TECHNOLOGY LTD. | DEN NETWORKS | S&P BSE TECK |
---|---|---|---|
1-Day | -1.25% | -0.29% | 0.24% |
1-Month | -16.18% | 0.41% | 1.05% |
1-Year | -65.65% | 67.85% | 27.03% |
3-Year CAGR | -45.07% | 5.12% | 10.36% |
5-Year CAGR | -30.20% | -4.64% | 15.85% |
* Compound Annual Growth Rate
Here are more details on the BRANDBUCKET MEDIA & TECHNOLOGY LTD. share price and the DEN NETWORKS share price.
Moving on to shareholding structures...
The promoters of BRANDBUCKET MEDIA & TECHNOLOGY LTD. hold a 4.6% stake in the company. In case of DEN NETWORKS the stake stands at 74.9%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of BRANDBUCKET MEDIA & TECHNOLOGY LTD. and the shareholding pattern of DEN NETWORKS.
Finally, a word on dividends...
In the most recent financial year, BRANDBUCKET MEDIA & TECHNOLOGY LTD. paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
DEN NETWORKS paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of BRANDBUCKET MEDIA & TECHNOLOGY LTD., and the dividend history of DEN NETWORKS.
For a sector overview, read our media sector report.
Indian share markets ended the mock trading session on a positive note tracking strong global peers and FII inflows.