HI-TECH GEARS | JBM AUTO. | HI-TECH GEARS/ JBM AUTO. |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 19.7 | 118.2 | 16.7% | View Chart |
P/BV | x | 6.3 | 21.1 | 29.9% | View Chart |
Dividend Yield | % | 0.2 | 0.1 | 297.0% |
HI-TECH GEARS JBM AUTO. |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
HI-TECH GEARS Mar-23 |
JBM AUTO. Mar-23 |
HI-TECH GEARS/ JBM AUTO. |
5-Yr Chart Click to enlarge
|
||
High | Rs | 293 | 673 | 43.6% | |
Low | Rs | 155 | 362 | 42.9% | |
Sales per share (Unadj.) | Rs | 622.9 | 326.2 | 191.0% | |
Earnings per share (Unadj.) | Rs | 12.3 | 10.6 | 116.4% | |
Cash flow per share (Unadj.) | Rs | 56.1 | 21.6 | 259.6% | |
Dividends per share (Unadj.) | Rs | 2.50 | 1.30 | 192.3% | |
Avg Dividend yield | % | 1.1 | 0.3 | 443.8% | |
Book value per share (Unadj.) | Rs | 188.6 | 87.1 | 216.6% | |
Shares outstanding (eoy) | m | 18.77 | 118.25 | 15.9% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.4 | 1.6 | 22.7% | |
Avg P/E ratio | x | 18.2 | 48.9 | 37.2% | |
P/CF ratio (eoy) | x | 4.0 | 23.9 | 16.7% | |
Price / Book Value ratio | x | 1.2 | 5.9 | 20.0% | |
Dividend payout | % | 20.3 | 12.3 | 165.2% | |
Avg Mkt Cap | Rs m | 4,207 | 61,175 | 6.9% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 2,184 | 3,844 | 56.8% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 11,692 | 38,574 | 30.3% | |
Other income | Rs m | 79 | 270 | 29.4% | |
Total revenues | Rs m | 11,772 | 38,844 | 30.3% | |
Gross profit | Rs m | 1,413 | 3,986 | 35.5% | |
Depreciation | Rs m | 822 | 1,303 | 63.0% | |
Interest | Rs m | 332 | 1,257 | 26.4% | |
Profit before tax | Rs m | 339 | 1,695 | 20.0% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 108 | 444 | 24.4% | |
Profit after tax | Rs m | 231 | 1,251 | 18.5% | |
Gross profit margin | % | 12.1 | 10.3 | 117.0% | |
Effective tax rate | % | 31.9 | 26.2 | 121.8% | |
Net profit margin | % | 2.0 | 3.2 | 60.9% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 4,464 | 15,705 | 28.4% | |
Current liabilities | Rs m | 3,835 | 17,367 | 22.1% | |
Net working cap to sales | % | 5.4 | -4.3 | -124.9% | |
Current ratio | x | 1.2 | 0.9 | 128.7% | |
Inventory Days | Days | 7 | 15 | 45.5% | |
Debtors Days | Days | 65 | 444 | 14.7% | |
Net fixed assets | Rs m | 5,307 | 19,673 | 27.0% | |
Share capital | Rs m | 188 | 236 | 79.4% | |
"Free" reserves | Rs m | 3,352 | 10,061 | 33.3% | |
Net worth | Rs m | 3,540 | 10,298 | 34.4% | |
Long term debt | Rs m | 2,401 | 6,323 | 38.0% | |
Total assets | Rs m | 9,772 | 35,378 | 27.6% | |
Interest coverage | x | 2.0 | 2.3 | 86.2% | |
Debt to equity ratio | x | 0.7 | 0.6 | 110.5% | |
Sales to assets ratio | x | 1.2 | 1.1 | 109.7% | |
Return on assets | % | 5.8 | 7.1 | 81.2% | |
Return on equity | % | 6.5 | 12.2 | 53.7% | |
Return on capital | % | 11.3 | 17.8 | 63.6% | |
Exports to sales | % | 19.3 | 0.5 | 3,963.5% | |
Imports to sales | % | 0.8 | 0 | - | |
Exports (fob) | Rs m | 2,262 | 188 | 1,201.4% | |
Imports (cif) | Rs m | 88 | NA | - | |
Fx inflow | Rs m | 2,262 | 188 | 1,201.4% | |
Fx outflow | Rs m | 469 | 1,174 | 39.9% | |
Net fx | Rs m | 1,794 | -985 | -182.1% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 541 | 4,841 | 11.2% | |
From Investments | Rs m | -407 | -6,456 | 6.3% | |
From Financial Activity | Rs m | -409 | 1,591 | -25.7% | |
Net Cashflow | Rs m | -275 | -23 | 1,179.0% |
Indian Promoters | % | 56.2 | 67.5 | 83.3% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.1 | 3.4 | 2.4% | |
FIIs | % | 0.1 | 3.3 | 1.8% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 43.8 | 32.5 | 134.8% | |
Shareholders | 9,567 | 111,902 | 8.5% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare HI-TECH GEARS With: BOSCH TALBROS AUTO GNA AXLES GABRIEL INDIA FIEM INDUSTRIES
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | HI-TECH GEARS | JBM AUTO COMPONENTS |
---|---|---|
1-Day | 3.47% | 0.15% |
1-Month | 11.88% | 4.26% |
1-Year | 364.54% | 140.19% |
3-Year CAGR | 86.26% | 117.80% |
5-Year CAGR | 36.11% | 80.27% |
* Compound Annual Growth Rate
Here are more details on the HI-TECH GEARS share price and the JBM AUTO COMPONENTS share price.
Moving on to shareholding structures...
The promoters of HI-TECH GEARS hold a 56.2% stake in the company. In case of JBM AUTO COMPONENTS the stake stands at 67.5%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of HI-TECH GEARS and the shareholding pattern of JBM AUTO COMPONENTS .
Finally, a word on dividends...
In the most recent financial year, HI-TECH GEARS paid a dividend of Rs 2.5 per share. This amounted to a Dividend Payout ratio of 20.3%.
JBM AUTO COMPONENTS paid Rs 1.3, and its dividend payout ratio stood at 12.3%.
You may visit here to review the dividend history of HI-TECH GEARS, and the dividend history of JBM AUTO COMPONENTS .
For a sector overview, read our auto ancillaries sector report.
Indian share markets ended the mock trading session on a positive note tracking strong global peers and FII inflows.