KALPATARU PROJECTS INTERNATIONAL | L&T | KALPATARU PROJECTS INTERNATIONAL/ L&T |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 38.6 | 31.7 | 122.0% | View Chart |
P/BV | x | 4.2 | 5.5 | 76.1% | View Chart |
Dividend Yield | % | 0.6 | 0.7 | 85.3% |
KALPATARU PROJECTS INTERNATIONAL L&T |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
KALPATARU PROJECTS INTERNATIONAL Mar-23 |
L&T Mar-23 |
KALPATARU PROJECTS INTERNATIONAL/ L&T |
5-Yr Chart Click to enlarge
|
||
High | Rs | 597 | 2,297 | 26.0% | |
Low | Rs | 332 | 1,457 | 22.8% | |
Sales per share (Unadj.) | Rs | 1,007.2 | 1,304.5 | 77.2% | |
Earnings per share (Unadj.) | Rs | 26.8 | 89.8 | 29.8% | |
Cash flow per share (Unadj.) | Rs | 50.9 | 114.7 | 44.4% | |
Dividends per share (Unadj.) | Rs | 7.00 | 24.00 | 29.2% | |
Avg Dividend yield | % | 1.5 | 1.3 | 117.8% | |
Book value per share (Unadj.) | Rs | 290.6 | 632.2 | 46.0% | |
Shares outstanding (eoy) | m | 162.45 | 1,405.48 | 11.6% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.5 | 1.4 | 32.1% | |
Avg P/E ratio | x | 17.4 | 20.9 | 83.0% | |
P/CF ratio (eoy) | x | 9.1 | 16.4 | 55.8% | |
Price / Book Value ratio | x | 1.6 | 3.0 | 53.9% | |
Dividend payout | % | 26.1 | 26.7 | 97.8% | |
Avg Mkt Cap | Rs m | 75,493 | 2,638,160 | 2.9% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 14,469 | 372,141 | 3.9% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 163,614 | 1,833,407 | 8.9% | |
Other income | Rs m | 844 | 58,215 | 1.4% | |
Total revenues | Rs m | 164,458 | 1,891,622 | 8.7% | |
Gross profit | Rs m | 15,700 | 245,398 | 6.4% | |
Depreciation | Rs m | 3,918 | 35,023 | 11.2% | |
Interest | Rs m | 6,212 | 97,501 | 6.4% | |
Profit before tax | Rs m | 6,415 | 171,090 | 3.7% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 2,065 | 44,842 | 4.6% | |
Profit after tax | Rs m | 4,350 | 126,249 | 3.4% | |
Gross profit margin | % | 9.6 | 13.4 | 71.7% | |
Effective tax rate | % | 32.2 | 26.2 | 122.8% | |
Net profit margin | % | 2.7 | 6.9 | 38.6% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 147,286 | 2,212,155 | 6.7% | |
Current liabilities | Rs m | 121,354 | 1,620,660 | 7.5% | |
Net working cap to sales | % | 15.8 | 32.3 | 49.1% | |
Current ratio | x | 1.2 | 1.4 | 88.9% | |
Inventory Days | Days | 11 | 187 | 5.7% | |
Debtors Days | Days | 12 | 9 | 131.5% | |
Net fixed assets | Rs m | 36,512 | 1,041,632 | 3.5% | |
Share capital | Rs m | 325 | 2,811 | 11.6% | |
"Free" reserves | Rs m | 46,881 | 885,778 | 5.3% | |
Net worth | Rs m | 47,206 | 888,589 | 5.3% | |
Long term debt | Rs m | 12,148 | 612,177 | 2.0% | |
Total assets | Rs m | 194,024 | 3,263,675 | 5.9% | |
Interest coverage | x | 2.0 | 2.8 | 73.8% | |
Debt to equity ratio | x | 0.3 | 0.7 | 37.4% | |
Sales to assets ratio | x | 0.8 | 0.6 | 150.1% | |
Return on assets | % | 5.4 | 6.9 | 79.4% | |
Return on equity | % | 9.2 | 14.2 | 64.9% | |
Return on capital | % | 21.3 | 17.9 | 118.9% | |
Exports to sales | % | 10.8 | 0 | - | |
Imports to sales | % | 4.2 | 0 | - | |
Exports (fob) | Rs m | 17,734 | NA | - | |
Imports (cif) | Rs m | 6,886 | NA | - | |
Fx inflow | Rs m | 17,734 | 163,986 | 10.8% | |
Fx outflow | Rs m | 6,886 | 159,965 | 4.3% | |
Net fx | Rs m | 10,848 | 4,021 | 269.8% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 6,564 | 227,770 | 2.9% | |
From Investments | Rs m | -3,261 | -83,117 | 3.9% | |
From Financial Activity | Rs m | -4,379 | -115,725 | 3.8% | |
Net Cashflow | Rs m | -1,043 | 31,565 | -3.3% |
Indian Promoters | % | 40.6 | 0.0 | - | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 51.8 | 62.7 | 82.7% | |
FIIs | % | 8.2 | 24.3 | 33.6% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 59.4 | 100.0 | 59.4% | |
Shareholders | 76,744 | 1,564,085 | 4.9% | ||
Pledged promoter(s) holding | % | 31.5 | 0.0 | - |
Compare KALPATARU PROJECTS INTERNATIONAL With: IRCON INTERNATIONAL KNR CONSTRUCTIONS NCC IRB INFRA J KUMAR INFRA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | Kalpataru Power | L&T | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | -0.06% | 3.64% | 2.13% |
1-Month | 4.07% | -0.66% | 11.82% |
1-Year | 136.99% | 63.22% | 90.23% |
3-Year CAGR | 41.82% | 35.44% | 45.87% |
5-Year CAGR | 19.18% | 19.43% | 29.71% |
* Compound Annual Growth Rate
Here are more details on the Kalpataru Power share price and the L&T share price.
Moving on to shareholding structures...
The promoters of Kalpataru Power hold a 40.6% stake in the company. In case of L&T the stake stands at 0.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Kalpataru Power and the shareholding pattern of L&T.
Finally, a word on dividends...
In the most recent financial year, Kalpataru Power paid a dividend of Rs 7.0 per share. This amounted to a Dividend Payout ratio of 26.1%.
L&T paid Rs 24.0, and its dividend payout ratio stood at 26.7%.
You may visit here to review the dividend history of Kalpataru Power, and the dividend history of L&T.
For a sector overview, read our engineering sector report.
After opening the day on positive note, Indian share markets continued the momentum as the session progressed and ended on firm footing.